Sompo Holdings Inc
TSE:8630
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 069.63
3 513.3319
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Sompo Holdings Inc
Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||
Net Income |
(17 683)
|
(101 469)
|
(57 636)
|
(57 442)
|
70 179
|
157 167
|
69 157
|
47 905
|
104 527
|
126 064
|
211 330
|
232 148
|
231 989
|
165 473
|
114 336
|
145 319
|
202 029
|
237 195
|
177 191
|
180 680
|
194 937
|
319 430
|
317 632
|
104 411
|
123 409
|
326 935
|
479 581
|
|
Depreciation & Amortization |
22 353
|
24 058
|
24 702
|
23 925
|
24 227
|
25 015
|
25 106
|
25 895
|
27 325
|
26 458
|
25 242
|
30 188
|
34 510
|
75 045
|
98 800
|
74 736
|
71 362
|
70 609
|
65 362
|
64 753
|
68 703
|
76 043
|
80 468
|
82 348
|
81 868
|
86 160
|
94 124
|
|
Other Non-Cash Items |
(212 396)
|
(278 920)
|
(314 368)
|
(237 406)
|
(140 790)
|
(130 692)
|
(145 575)
|
(154 893)
|
(143 792)
|
(155 491)
|
(166 575)
|
(148 396)
|
(167 529)
|
(183 164)
|
(128 297)
|
(138 798)
|
(180 255)
|
(175 364)
|
(174 163)
|
(156 027)
|
(182 978)
|
(221 580)
|
(216 259)
|
(254 743)
|
(177 832)
|
(132 947)
|
(173 128)
|
|
Cash Taxes Paid |
15 750
|
2 761
|
(2 637)
|
2 967
|
2 968
|
7 203
|
8 874
|
8 620
|
11 945
|
15 567
|
17 616
|
17 332
|
18 228
|
56 557
|
77 109
|
14 567
|
(1 758)
|
42 242
|
55 637
|
79 693
|
81 993
|
88 654
|
106 671
|
118 498
|
120 109
|
32 560
|
9 752
|
|
Cash Interest Paid |
7 173
|
7 177
|
7 168
|
7 170
|
7 156
|
9 257
|
11 356
|
11 425
|
8 059
|
4 493
|
4 988
|
6 512
|
8 250
|
11 301
|
13 906
|
14 234
|
18 921
|
19 179
|
14 553
|
14 206
|
14 008
|
13 987
|
15 506
|
15 934
|
16 372
|
15 187
|
14 311
|
|
Change in Working Capital |
189 126
|
266 127
|
202 742
|
160 557
|
14 223
|
(24 446)
|
174 997
|
167 951
|
162 892
|
273 419
|
196 904
|
178 181
|
266 216
|
269 882
|
167 819
|
189 308
|
(8 998)
|
180 410
|
291 401
|
231 934
|
545 709
|
415 962
|
424 609
|
590 923
|
427 655
|
193 428
|
72 560
|
|
Cash from Operating Activities |
(18 600)
N/A
|
(90 204)
-385%
|
(144 560)
-60%
|
(110 366)
+24%
|
(32 161)
+71%
|
27 044
N/A
|
123 685
+357%
|
86 858
-30%
|
150 952
+74%
|
270 450
+79%
|
266 901
-1%
|
292 121
+9%
|
365 186
+25%
|
327 236
-10%
|
252 658
-23%
|
270 565
+7%
|
84 138
-69%
|
312 850
+272%
|
359 791
+15%
|
321 340
-11%
|
626 371
+95%
|
589 855
-6%
|
606 450
+3%
|
522 939
-14%
|
382 074
-27%
|
400 550
+5%
|
473 137
+18%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||
Capital Expenditures |
(13 324)
|
(14 491)
|
(14 359)
|
(16 942)
|
(17 703)
|
(21 199)
|
(22 387)
|
(16 289)
|
(19 403)
|
(19 181)
|
(15 483)
|
(16 921)
|
(15 786)
|
(17 007)
|
(24 178)
|
(23 135)
|
(28 149)
|
(32 203)
|
(27 043)
|
(27 754)
|
(24 542)
|
(23 862)
|
(21 497)
|
(16 739)
|
(24 142)
|
(28 528)
|
(30 984)
|
|
Other Items |
52 094
|
174 609
|
213 255
|
158 262
|
151 551
|
(86 197)
|
(52 317)
|
156 161
|
(54 974)
|
(151 161)
|
(153 760)
|
(130 972)
|
(510 882)
|
(460 743)
|
(7 681)
|
(1 441)
|
41 631
|
55 449
|
(113 074)
|
(228 759)
|
(334 974)
|
(320 846)
|
(327 043)
|
(291 076)
|
(232 599)
|
(338 338)
|
(466 002)
|
|
Cash from Investing Activities |
38 770
N/A
|
160 118
+313%
|
198 896
+24%
|
141 320
-29%
|
133 848
-5%
|
(107 396)
N/A
|
(74 704)
+30%
|
139 872
N/A
|
(74 377)
N/A
|
(170 342)
-129%
|
(169 243)
+1%
|
(147 893)
+13%
|
(526 668)
-256%
|
(477 750)
+9%
|
(31 859)
+93%
|
(24 576)
+23%
|
13 482
N/A
|
23 246
+72%
|
(140 117)
N/A
|
(256 513)
-83%
|
(359 516)
-40%
|
(344 708)
+4%
|
(348 540)
-1%
|
(307 815)
+12%
|
(256 741)
+17%
|
(366 866)
-43%
|
(496 986)
-35%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(749)
|
(575)
|
(911)
|
(399)
|
(875)
|
(9 187)
|
(9 239)
|
(10 939)
|
(10 048)
|
(18 505)
|
(18 491)
|
(35 224)
|
(35 205)
|
(27 796)
|
(56 895)
|
(68 085)
|
(38 999)
|
(36 210)
|
(36 212)
|
(25 883)
|
(35 259)
|
(38 709)
|
(60 428)
|
(73 563)
|
(57 911)
|
(40 334)
|
(24 904)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
133 560
|
0
|
0
|
(128 000)
|
(134 396)
|
(8 867)
|
(2 293)
|
200 118
|
199 885
|
251 682
|
224 913
|
(42 772)
|
(34 668)
|
(40 270)
|
(38 003)
|
(31 703)
|
(32 387)
|
(32 403)
|
(30 482)
|
(31 478)
|
37 342
|
121 226
|
66 913
|
|
Cash Paid for Dividends |
(25 696)
|
(33 250)
|
(33 246)
|
(33 164)
|
(33 152)
|
(24 867)
|
(37 183)
|
(24 701)
|
(24 598)
|
(28 537)
|
(32 456)
|
(32 297)
|
(31 885)
|
(35 416)
|
(40 983)
|
(42 247)
|
(45 159)
|
(48 434)
|
(51 571)
|
(54 712)
|
(55 997)
|
(60 631)
|
(68 657)
|
(72 686)
|
(79 718)
|
(87 058)
|
(92 797)
|
|
Other |
763
|
206
|
(2 701)
|
(3 032)
|
(2 960)
|
(3 434)
|
(4 051)
|
(3 051)
|
(3 179)
|
(2 983)
|
(3 598)
|
(9 304)
|
231 040
|
105 311
|
(193 632)
|
(107 791)
|
99 699
|
39 273
|
(104 819)
|
(13 622)
|
29 145
|
37 451
|
(10 541)
|
(12 362)
|
7 923
|
(16 439)
|
(36 824)
|
|
Cash from Financing Activities |
(25 682)
N/A
|
(33 619)
-31%
|
(36 858)
-10%
|
(36 595)
+1%
|
96 573
N/A
|
96 072
-1%
|
(50 473)
N/A
|
(166 691)
-230%
|
(172 221)
-3%
|
(58 892)
+66%
|
(56 838)
+3%
|
123 293
N/A
|
363 835
+195%
|
293 781
-19%
|
(66 597)
N/A
|
(260 895)
-292%
|
(19 127)
+93%
|
(85 641)
-348%
|
(230 605)
-169%
|
(125 920)
+45%
|
(94 498)
+25%
|
(94 292)
+0%
|
(170 108)
-80%
|
(190 089)
-12%
|
(92 364)
+51%
|
(22 605)
+76%
|
(87 612)
-288%
|
|
Change in Cash | ||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(2 584)
|
(2 521)
|
(3 033)
|
(1 048)
|
10 599
|
14 786
|
9 302
|
3 806
|
8 679
|
7 552
|
(9 222)
|
(19 683)
|
(5 679)
|
5 002
|
3 365
|
(6 581)
|
(18 231)
|
(15 108)
|
(12 609)
|
(28 819)
|
(22 341)
|
11 669
|
1 735
|
59 354
|
30 764
|
10 785
|
38 988
|
|
Net Change in Cash |
(8 096)
N/A
|
33 774
N/A
|
14 445
-57%
|
(6 689)
N/A
|
208 859
N/A
|
30 506
-85%
|
7 810
-74%
|
63 845
+717%
|
(86 967)
N/A
|
48 768
N/A
|
31 598
-35%
|
247 838
+684%
|
196 674
-21%
|
148 269
-25%
|
157 567
+6%
|
(21 487)
N/A
|
60 262
N/A
|
235 347
+291%
|
(23 540)
N/A
|
(89 912)
-282%
|
150 016
N/A
|
162 524
+8%
|
89 537
-45%
|
84 389
-6%
|
63 733
-24%
|
21 864
-66%
|
(72 473)
N/A
|