
Nomura Holdings Inc
TSE:8604

Intrinsic Value
The intrinsic value of one
Nomura Holdings Inc
stock under the Base Case scenario is
3 137.18
JPY.
Compared to the current market price of 961.4 JPY,
Nomura Holdings Inc
is
Undervalued by 69%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nomura Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Nomura Holdings Inc
Balance Sheet Decomposition
Nomura Holdings Inc
Current Assets | 6.5T |
Cash & Short-Term Investments | 4.6T |
Receivables | 1.5T |
Other Current Assets | 382.4B |
Non-Current Assets | 54T |
Long-Term Investments | 46.3T |
PP&E | 469.5B |
Other Non-Current Assets | 7.3T |
Free Cash Flow Analysis
Nomura Holdings Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nomura Holdings Inc
Revenue
|
4.8T
JPY
|
Cost of Revenue
|
-2.9T
JPY
|
Gross Profit
|
1.9T
JPY
|
Operating Expenses
|
-1.4T
JPY
|
Operating Income
|
466.3B
JPY
|
Other Expenses
|
-140.8B
JPY
|
Net Income
|
325.5B
JPY
|
Profitability Score
Profitability Due Diligence
Nomura Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Nomura Holdings Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nomura Holdings Inc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Score
Nomura Holdings Inc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nomura Holdings Inc
According to Wall Street analysts, the average 1-year price target for
Nomura Holdings Inc
is 1 111.8 JPY
with a low forecast of 808 JPY and a high forecast of 1 365 JPY.
Dividends
Current shareholder yield for Nomura Holdings Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nomura Holdings Inc
stock under the Base Case scenario is
3 137.18
JPY.
Compared to the current market price of 961.4 JPY,
Nomura Holdings Inc
is
Undervalued by 69%.