
Okasan Securities Group Inc
TSE:8609

Intrinsic Value
The intrinsic value of one
Okasan Securities Group Inc
stock under the Base Case scenario is
2 600.43
JPY.
Compared to the current market price of 698 JPY,
Okasan Securities Group Inc
is
Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Okasan Securities Group Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Okasan Securities Group Inc
Balance Sheet Decomposition
Okasan Securities Group Inc
Current Assets | 1.2T |
Cash & Short-Term Investments | 973.6B |
Receivables | 101.2B |
Other Current Assets | 144.8B |
Non-Current Assets | 108.7B |
Long-Term Investments | 76.7B |
PP&E | 16.7B |
Intangibles | 6.7B |
Other Non-Current Assets | 8.6B |
Free Cash Flow Analysis
Okasan Securities Group Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Okasan Securities Group Inc
Revenue
|
85.9B
JPY
|
Cost of Revenue
|
-9.7B
JPY
|
Gross Profit
|
76.2B
JPY
|
Operating Expenses
|
-59.9B
JPY
|
Operating Income
|
16.3B
JPY
|
Other Expenses
|
-3.4B
JPY
|
Net Income
|
12.9B
JPY
|
Profitability Score
Profitability Due Diligence
Okasan Securities Group Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Okasan Securities Group Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Okasan Securities Group Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Okasan Securities Group Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Okasan Securities Group Inc
Dividends
Current shareholder yield for Okasan Securities Group Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Okasan Securities Group Inc
stock under the Base Case scenario is
2 600.43
JPY.
Compared to the current market price of 698 JPY,
Okasan Securities Group Inc
is
Undervalued by 73%.