Daiwa Securities Group Inc
TSE:8601
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
848.7
1 334
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daiwa Securities Group Inc
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-774.4B
JPY
|
Gross Profit
|
622.7B
JPY
|
Operating Expenses
|
-460.8B
JPY
|
Operating Income
|
161.9B
JPY
|
Other Expenses
|
-16.1B
JPY
|
Net Income
|
145.8B
JPY
|
Income Statement
Daiwa Securities Group Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
615 204
N/A
|
631 340
+3%
|
659 396
+4%
|
702 084
+6%
|
704 554
+0%
|
678 587
-4%
|
653 711
-4%
|
614 181
-6%
|
601 173
-2%
|
600 754
0%
|
616 497
+3%
|
624 290
+1%
|
655 784
+5%
|
693 462
+6%
|
712 599
+3%
|
728 120
+2%
|
724 080
-1%
|
721 955
0%
|
720 585
0%
|
726 751
+1%
|
713 846
-2%
|
695 769
-3%
|
672 284
-3%
|
619 555
-8%
|
588 457
-5%
|
569 419
-3%
|
576 170
+1%
|
597 396
+4%
|
623 526
+4%
|
638 490
+2%
|
619 469
-3%
|
616 270
-1%
|
654 124
+6%
|
720 563
+10%
|
866 088
+20%
|
985 707
+14%
|
1 096 982
+11%
|
1 199 324
+9%
|
1 277 479
+7%
|
1 346 579
+5%
|
1 397 082
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(103 030)
|
(117 268)
|
(127 175)
|
(137 689)
|
(146 745)
|
(136 227)
|
(138 896)
|
(139 982)
|
(135 455)
|
(137 850)
|
(143 747)
|
(157 045)
|
(172 712)
|
(197 379)
|
(207 249)
|
(215 709)
|
(234 754)
|
(257 325)
|
(279 344)
|
(311 799)
|
(327 171)
|
(324 593)
|
(246 026)
|
(259 348)
|
(197 323)
|
(146 938)
|
(109 511)
|
(109 459)
|
(116 860)
|
(123 598)
|
(117 377)
|
(134 781)
|
(190 920)
|
(270 298)
|
(401 863)
|
(493 494)
|
(571 380)
|
(647 262)
|
(686 571)
|
(740 641)
|
(774 366)
|
|
Gross Profit |
512 174
N/A
|
514 072
+0%
|
532 221
+4%
|
564 395
+6%
|
557 809
-1%
|
542 360
-3%
|
514 815
-5%
|
474 199
-8%
|
465 718
-2%
|
462 904
-1%
|
472 750
+2%
|
467 245
-1%
|
483 072
+3%
|
496 083
+3%
|
505 350
+2%
|
512 411
+1%
|
489 326
-5%
|
464 630
-5%
|
441 241
-5%
|
414 952
-6%
|
386 675
-7%
|
371 176
-4%
|
426 258
+15%
|
360 207
-15%
|
391 134
+9%
|
422 481
+8%
|
466 659
+10%
|
487 937
+5%
|
506 666
+4%
|
514 892
+2%
|
502 092
-2%
|
481 489
-4%
|
463 204
-4%
|
450 265
-3%
|
464 225
+3%
|
492 213
+6%
|
525 602
+7%
|
552 062
+5%
|
590 908
+7%
|
605 938
+3%
|
622 716
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(349 881)
|
(351 154)
|
(357 958)
|
(366 511)
|
(370 042)
|
(369 107)
|
(364 518)
|
(354 971)
|
(349 465)
|
(350 509)
|
(353 688)
|
(354 780)
|
(359 932)
|
(364 281)
|
(370 292)
|
(376 624)
|
(378 021)
|
(377 412)
|
(373 915)
|
(357 363)
|
(338 116)
|
(319 819)
|
(371 970)
|
(301 721)
|
(319 415)
|
(337 803)
|
(373 800)
|
(379 842)
|
(387 613)
|
(391 731)
|
(386 558)
|
(388 956)
|
(389 357)
|
(390 948)
|
(397 952)
|
(404 054)
|
(411 606)
|
(421 525)
|
(437 203)
|
(447 851)
|
(460 782)
|
|
Selling, General & Administrative |
(329 559)
|
(331 285)
|
(337 296)
|
(344 783)
|
(347 395)
|
(345 420)
|
(340 684)
|
(331 195)
|
(325 902)
|
(327 139)
|
(330 281)
|
(331 153)
|
(336 001)
|
(340 077)
|
(345 956)
|
(352 116)
|
(353 288)
|
(352 311)
|
(348 571)
|
(330 561)
|
(309 884)
|
(290 469)
|
(341 157)
|
(270 252)
|
(287 169)
|
(304 691)
|
(339 880)
|
(345 553)
|
(352 996)
|
(356 831)
|
(351 748)
|
(354 297)
|
(354 697)
|
(356 456)
|
(363 455)
|
(369 447)
|
(376 976)
|
(386 648)
|
(402 064)
|
(412 792)
|
(425 706)
|
|
Depreciation & Amortization |
(20 323)
|
(19 868)
|
(20 660)
|
(21 724)
|
(22 646)
|
(23 685)
|
(23 833)
|
(23 777)
|
(23 561)
|
(23 370)
|
(23 406)
|
(23 626)
|
(23 930)
|
(24 202)
|
(24 336)
|
(24 509)
|
(24 734)
|
(25 104)
|
(25 343)
|
(26 801)
|
(28 231)
|
(29 346)
|
(30 813)
|
(31 469)
|
(32 246)
|
(33 114)
|
(33 920)
|
(34 287)
|
(34 619)
|
(34 900)
|
(34 811)
|
(34 663)
|
(34 661)
|
(34 492)
|
(34 497)
|
(34 608)
|
(34 630)
|
(34 878)
|
(35 141)
|
(35 059)
|
(35 077)
|
|
Other Operating Expenses |
1
|
0
|
0
|
(4)
|
(1)
|
(2)
|
(1)
|
1
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
3
|
(1)
|
(1)
|
(1)
|
(4)
|
0
|
0
|
0
|
2
|
0
|
(2)
|
2
|
0
|
1
|
4
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
1
|
|
Operating Income |
162 293
N/A
|
162 918
+0%
|
174 263
+7%
|
197 884
+14%
|
187 767
-5%
|
173 253
-8%
|
150 297
-13%
|
119 228
-21%
|
116 253
-2%
|
112 395
-3%
|
119 062
+6%
|
112 465
-6%
|
123 140
+9%
|
131 802
+7%
|
135 058
+2%
|
135 787
+1%
|
111 305
-18%
|
87 218
-22%
|
67 326
-23%
|
57 589
-14%
|
48 559
-16%
|
51 357
+6%
|
54 288
+6%
|
58 486
+8%
|
71 719
+23%
|
84 678
+18%
|
92 859
+10%
|
108 095
+16%
|
119 053
+10%
|
123 161
+3%
|
115 534
-6%
|
92 533
-20%
|
73 847
-20%
|
59 317
-20%
|
66 273
+12%
|
88 159
+33%
|
113 996
+29%
|
130 537
+15%
|
153 705
+18%
|
158 087
+3%
|
161 934
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
11 423
|
9 762
|
8 251
|
8 430
|
9 391
|
13 358
|
15 995
|
16 110
|
16 659
|
16 623
|
28 398
|
26 498
|
26 188
|
23 528
|
23 895
|
23 359
|
29 798
|
33 440
|
26 514
|
26 924
|
20 251
|
19 093
|
25 491
|
26 054
|
26 873
|
25 135
|
24 413
|
20 195
|
22 630
|
23 597
|
20 679
|
28 815
|
28 002
|
25 831
|
25 845
|
19 571
|
18 790
|
21 301
|
22 657
|
19 994
|
45 383
|
|
Non-Reccuring Items |
(5 807)
|
(7 380)
|
(5 830)
|
(3 091)
|
(3 059)
|
2 148
|
364
|
(262)
|
(79)
|
(1 043)
|
(9 105)
|
(9 922)
|
(8 310)
|
(17 496)
|
(7 963)
|
(7 898)
|
(11 348)
|
(2 708)
|
(1 113)
|
(38)
|
4 315
|
4 357
|
(6 645)
|
(5 904)
|
(9 545)
|
(9 061)
|
25 323
|
26 958
|
27 614
|
27 480
|
(638)
|
(496)
|
(3 427)
|
(3 249)
|
(6 569)
|
(4 083)
|
(1 378)
|
(2 247)
|
(11 772)
|
(10 938)
|
(14 615)
|
|
Gain/Loss on Disposition of Assets |
(137)
|
312
|
2 611
|
0
|
0
|
0
|
1 116
|
0
|
0
|
0
|
(651)
|
696
|
690
|
614
|
370
|
0
|
0
|
(170)
|
(91)
|
(167)
|
8 394
|
8 319
|
8 749
|
8 145
|
(707)
|
(816)
|
56
|
(1 376)
|
1 810
|
1 915
|
2 624
|
2 380
|
9 546
|
9 502
|
11 264
|
9 325
|
(898)
|
(920)
|
10 982
|
9 807
|
9 939
|
|
Total Other Income |
3 925
|
3 581
|
2 621
|
4 891
|
4 858
|
4 460
|
2 140
|
2 469
|
2 694
|
3 907
|
1 300
|
3 224
|
3 434
|
2 700
|
2 504
|
2 102
|
2 299
|
2 494
|
2 447
|
3 614
|
3 199
|
2 987
|
2 945
|
2 387
|
2 352
|
2 280
|
1 916
|
1 690
|
1 521
|
2 186
|
3 467
|
3 438
|
3 006
|
2 574
|
(47)
|
458
|
1 265
|
1 247
|
4 425
|
4 223
|
4 924
|
|
Pre-Tax Income |
171 697
N/A
|
169 193
-1%
|
181 916
+8%
|
208 114
+14%
|
198 957
-4%
|
193 219
-3%
|
169 912
-12%
|
137 545
-19%
|
135 527
-1%
|
131 882
-3%
|
139 004
+5%
|
132 961
-4%
|
145 142
+9%
|
141 148
-3%
|
153 864
+9%
|
153 350
0%
|
132 054
-14%
|
120 274
-9%
|
95 083
-21%
|
87 922
-8%
|
84 718
-4%
|
86 113
+2%
|
84 828
-1%
|
89 168
+5%
|
90 692
+2%
|
102 216
+13%
|
144 567
+41%
|
155 562
+8%
|
172 628
+11%
|
178 339
+3%
|
141 666
-21%
|
126 670
-11%
|
110 974
-12%
|
93 975
-15%
|
96 766
+3%
|
113 430
+17%
|
131 775
+16%
|
149 918
+14%
|
179 997
+20%
|
181 173
+1%
|
207 565
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(19 159)
|
(21 544)
|
(27 444)
|
(42 794)
|
(47 459)
|
(50 647)
|
(46 935)
|
(36 273)
|
(28 155)
|
(28 795)
|
(34 726)
|
(33 858)
|
(39 948)
|
(39 933)
|
(38 541)
|
(38 905)
|
(36 438)
|
(33 283)
|
(31 251)
|
(26 523)
|
(23 755)
|
(23 105)
|
(23 563)
|
(26 098)
|
(29 357)
|
(31 573)
|
(34 915)
|
(37 942)
|
(41 552)
|
(43 711)
|
(37 521)
|
(33 741)
|
(25 324)
|
(19 807)
|
(23 082)
|
(28 444)
|
(36 529)
|
(41 496)
|
(49 561)
|
(50 067)
|
(52 606)
|
|
Income from Continuing Operations |
152 538
|
147 649
|
154 472
|
165 320
|
151 498
|
142 572
|
122 977
|
101 272
|
107 372
|
103 087
|
104 278
|
99 103
|
105 194
|
101 215
|
115 323
|
114 445
|
95 616
|
86 991
|
63 832
|
61 399
|
60 963
|
63 008
|
61 265
|
63 070
|
61 335
|
70 643
|
109 652
|
117 620
|
131 076
|
134 628
|
104 145
|
92 929
|
85 650
|
74 168
|
73 684
|
84 986
|
95 246
|
108 422
|
130 436
|
131 106
|
154 959
|
|
Income to Minority Interest |
(4 446)
|
(4 464)
|
(5 981)
|
(6 373)
|
(5 289)
|
(8 514)
|
(6 128)
|
(4 688)
|
(4 691)
|
(66)
|
(210)
|
(211)
|
(4 840)
|
(4 856)
|
(4 742)
|
(4 726)
|
(50)
|
(7)
|
(18)
|
(52)
|
(52)
|
(505)
|
(918)
|
(1 237)
|
(1 566)
|
(1 598)
|
(1 255)
|
(3 214)
|
(5 280)
|
(7 118)
|
(9 253)
|
(9 721)
|
(9 507)
|
(9 428)
|
(9 808)
|
(9 275)
|
(9 320)
|
(9 334)
|
(8 878)
|
(9 268)
|
(9 121)
|
|
Net Income (Common) |
148 091
N/A
|
143 184
-3%
|
148 490
+4%
|
158 946
+7%
|
146 208
-8%
|
134 059
-8%
|
116 848
-13%
|
96 583
-17%
|
102 679
+6%
|
103 019
+0%
|
104 067
+1%
|
98 891
-5%
|
100 354
+1%
|
96 357
-4%
|
110 579
+15%
|
109 718
-1%
|
95 564
-13%
|
86 985
-9%
|
63 813
-27%
|
61 345
-4%
|
60 910
-1%
|
62 500
+3%
|
60 346
-3%
|
61 832
+2%
|
59 767
-3%
|
69 044
+16%
|
108 396
+57%
|
114 404
+6%
|
125 795
+10%
|
127 509
+1%
|
94 891
-26%
|
83 209
-12%
|
76 143
-8%
|
64 739
-15%
|
63 875
-1%
|
75 709
+19%
|
85 925
+13%
|
99 087
+15%
|
121 557
+23%
|
121 838
+0%
|
145 837
+20%
|
|
EPS (Diluted) |
86.09
N/A
|
83.14
-3%
|
86.28
+4%
|
92.14
+7%
|
84.46
-8%
|
77.4
-8%
|
67.68
-13%
|
56.71
-16%
|
60.29
+6%
|
60.45
+0%
|
61.14
+1%
|
58.89
-4%
|
59.77
+1%
|
57.9
-3%
|
66.45
+15%
|
67.35
+1%
|
58.8
-13%
|
54.44
-7%
|
39.72
-27%
|
38.97
-2%
|
38.81
0%
|
40.81
+5%
|
38.92
-5%
|
40.5
+4%
|
39.07
-4%
|
45.14
+16%
|
70.9
+57%
|
74.69
+5%
|
82.08
+10%
|
85.28
+4%
|
62.72
-26%
|
55.79
-11%
|
51.25
-8%
|
44.29
-14%
|
43.31
-2%
|
51.8
+20%
|
58.8
+14%
|
68.65
+17%
|
83.86
+22%
|
85.1
+1%
|
101.61
+19%
|