Orix Corp
TSE:8591

Watchlist Manager
Orix Corp Logo
Orix Corp
TSE:8591
Watchlist
Price: 3 303 JPY -0.33% Market Closed
Market Cap: 3.8T JPY
Have any thoughts about
Orix Corp?
Write Note

Intrinsic Value

The intrinsic value of one Orix Corp stock under the Base Case scenario is 4 431.17 JPY. Compared to the current market price of 3 303 JPY, Orix Corp is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 431.17 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Orix Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Orix Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Orix Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Orix Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Orix Corp

Provide an overview of the primary business activities
of Orix Corp.

What unique competitive advantages
does Orix Corp hold over its rivals?

What risks and challenges
does Orix Corp face in the near future?

Summarize the latest earnings call
of Orix Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orix Corp.

Provide P/S
for Orix Corp.

Provide P/E
for Orix Corp.

Provide P/OCF
for Orix Corp.

Provide P/FCFE
for Orix Corp.

Provide P/B
for Orix Corp.

Provide EV/S
for Orix Corp.

Provide EV/GP
for Orix Corp.

Provide EV/EBITDA
for Orix Corp.

Provide EV/EBIT
for Orix Corp.

Provide EV/OCF
for Orix Corp.

Provide EV/FCFF
for Orix Corp.

Provide EV/IC
for Orix Corp.

Show me price targets
for Orix Corp made by professional analysts.

What are the Revenue projections
for Orix Corp?

How accurate were the past Revenue estimates
for Orix Corp?

What are the Net Income projections
for Orix Corp?

How accurate were the past Net Income estimates
for Orix Corp?

What are the EPS projections
for Orix Corp?

How accurate were the past EPS estimates
for Orix Corp?

What are the EBIT projections
for Orix Corp?

How accurate were the past EBIT estimates
for Orix Corp?

Compare the revenue forecasts
for Orix Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orix Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orix Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orix Corp compared to its peers.

Compare the P/E ratios
of Orix Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Orix Corp with its peers.

Analyze the financial leverage
of Orix Corp compared to its main competitors.

Show all profitability ratios
for Orix Corp.

Provide ROE
for Orix Corp.

Provide ROA
for Orix Corp.

Provide ROIC
for Orix Corp.

Provide ROCE
for Orix Corp.

Provide Gross Margin
for Orix Corp.

Provide Operating Margin
for Orix Corp.

Provide Net Margin
for Orix Corp.

Provide FCF Margin
for Orix Corp.

Show all solvency ratios
for Orix Corp.

Provide D/E Ratio
for Orix Corp.

Provide D/A Ratio
for Orix Corp.

Provide Interest Coverage Ratio
for Orix Corp.

Provide Altman Z-Score Ratio
for Orix Corp.

Provide Quick Ratio
for Orix Corp.

Provide Current Ratio
for Orix Corp.

Provide Cash Ratio
for Orix Corp.

What is the historical Revenue growth
over the last 5 years for Orix Corp?

What is the historical Net Income growth
over the last 5 years for Orix Corp?

What is the current Free Cash Flow
of Orix Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Orix Corp.

Business Breakdown

Orix Corporation is a diversified Japanese financial services and leasing company that has carved a unique niche in an increasingly complex global market. Founded in 1964, Orix has evolved from its original focus on leasing and financing to become a powerhouse with interests across various sectors, including real estate, infrastructure, investment, and asset management. With a commitment to sustainability and innovation, the company has expanded its footprint beyond Japan, engaging in operations across Asia, Europe, and the Americas, making it a prominent player on the international stage. Its strategic approach combines traditional financing with emerging business areas, such as renewable e...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orix Corp

Current Assets 1.9T
Cash & Short-Term Investments 1.3T
Receivables 354.5B
Other Current Assets 216.9B
Non-Current Assets 14.5T
Long-Term Investments 4.5T
PP&E 2.9T
Other Non-Current Assets 7T
Current Liabilities 3.9T
Accounts Payable 297.3B
Short-Term Debt 744.5B
Other Current Liabilities 2.8T
Non-Current Liabilities 8.6T
Long-Term Debt 5.5T
Other Non-Current Liabilities 3.1T
Efficiency

Earnings Waterfall
Orix Corp

Revenue
2.9T JPY
Cost of Revenue
-1.6T JPY
Gross Profit
1.2T JPY
Operating Expenses
-643.3B JPY
Operating Income
596.8B JPY
Other Expenses
-195.8B JPY
Net Income
401B JPY

Free Cash Flow Analysis
Orix Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

ORIX Corporation reported a robust first quarter with net income rising by 38% year-over-year to JPY 86.7 billion, achieving 22% of their annual target. The insurance and airport concessions segments showed significant profit growth. Inbound tourism surge led to a 78% profit increase to JPY 6.9 billion in related businesses. The company gained JPY 35 billion from capital recycling, investing heavily in real estate and renewable energy. They expect capital gains to surpass last year's figures and remain focused on their full-year net income target of JPY 390 billion.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Orix Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Orix Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Orix Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Orix Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Orix Corp

Wall Street analysts forecast Orix Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Orix Corp is 4 050.33 JPY with a low forecast of 3 535 JPY and a high forecast of 4 725 JPY.

Lowest
Price Target
3 535 JPY
7% Upside
Average
Price Target
4 050.33 JPY
23% Upside
Highest
Price Target
4 725 JPY
43% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Orix Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Orix Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Orix Corp Logo
Orix Corp

Country

Japan

Industry

Financial Services

Market Cap

3.8T JPY

Dividend Yield

3.18%

Description

ORIX Corp. engages in the provision of leasing and corporate financial services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 32,235 full-time employees. The firm has six business segments. The Corporate Financial Services segment is engaged in the commission business. The Maintenance Leasing segment is engaged in the automobile leasing business, the car rental business, the measuring instruments and information related equipment rental business, and the leasing business. The Real Estate segment is engaged in the development, leasing and management of real estate, the facility operation business and the real estate asset management business. The Business Investment segment is engaged in the environment and energy business, the investment business and the concession business. The Retail segment is engaged in the life insurance business, the banking business and the card loan business. The Overseas segment is engaged in the asset management business, the aircraft and ship related business, the investment and financial business.

Contact

TOKYO-TO
Minato-ku
World Trade Center Bldg., SOUTH TOWER, 2-4-1, Hamamatsu-cho
+81334353000.0
www.orix.co.jp

IPO

1971-04-10

Employees

32 235

Officers

Chairman, President, CEO & Representative Executive Officer
Mr. Makoto Inoue
Senior Managing Executive Officer, Head of Investment & Operation Headquarters and Director
Mr. Shuji Irie
Senior Managing Executive Officer, Global General Counsel & Director
Mr. Stan H. Koyanagi
Senior Managing Executive Officer, Head of Corporate Business Headquarters & Director
Mr. Satoru Matsuzaki
Senior Managing Executive Officer & Director
Mr. Yasuaki Mikami
Senior Managing Executive Officer
Mr. Yoshiteru Suzuki
Show More
Head of Treasury & Accounting Headquarters and Executive Officer
Mr. Hitomaro Yano
Head of Corporate Planning & Investor Relations
Kazuki Yamamoto
Chairman of Health Insurance Society and Corporate Pension Fund of ORIX Group
Mr. Satoru Katahira
Group Executive & Chairperson of ORIX Asset Management Corporation
Ms. Hiroko Yamashina
Show Less

See Also

Discover More
What is the Intrinsic Value of one Orix Corp stock?

The intrinsic value of one Orix Corp stock under the Base Case scenario is 4 431.17 JPY.

Is Orix Corp stock undervalued or overvalued?

Compared to the current market price of 3 303 JPY, Orix Corp is Undervalued by 25%.

Back to Top