Daiwa Securities Group Inc
TSE:8601

Watchlist Manager
Daiwa Securities Group Inc Logo
Daiwa Securities Group Inc
TSE:8601
Watchlist
Price: 1 029 JPY -4.72% Market Closed
Market Cap: 1.4T JPY

Intrinsic Value

The intrinsic value of one Daiwa Securities Group Inc stock under the Base Case scenario is 4 149.62 JPY. Compared to the current market price of 1 029 JPY, Daiwa Securities Group Inc is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 149.62 JPY
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Daiwa Securities Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Daiwa Securities Group Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Daiwa Securities Group Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Daiwa Securities Group Inc
TSE:8601
JP
Financial Services
Market Cap
1.5T JPY
IPO
Oct 2, 1961
JP
Financial Services
Market Cap
1.5T JPY
IPO
Oct 2, 1961
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Daiwa Securities Group Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Daiwa Securities Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Securities Group Inc

Current Assets 35T
Cash & Short-Term Investments 30.4T
Receivables 3T
Other Current Assets 1.6T
Non-Current Assets 1.7T
Long-Term Investments 612.9B
PP&E 931.1B
Intangibles 132.9B
Other Non-Current Assets 49.4B
Efficiency

Free Cash Flow Analysis
Daiwa Securities Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Daiwa Securities Group Inc

Revenue
1.4T JPY
Cost of Revenue
-762.1B JPY
Gross Profit
636.4B JPY
Operating Expenses
-475.4B JPY
Operating Income
160.9B JPY
Other Expenses
3.1B JPY
Net Income
164B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Securities Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Daiwa Securities Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Securities Group Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
48/100
Solvency
Score

Daiwa Securities Group Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Securities Group Inc

Wall Street analysts forecast Daiwa Securities Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa Securities Group Inc is 1 177.37 JPY with a low forecast of 1 050.4 JPY and a high forecast of 1 417.5 JPY.

Lowest
Price Target
1 050.4 JPY
2% Upside
Average
Price Target
1 177.37 JPY
14% Upside
Highest
Price Target
1 417.5 JPY
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Securities Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Daiwa Securities Group Inc stock?

The intrinsic value of one Daiwa Securities Group Inc stock under the Base Case scenario is 4 149.62 JPY.

Is Daiwa Securities Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 029 JPY, Daiwa Securities Group Inc is Undervalued by 75%.

Back to Top