JAFCO Group Co Ltd
TSE:8595

Watchlist Manager
JAFCO Group Co Ltd Logo
JAFCO Group Co Ltd
TSE:8595
Watchlist
Price: 2 145 JPY -0.02%
Market Cap: 117B JPY
Have any thoughts about
JAFCO Group Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
JAFCO Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
9 332
9 215
1 596
3 071
4 757
9 037
11 726
16 710
25 008
28 406
33 093
38 345
43 040
42 252
48 605
38 707
27 191
19 808
8 662
10 514
11 909
14 180
18 424
36 763
33 467
34 766
30 770
13 842
15 198
13 600
9 571
17 045
18 359
56 471
66 030
18 547
5 497
61 368
62 500
8 822
13 275
Depreciation & Amortization
210
209
197
182
169
161
166
170
170
166
157
149
143
136
137
137
135
136
141
148
157
160
164
184
201
225
228
199
160
116
133
189
191
192
202
205
203
208
207
181
155
Other Non-Cash Items
(7 701)
(3 364)
856
(349)
(109)
(1 121)
234
1 544
2 269
2 284
2 764
(710)
(548)
1 633
5 536
7 712
6 461
5 508
2 332
1 995
1 179
(1 460)
(3 169)
(21 305)
(23 250)
(26 069)
(26 378)
(6 462)
(5 190)
(4 252)
(4 771)
(2 568)
9
(44 941)
(46 724)
(3 714)
(2 947)
(59 350)
(59 159)
(1 416)
(414)
Cash Taxes Paid
212
195
41
213
234
204
1 221
1 348
1 964
2 261
11 414
11 548
15 469
14 980
12 695
12 525
11 875
12 101
4 289
3 243
608
591
1 789
2 789
2 786
2 944
10 557
10 548
11 574
11 397
2 587
1 603
5 214
5 576
17 627
20 249
3 023
(876)
22 008
21 798
1 731
Cash Interest Paid
506
454
436
415
395
386
418
413
441
320
315
194
182
177
166
162
158
155
107
103
55
50
47
43
40
36
21
18
6
3
1
1
1
1
1
0
0
0
0
0
0
Change in Working Capital
439
800
(1 435)
(624)
630
383
(1 880)
(1 111)
(781)
(702)
(10 152)
(9 870)
(15 634)
(15 199)
(14 264)
(12 528)
(11 868)
(12 665)
(727)
(2 765)
1 115
2 236
51
(1 956)
(1 639)
(1 497)
(10 858)
(9 262)
(10 752)
(11 744)
(11 397)
(2 490)
385
(11 714)
(29 166)
(27 995)
(12 308)
(9 471)
(23 724)
(17 157)
2 964
Cash from Operating Activities
2 280
N/A
6 860
+201%
1 214
-82%
2 280
+88%
5 447
+139%
8 460
+55%
10 246
+21%
17 313
+69%
26 666
+54%
30 154
+13%
25 862
-14%
27 914
+8%
27 001
-3%
28 822
+7%
40 014
+39%
34 028
-15%
21 919
-36%
12 787
-42%
10 408
-19%
9 892
-5%
14 360
+45%
15 116
+5%
15 470
+2%
13 686
-12%
8 779
-36%
7 425
-15%
(6 238)
N/A
(1 683)
+73%
(584)
+65%
(2 280)
-290%
(6 464)
-184%
12 176
N/A
18 944
+56%
8
-100%
(9 658)
N/A
(12 957)
-34%
(9 555)
+26%
(7 245)
+24%
(20 176)
-178%
(9 570)
+53%
15 980
N/A
Investing Cash Flow
Capital Expenditures
(400)
(181)
(79)
(43)
(176)
(186)
(199)
(204)
(62)
(115)
(106)
(130)
(103)
(55)
(65)
(38)
(51)
(200)
(214)
(222)
(233)
(68)
(39)
(52)
(90)
(289)
(295)
(509)
(499)
(288)
(157)
(172)
(95)
(127)
(136)
(76)
(44)
(39)
(205)
(305)
(135)
Other Items
18 643
16 152
(4 007)
(3 988)
(6 983)
(4 437)
(1 958)
(1 957)
1 038
2 665
235
(4 501)
(5 496)
(5 689)
266
11 936
13 930
11 968
7 923
(15 507)
(1 501)
(1 512)
(1 652)
38 053
23 134
25 021
25 340
2 206
2 101
501
136
(105)
836
49 281
48 903
824
1 172
69 679
69 037
205
124
Cash from Investing Activities
18 243
N/A
15 971
-12%
(4 086)
N/A
(4 031)
+1%
(7 159)
-78%
(4 623)
+35%
(2 157)
+53%
(2 161)
0%
976
N/A
2 550
+161%
129
-95%
(4 631)
N/A
(5 599)
-21%
(5 744)
-3%
201
N/A
11 898
+5 819%
13 879
+17%
11 768
-15%
7 709
-34%
(15 729)
N/A
(1 734)
+89%
(1 580)
+9%
(1 691)
-7%
38 001
N/A
23 044
-39%
24 732
+7%
25 045
+1%
1 697
-93%
1 602
-6%
213
-87%
(21)
N/A
(277)
-1 219%
741
N/A
49 154
+6 533%
48 767
-1%
748
-98%
1 128
+51%
69 640
+6 074%
68 832
-1%
(100)
N/A
(11)
+89%
Financing Cash Flow
Net Issuance of Common Stock
(1)
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
(61 269)
(61 269)
(61 270)
(61 270)
(1)
(1)
0
0
(1)
(1)
(10 160)
(35 016)
(39 483)
(15 079)
(42 558)
(42 106)
0
0
Net Issuance of Debt
(8 494)
(9 003)
(6 873)
(3 204)
7 161
7 929
10 045
(6 945)
(17 369)
(17 331)
(19 628)
(4 129)
(3 508)
(2 859)
(1 669)
(685)
(9 223)
(9 659)
(9 316)
(10 454)
(1 602)
(1 382)
(1 727)
(1 669)
(3 481)
(3 343)
(2 884)
(2 915)
(898)
(612)
(91)
(116)
(54)
(134)
(32)
68
(34)
(34)
14 966
14 966
68
Cash Paid for Dividends
(1 116)
(1 116)
(1 112)
(1 115)
(1 116)
(1 112)
(1 193)
(1 112)
(1 111)
(1 110)
(1 110)
(1 110)
(1 110)
(1 109)
(4 437)
(4 431)
(4 431)
(4 432)
(4 431)
(4 434)
(4 434)
(4 434)
(4 434)
(4 432)
(4 432)
(4 432)
(3 309)
(3 309)
(3 310)
(3 310)
(3 468)
(3 464)
(3 649)
(3 650)
(4 056)
(4 059)
(3 635)
(3 632)
(8 128)
(8 129)
(3 771)
Other
0
0
0
0
0
(1)
(2)
0
0
0
0
0
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(1)
0
(1)
0
0
0
0
(1)
0
(1)
(1)
(1)
(1)
0
Cash from Financing Activities
(9 611)
N/A
(10 119)
-5%
(7 985)
+21%
(4 319)
+46%
6 045
N/A
6 816
+13%
8 850
+30%
(8 059)
N/A
(18 482)
-129%
(18 442)
+0%
(20 738)
-12%
(5 240)
+75%
(4 620)
+12%
(3 970)
+14%
(6 108)
-54%
(5 118)
+16%
(13 655)
-167%
(14 092)
-3%
(13 749)
+2%
(14 889)
-8%
(6 037)
+59%
(5 817)
+4%
(6 161)
-6%
(67 371)
-994%
(69 183)
-3%
(69 046)
+0%
(67 464)
+2%
(6 226)
+91%
(4 209)
+32%
(3 923)
+7%
(3 559)
+9%
(3 581)
-1%
(3 704)
-3%
(13 944)
-276%
(39 105)
-180%
(43 474)
-11%
(18 748)
+57%
(46 225)
-147%
(35 269)
+24%
6 836
N/A
(3 703)
N/A
Change in Cash
Effect of Foreign Exchange Rates
175
396
(147)
(66)
1 035
1 382
2 195
2 488
1 923
966
387
1 406
2 300
2 497
2 554
1 045
(266)
(1 057)
(1 712)
(1 432)
(306)
158
894
989
(350)
(204)
(448)
(118)
(392)
(217)
(622)
(156)
(286)
258
1 035
769
2 291
708
(105)
959
(595)
Net Change in Cash
11 087
N/A
13 108
+18%
(11 004)
N/A
(6 136)
+44%
5 368
N/A
12 035
+124%
19 134
+59%
9 581
-50%
11 083
+16%
15 228
+37%
5 640
-63%
19 449
+245%
19 082
-2%
21 605
+13%
36 661
+70%
41 853
+14%
21 877
-48%
9 406
-57%
2 656
-72%
(22 158)
N/A
6 283
N/A
7 877
+25%
8 512
+8%
(14 695)
N/A
(37 710)
-157%
(37 093)
+2%
(49 105)
-32%
(6 330)
+87%
(3 583)
+43%
(6 207)
-73%
(10 666)
-72%
8 162
N/A
15 695
+92%
35 476
+126%
1 039
-97%
(54 914)
N/A
(24 884)
+55%
16 878
N/A
13 282
-21%
(1 875)
N/A
11 671
N/A
Free Cash Flow
Free Cash Flow
1 880
N/A
6 679
+255%
1 135
-83%
2 237
+97%
5 271
+136%
8 274
+57%
10 047
+21%
17 109
+70%
26 604
+55%
30 039
+13%
25 756
-14%
27 784
+8%
26 898
-3%
28 767
+7%
39 949
+39%
33 990
-15%
21 868
-36%
12 587
-42%
10 194
-19%
9 670
-5%
14 127
+46%
15 048
+7%
15 431
+3%
13 634
-12%
8 689
-36%
7 136
-18%
(6 533)
N/A
(2 192)
+66%
(1 083)
+51%
(2 568)
-137%
(6 621)
-158%
12 004
N/A
18 849
+57%
(119)
N/A
(9 794)
-8 130%
(13 033)
-33%
(9 599)
+26%
(7 284)
+24%
(20 381)
-180%
(9 875)
+52%
15 845
N/A

See Also

Discover More