Daiwa Securities Group Inc
TSE:8601

Watchlist Manager
Daiwa Securities Group Inc Logo
Daiwa Securities Group Inc
TSE:8601
Watchlist
Price: 943.4 JPY Market Closed
Market Cap: 1.3T JPY

Relative Value

The Relative Value of one Daiwa Securities Group Inc stock under the Base Case scenario is 707.92 JPY. Compared to the current market price of 943.4 JPY, Daiwa Securities Group Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
707.92 JPY
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
74
Median 3Y
1.2
Median 5Y
1.2
Industry
3
Forward
2.1
vs History
82
vs Industry
47
Median 3Y
13
Median 5Y
10.3
Industry
14.2
Forward
8.2
vs History
vs Industry
45
Median 3Y
-2.5
Median 5Y
-1.3
Industry
9.4
vs History
vs Industry
43
Median 3Y
-1.1
Median 5Y
1.1
Industry
12
vs History
31
vs Industry
52
Median 3Y
0.8
Median 5Y
0.7
Industry
1.2
vs History
vs Industry
Median 3Y
-9
Median 5Y
-12.6
Industry
4.6
Forward
-14.9
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-18.3
Industry
6.9
vs History
vs Industry
Median 3Y
-48.4
Median 5Y
-64.3
Industry
13.6
Forward
-54
vs History
vs Industry
Median 3Y
-63.7
Median 5Y
-95.4
Industry
13.9
vs History
19
vs Industry
13
Median 3Y
24.8
Median 5Y
20.2
Industry
11.7
vs History
19
vs Industry
15
Median 3Y
20.1
Median 5Y
16.2
Industry
12.8
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Daiwa Securities Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daiwa Securities Group Inc
TSE:8601
1.3T JPY 1 8.1 -45.5 -58.8
US
Morgan Stanley
NYSE:MS
186.4B USD 1.7 13.6 33.9 43.3
US
Goldman Sachs Group Inc
NYSE:GS
169.3B USD 1.3 11.9 50.3 56.7
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331.8 2 009.9 13 535.6 0
US
Charles Schwab Corp
NYSE:SCHW
146.4B USD 5.6 24.3 41.8 48.9
US
Interactive Brokers Group Inc
NASDAQ:IBKR
71.5B USD 7.5 90.2 21.5 21.9
CN
CITIC Securities Co Ltd
SSE:600030
373.5B CNY 5.1 17.9 23.7 23.7
US
Robinhood Markets Inc
NASDAQ:HOOD
43.7B USD 14.8 31 36.9 39.6
CN
Guotai Junan Securities Co Ltd
SSE:601211
303.4B CNY 6.1 24.5 35.9 35.9
US
Raymond James Financial Inc
NYSE:RJF
27.9B USD 1.8 12.9 25.7 27.4
CN
China Securities Co Ltd
SSE:601066
183.9B CNY 7.6 29.9 37.2 37.2