Daiwa Securities Group Inc
TSE:8601

Watchlist Manager
Daiwa Securities Group Inc Logo
Daiwa Securities Group Inc
TSE:8601
Watchlist
Price: 1 007.5 JPY 0.55% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Daiwa Securities Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one Daiwa Securities Group Inc stock under the Base Case scenario is 4 887.23 JPY. Compared to the current market price of 1 007.5 JPY, Daiwa Securities Group Inc is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 887.23 JPY
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daiwa Securities Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Daiwa Securities Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Daiwa Securities Group Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Daiwa Securities Group Inc

Provide an overview of the primary business activities
of Daiwa Securities Group Inc.

What unique competitive advantages
does Daiwa Securities Group Inc hold over its rivals?

What risks and challenges
does Daiwa Securities Group Inc face in the near future?

Summarize the latest earnings call
of Daiwa Securities Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daiwa Securities Group Inc.

Provide P/S
for Daiwa Securities Group Inc.

Provide P/E
for Daiwa Securities Group Inc.

Provide P/OCF
for Daiwa Securities Group Inc.

Provide P/FCFE
for Daiwa Securities Group Inc.

Provide P/B
for Daiwa Securities Group Inc.

Provide EV/S
for Daiwa Securities Group Inc.

Provide EV/GP
for Daiwa Securities Group Inc.

Provide EV/EBITDA
for Daiwa Securities Group Inc.

Provide EV/EBIT
for Daiwa Securities Group Inc.

Provide EV/OCF
for Daiwa Securities Group Inc.

Provide EV/FCFF
for Daiwa Securities Group Inc.

Provide EV/IC
for Daiwa Securities Group Inc.

Show me price targets
for Daiwa Securities Group Inc made by professional analysts.

What are the Revenue projections
for Daiwa Securities Group Inc?

How accurate were the past Revenue estimates
for Daiwa Securities Group Inc?

What are the Net Income projections
for Daiwa Securities Group Inc?

How accurate were the past Net Income estimates
for Daiwa Securities Group Inc?

What are the EPS projections
for Daiwa Securities Group Inc?

How accurate were the past EPS estimates
for Daiwa Securities Group Inc?

What are the EBIT projections
for Daiwa Securities Group Inc?

How accurate were the past EBIT estimates
for Daiwa Securities Group Inc?

Compare the revenue forecasts
for Daiwa Securities Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daiwa Securities Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daiwa Securities Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daiwa Securities Group Inc compared to its peers.

Compare the P/E ratios
of Daiwa Securities Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Daiwa Securities Group Inc with its peers.

Analyze the financial leverage
of Daiwa Securities Group Inc compared to its main competitors.

Show all profitability ratios
for Daiwa Securities Group Inc.

Provide ROE
for Daiwa Securities Group Inc.

Provide ROA
for Daiwa Securities Group Inc.

Provide ROIC
for Daiwa Securities Group Inc.

Provide ROCE
for Daiwa Securities Group Inc.

Provide Gross Margin
for Daiwa Securities Group Inc.

Provide Operating Margin
for Daiwa Securities Group Inc.

Provide Net Margin
for Daiwa Securities Group Inc.

Provide FCF Margin
for Daiwa Securities Group Inc.

Show all solvency ratios
for Daiwa Securities Group Inc.

Provide D/E Ratio
for Daiwa Securities Group Inc.

Provide D/A Ratio
for Daiwa Securities Group Inc.

Provide Interest Coverage Ratio
for Daiwa Securities Group Inc.

Provide Altman Z-Score Ratio
for Daiwa Securities Group Inc.

Provide Quick Ratio
for Daiwa Securities Group Inc.

Provide Current Ratio
for Daiwa Securities Group Inc.

Provide Cash Ratio
for Daiwa Securities Group Inc.

What is the historical Revenue growth
over the last 5 years for Daiwa Securities Group Inc?

What is the historical Net Income growth
over the last 5 years for Daiwa Securities Group Inc?

What is the current Free Cash Flow
of Daiwa Securities Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daiwa Securities Group Inc.

Business Breakdown

Daiwa Securities Group Inc. stands tall as one of Japan's most established financial institutions, with a rich history that dates back to its founding in 1902. Operating primarily in retail and wholesale financial services, the company offers a diverse range of investment solutions, including asset management, brokerage services, and investment banking. Its customer-centric approach has enabled Daiwa to cultivate a strong and loyal client base, while its extensive network throughout Asia and beyond positions it as a key player in the global financial landscape. As Japan's second-largest brokerage firm, Daiwa thrives on its reputation for reliability and innovation, continuously adapting to m...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Daiwa Securities Group Inc

Current Assets 34T
Cash & Short-Term Investments 29.1T
Receivables 3.2T
Other Current Assets 1.7T
Non-Current Assets 1.6T
Long-Term Investments 506.3B
PP&E 926.8B
Intangibles 128.3B
Other Non-Current Assets 47.4B
Current Liabilities 30.4T
Accounts Payable 55.3B
Accrued Liabilities 1.7T
Short-Term Debt 14.4T
Other Current Liabilities 14.2T
Non-Current Liabilities 3.7T
Long-Term Debt 3.3T
Other Non-Current Liabilities 410.8B
Efficiency

Earnings Waterfall
Daiwa Securities Group Inc

Revenue
1.3T JPY
Cost of Revenue
-740.6B JPY
Gross Profit
605.9B JPY
Operating Expenses
-447.9B JPY
Operating Income
158.1B JPY
Other Expenses
-36.2B JPY
Net Income
121.8B JPY

Free Cash Flow Analysis
Daiwa Securities Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In its Q2 FY 2024 earnings call, Daiwa Securities reported a robust 8% increase in net operating revenues to JPY 161 billion and a remarkable 93.1% rise in ordinary income, reaching JPY 72.8 billion. The Wealth Management segment continued to thrive, bolstered by net asset inflows of JPY 156.3 billion and solid wrap account services. With a record interim dividend of JPY 28 per share and a payout ratio of 50.6%, the company demonstrated strong profitability and commitment to shareholder returns. Looking ahead, the company anticipates sustained revenue growth and further profits from alternative asset management despite volatile market conditions.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daiwa Securities Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
59/100
Profitability
Score

Daiwa Securities Group Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daiwa Securities Group Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
48/100
Solvency
Score

Daiwa Securities Group Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daiwa Securities Group Inc

Wall Street analysts forecast Daiwa Securities Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daiwa Securities Group Inc is 1 174.7 JPY with a low forecast of 1 060.5 JPY and a high forecast of 1 333.5 JPY.

Lowest
Price Target
1 060.5 JPY
5% Upside
Average
Price Target
1 174.7 JPY
17% Upside
Highest
Price Target
1 333.5 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Daiwa Securities Group Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Daiwa Securities Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Daiwa Securities Group Inc Logo
Daiwa Securities Group Inc

Country

Japan

Industry

Financial Services

Market Cap

1.4T JPY

Dividend Yield

5.26%

Description

Daiwa Securities Group Inc. engages in the management and control of its subsidiaries and affiliates which are involved in securities-related businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 15,096 full-time employees. The firm operates through four business segments. Retail segment is engaged in the provision of financial products and services for individuals and unlisted corporates. Wholesale segment is engaged in the global markets business, including the sale and trading of stocks, bonds and others, as well as the global investment banking business, including securities underwriting, merger and acquisition (M&A) advisory and others. Asset Management segment is engaged in the establishment and management of investment trusts, and the provision of investment advisory and management services for pension assets. Investment segment is engaged in the provision of investment recovery in existing projects, and the creation of new investment funds. The firm is also engaged in the management, banking, information and real estate leasing business.

Contact

TOKYO-TO
Chiyoda-ku
Gran Tokyo North Tower, 1-9-1, Marunouchi
+81355551111.0
www.daiwa-grp.jp

IPO

1961-10-02

Employees

15 096

Officers

Chairman of the Board, Corporate Executive Officer & Senior MD
Mr. Seiji Nakata
CEO, President, Representative Corporate Executive Officer & Director
Mr. Akihiko Ogino
Senior Managing Director & Vice Chairman
Mr. Toshihiro Matsui
Representative Corporate Executive Officer, COO, Deputy President & Director
Mr. Shinsuke Niizuma
Deputy President, CIO, CDO & Corporate Executive Officer
Tomoyuki Murase
Senior Executive MD, Corporate Executive Officer & Head of Compliance
Hiroko Sakurai
Show More
Dy. Pres., Head of Sus, Fin Edu, Sec Asset Mgmt & Think Tank and Corp. Ex Off. and Director
Ms. Keiko Tashiro
Senior Executive MD, Corporate Executive Officer & Chief Health Officer
Ms. Kana Shirakawa
Senior Executive MD, Corporate Executive Officer & Head of Corporate Planning
Mr. Eiji Sato
Executive MD, CFO & Corporate Executive Officer
Mr. Kotaro Yoshida
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daiwa Securities Group Inc stock?

The intrinsic value of one Daiwa Securities Group Inc stock under the Base Case scenario is 4 887.23 JPY.

Is Daiwa Securities Group Inc stock undervalued or overvalued?

Compared to the current market price of 1 007.5 JPY, Daiwa Securities Group Inc is Undervalued by 79%.

Back to Top