Nomura Holdings Inc
TSE:8604
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
629.3
996
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Nomura Holdings Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
171 463
|
186 190
|
206 346
|
225 979
|
274 346
|
269 489
|
235 767
|
142 562
|
119 892
|
133 691
|
168 862
|
242 566
|
253 630
|
245 193
|
264 256
|
224 292
|
172 967
|
110 115
|
(75 540)
|
(94 711)
|
(44 535)
|
105 062
|
260 274
|
219 367
|
306 776
|
235 338
|
276 411
|
160 397
|
66 092
|
2 652
|
(36 153)
|
146 533
|
96 933
|
108 193
|
112 512
|
91 676
|
117 165
|
136 007
|
122 208
|
177 220
|
284 892
|
|
Depreciation & Amortization |
78 385
|
77 181
|
77 038
|
78 882
|
79 830
|
82 603
|
82 695
|
79 394
|
76 544
|
73 301
|
71 167
|
70 928
|
71 024
|
71 674
|
74 488
|
71 579
|
68 709
|
64 364
|
58 741
|
57 924
|
59 711
|
61 426
|
61 597
|
63 583
|
62 420
|
62 204
|
62 520
|
63 846
|
63 153
|
62 572
|
62 771
|
59 524
|
59 929
|
60 305
|
61 064
|
61 424
|
61 368
|
61 096
|
60 403
|
61 340
|
62 672
|
|
Change in Deffered Taxes |
122 702
|
127 456
|
53 352
|
0
|
16 054
|
(44 002)
|
(42 682)
|
0
|
(44 088)
|
13 728
|
16 960
|
22 528
|
22 221
|
21 755
|
26 640
|
0
|
6 797
|
22 665
|
0
|
0
|
12 756
|
(30 120)
|
(16 684)
|
(23 911)
|
(5 204)
|
6 372
|
12 964
|
(21 113)
|
(42 857)
|
(23 279)
|
(28 068)
|
0
|
15 579
|
13 023
|
7 255
|
6 137
|
4 640
|
(6 862)
|
245
|
0
|
13 270
|
|
Other Non-Cash Items |
(2 112 883)
|
(490 395)
|
(107 611)
|
2 859 744
|
3 433 444
|
2 954 082
|
1 618 516
|
227 718
|
(308 376)
|
(505 935)
|
2 787 318
|
1 174 177
|
1 441 523
|
1 488 018
|
(884 621)
|
(244 971)
|
193 439
|
290 589
|
(1 009 196)
|
967 137
|
(435 441)
|
(1 911 450)
|
776 590
|
(2 735 420)
|
51 553
|
806 051
|
(1 450 994)
|
1 417 949
|
1 633 706
|
683 242
|
1 837 062
|
1 164 064
|
(460 608)
|
501 466
|
413 196
|
(1 600 880)
|
(2 244 889)
|
(917 237)
|
(2 000 805)
|
(353 994)
|
(3 122 409)
|
|
Cash Taxes Paid |
188 280
|
130 423
|
149 283
|
34 359
|
0
|
0
|
0
|
118 580
|
174 388
|
144 589
|
162 307
|
47 482
|
23 318
|
43 472
|
52 425
|
49 449
|
52 392
|
38 109
|
26 201
|
27 204
|
19 734
|
59 836
|
56 247
|
55 592
|
62 309
|
31 156
|
32 309
|
35 675
|
78 635
|
99 085
|
117 680
|
114 623
|
96 562
|
85 885
|
97 200
|
94 263
|
84 390
|
39 726
|
22 733
|
26 050
|
77 516
|
|
Cash Interest Paid |
363 020
|
473 853
|
561 751
|
364 392
|
0
|
0
|
0
|
352 276
|
428 828
|
513 426
|
577 169
|
307 635
|
343 147
|
366 508
|
427 655
|
473 758
|
517 084
|
564 781
|
637 695
|
700 855
|
726 293
|
759 821
|
728 787
|
677 160
|
561 619
|
418 191
|
300 534
|
222 024
|
202 771
|
223 149
|
209 997
|
225 679
|
271 744
|
416 359
|
712 036
|
1 098 815
|
1 510 529
|
1 923 512
|
2 222 568
|
2 514 801
|
2 928 540
|
|
Change in Working Capital |
2 156 975
|
183 894
|
(485 940)
|
(3 268 122)
|
(3 320 707)
|
(2 575 752)
|
(1 130 629)
|
788 698
|
544 547
|
2 169 292
|
(1 433 107)
|
(205 174)
|
(806 732)
|
(2 323 762)
|
179 680
|
(496 590)
|
(446 104)
|
(491 466)
|
694 507
|
(1 291 515)
|
255 796
|
1 272 705
|
(575 640)
|
2 460 438
|
(173 899)
|
(270 561)
|
1 331 175
|
(955 309)
|
(1 974 281)
|
(1 105 045)
|
(2 771 267)
|
(2 738 831)
|
(944 063)
|
(2 475 740)
|
(1 964 454)
|
466 893
|
1 815 027
|
264 333
|
2 372 929
|
202 060
|
2 628 306
|
|
Cash from Operating Activities |
416 642
N/A
|
84 326
-80%
|
(256 815)
N/A
|
(77 028)
+70%
|
482 967
N/A
|
686 420
+42%
|
763 667
+11%
|
1 238 372
+62%
|
437 810
-65%
|
1 933 368
+342%
|
1 660 491
-14%
|
1 305 025
-21%
|
981 666
-25%
|
(497 122)
N/A
|
(339 557)
+32%
|
(445 690)
-31%
|
(25 264)
+94%
|
(24 805)
+2%
|
(345 295)
-1 292%
|
(361 165)
-5%
|
(151 713)
+58%
|
(502 377)
-231%
|
498 872
N/A
|
(15 943)
N/A
|
241 646
N/A
|
839 404
+247%
|
232 076
-72%
|
665 770
+187%
|
(254 187)
N/A
|
(379 858)
-49%
|
(935 655)
-146%
|
(1 368 710)
-46%
|
(1 245 466)
+9%
|
(1 805 989)
-45%
|
(1 383 663)
+23%
|
(974 750)
+30%
|
(246 689)
+75%
|
(462 663)
-88%
|
554 980
N/A
|
86 626
-84%
|
(134 632)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(170 220)
|
(172 399)
|
(158 464)
|
(209 468)
|
(288 619)
|
(334 593)
|
(360 100)
|
(324 722)
|
(322 781)
|
(325 951)
|
(286 101)
|
(312 880)
|
(269 670)
|
(206 153)
|
(265 222)
|
(285 161)
|
(317 235)
|
(332 624)
|
(291 485)
|
(319 090)
|
(281 247)
|
(268 399)
|
(308 250)
|
(206 745)
|
(174 773)
|
(169 539)
|
(101 807)
|
(119 875)
|
(141 339)
|
(119 913)
|
(114 713)
|
(111 331)
|
(95 829)
|
(115 457)
|
(183 288)
|
(171 165)
|
(169 366)
|
(167 996)
|
(144 129)
|
(782 597)
|
(1 143 467)
|
|
Other Items |
242 973
|
190 890
|
221 682
|
221 805
|
304 757
|
309 795
|
333 597
|
301 011
|
108 378
|
174 805
|
166 072
|
194 829
|
321 229
|
303 821
|
269 363
|
228 989
|
278 202
|
230 168
|
209 167
|
206 587
|
202 649
|
354 961
|
416 423
|
423 081
|
361 190
|
153 834
|
27 491
|
(19 151)
|
33 466
|
(20 520)
|
12 079
|
66 030
|
12 967
|
68 337
|
223 482
|
210 110
|
186 419
|
153 485
|
(606 023)
|
(108 079)
|
110 270
|
|
Cash from Investing Activities |
72 753
N/A
|
18 491
-75%
|
63 218
+242%
|
12 337
-80%
|
16 138
+31%
|
(24 798)
N/A
|
(26 503)
-7%
|
(23 711)
+11%
|
(214 403)
-804%
|
(151 146)
+30%
|
(120 029)
+21%
|
(118 051)
+2%
|
51 559
N/A
|
97 668
+89%
|
4 141
-96%
|
(56 172)
N/A
|
(39 033)
+31%
|
(102 456)
-162%
|
(82 318)
+20%
|
(112 503)
-37%
|
(78 598)
+30%
|
86 562
N/A
|
108 173
+25%
|
216 336
+100%
|
186 417
-14%
|
(15 705)
N/A
|
(74 316)
-373%
|
(139 026)
-87%
|
(107 873)
+22%
|
(140 433)
-30%
|
(102 634)
+27%
|
(45 301)
+56%
|
(82 862)
-83%
|
(47 120)
+43%
|
40 194
N/A
|
38 945
-3%
|
17 053
-56%
|
(14 511)
N/A
|
(750 152)
-5 070%
|
(890 676)
-19%
|
(1 033 197)
-16%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(64 695)
|
(64 745)
|
(69 340)
|
(103 660)
|
(58 260)
|
(58 090)
|
(53 689)
|
(19 431)
|
315
|
(34 130)
|
(61 105)
|
(60 937)
|
(60 842)
|
(65 561)
|
(100 393)
|
(108 332)
|
(108 366)
|
(79 217)
|
(59 154)
|
(51 401)
|
(51 437)
|
(82 830)
|
(117 432)
|
(149 724)
|
(149 750)
|
(108 535)
|
(32 286)
|
204
|
206
|
205
|
(39 434)
|
(39 639)
|
(62 850)
|
(62 847)
|
(24 723)
|
(24 724)
|
(1 517)
|
(21 415)
|
(19 795)
|
(60 076)
|
(98 277)
|
|
Net Issuance of Debt |
37 850
|
188 999
|
146 641
|
(159 800)
|
(82 522)
|
(179 783)
|
(117 107)
|
78 500
|
33 141
|
(407 469)
|
(444 831)
|
(958 706)
|
(646 187)
|
(73 572)
|
142 748
|
564 953
|
434 322
|
604 251
|
535 467
|
602 596
|
388 698
|
291 329
|
305 454
|
617 844
|
615 230
|
558 667
|
248 366
|
(326 207)
|
(89 151)
|
49 235
|
339 841
|
749 444
|
893 930
|
895 508
|
963 745
|
1 025 296
|
565 386
|
926 064
|
1 003 766
|
971 361
|
1 260 069
|
|
Cash Paid for Dividends |
(63 131)
|
(63 131)
|
(55 317)
|
(55 317)
|
(68 648)
|
(68 648)
|
(82 783)
|
(82 783)
|
(46 812)
|
(46 812)
|
(42 833)
|
(42 833)
|
(70 825)
|
(70 825)
|
(70 199)
|
(70 199)
|
(68 704)
|
(68 704)
|
(47 475)
|
(47 475)
|
(20 079)
|
(20 079)
|
(58 416)
|
(58 416)
|
(63 681)
|
(63 681)
|
(76 358)
|
(76 358)
|
(107 116)
|
(107 115)
|
(70 714)
|
(70 714)
|
(67 015)
|
(67 016)
|
(57 262)
|
(57 262)
|
(51 057)
|
(51 057)
|
(60 164)
|
(60 164)
|
(68 682)
|
|
Other |
(184 509)
|
(75 359)
|
60 375
|
140 571
|
132 208
|
330 171
|
181 668
|
1 010 101
|
(73 344)
|
(253 056)
|
(222 723)
|
(1 068 168)
|
33 631
|
98 879
|
102 981
|
(13 254)
|
(36 613)
|
(27 592)
|
101 325
|
257 471
|
97 790
|
129 758
|
(11 542)
|
(77 642)
|
(94 336)
|
(74 540)
|
(31 376)
|
132 434
|
376 087
|
384 428
|
560 721
|
431 624
|
463 921
|
512 438
|
346 632
|
348 387
|
193 606
|
(23 558)
|
115 626
|
210 481
|
886 182
|
|
Cash from Financing Activities |
(274 485)
N/A
|
(14 236)
+95%
|
82 359
N/A
|
(178 206)
N/A
|
(77 222)
+57%
|
23 650
N/A
|
(71 911)
N/A
|
986 387
N/A
|
(86 700)
N/A
|
(741 467)
-755%
|
(771 492)
-4%
|
(2 130 644)
-176%
|
(744 223)
+65%
|
(111 079)
+85%
|
75 137
N/A
|
373 168
+397%
|
220 639
-41%
|
428 738
+94%
|
530 163
+24%
|
761 191
+44%
|
414 972
-45%
|
318 178
-23%
|
118 064
-63%
|
332 062
+181%
|
307 463
-7%
|
311 911
+1%
|
108 346
-65%
|
(269 927)
N/A
|
180 026
N/A
|
326 753
+82%
|
790 414
+142%
|
1 070 715
+35%
|
1 227 986
+15%
|
1 278 083
+4%
|
1 228 392
-4%
|
1 291 697
+5%
|
706 418
-45%
|
830 034
+17%
|
1 039 433
+25%
|
1 061 602
+2%
|
1 979 292
+86%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
12 099
|
53 162
|
75 520
|
68 513
|
94 965
|
35 277
|
(16 083)
|
(40 195)
|
(131 433)
|
(108 099)
|
7 346
|
4 249
|
80 889
|
85 135
|
(29 994)
|
(53 504)
|
(14 117)
|
6 563
|
(20 637)
|
44 741
|
(24 654)
|
(53 608)
|
(11 697)
|
(27 277)
|
(3 241)
|
(18 283)
|
(50 988)
|
60 884
|
57 518
|
87 839
|
147 777
|
149 693
|
346 462
|
414 503
|
243 458
|
148 552
|
97 920
|
76 688
|
97 048
|
220 618
|
(88 895)
|
|
Net Change in Cash |
227 009
N/A
|
141 743
-38%
|
(35 718)
N/A
|
(174 384)
-388%
|
516 848
N/A
|
720 549
+39%
|
649 170
-10%
|
2 160 853
+233%
|
5 274
-100%
|
932 656
+17 584%
|
776 316
-17%
|
(939 421)
N/A
|
369 891
N/A
|
(425 398)
N/A
|
(290 273)
+32%
|
(182 198)
+37%
|
142 225
N/A
|
308 040
+117%
|
81 913
-73%
|
332 264
+306%
|
160 007
-52%
|
(151 245)
N/A
|
713 412
N/A
|
505 178
-29%
|
732 285
+45%
|
1 117 327
+53%
|
215 118
-81%
|
317 701
+48%
|
(124 516)
N/A
|
(105 699)
+15%
|
(100 098)
+5%
|
(193 603)
-93%
|
246 120
N/A
|
(160 523)
N/A
|
128 381
N/A
|
504 444
+293%
|
574 702
+14%
|
429 548
-25%
|
941 309
+119%
|
478 170
-49%
|
722 568
+51%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
246 422
N/A
|
(88 073)
N/A
|
(415 279)
-372%
|
(286 496)
+31%
|
194 348
N/A
|
351 827
+81%
|
403 567
+15%
|
913 650
+126%
|
115 029
-87%
|
1 607 417
+1 297%
|
1 374 390
-14%
|
992 145
-28%
|
711 996
-28%
|
(703 275)
N/A
|
(604 779)
+14%
|
(730 851)
-21%
|
(342 499)
+53%
|
(357 429)
-4%
|
(636 780)
-78%
|
(680 255)
-7%
|
(432 960)
+36%
|
(770 776)
-78%
|
190 622
N/A
|
(222 688)
N/A
|
66 873
N/A
|
669 865
+902%
|
130 269
-81%
|
545 895
+319%
|
(395 526)
N/A
|
(499 771)
-26%
|
(1 050 368)
-110%
|
(1 480 041)
-41%
|
(1 341 295)
+9%
|
(1 921 446)
-43%
|
(1 566 951)
+18%
|
(1 145 915)
+27%
|
(416 055)
+64%
|
(630 659)
-52%
|
410 851
N/A
|
(695 971)
N/A
|
(1 278 099)
-84%
|