Orient Corp
TSE:8585

Watchlist Manager
Orient Corp Logo
Orient Corp
TSE:8585
Watchlist
Price: 835 JPY -0.71% Market Closed
Market Cap: 143B JPY
Have any thoughts about
Orient Corp?
Write Note

Income Statement

Earnings Waterfall
Orient Corp

Revenue
234.4B JPY
Cost of Revenue
-18.8B JPY
Gross Profit
215.6B JPY
Operating Expenses
-197.9B JPY
Operating Income
17.7B JPY
Other Expenses
-5.8B JPY
Net Income
11.9B JPY

Income Statement
Orient Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
206 020
N/A
207 153
+1%
206 197
0%
206 398
+0%
208 513
+1%
207 916
0%
210 363
+1%
211 804
+1%
211 978
+0%
214 928
+1%
216 306
+1%
213 693
-1%
214 884
+1%
219 309
+2%
220 380
+0%
224 397
+2%
227 241
+1%
227 865
+0%
230 214
+1%
233 368
+1%
236 165
+1%
240 747
+2%
242 527
+1%
243 133
+0%
243 639
+0%
236 253
-3%
234 086
-1%
229 792
-2%
227 651
-1%
228 626
+0%
229 214
+0%
229 806
+0%
227 273
-1%
231 588
+2%
226 341
-2%
227 693
+1%
231 050
+1%
223 488
-3%
228 241
+2%
229 054
+0%
234 420
+2%
Gross Profit
Cost of Revenue
(15 549)
(13 893)
(13 576)
(12 808)
(12 117)
(11 662)
(11 239)
(1 888)
(10 949)
(10 311)
(9 526)
(1 714)
(8 847)
(8 774)
(9 022)
(1 409)
(9 040)
(9 457)
(9 638)
(2 227)
(10 649)
(12 038)
(12 319)
(3 992)
(12 678)
(11 207)
(11 261)
(1 694)
(10 250)
(10 872)
(12 091)
(3 416)
(12 537)
(14 569)
(13 390)
(4 514)
(15 964)
(14 194)
(15 596)
(3 268)
(18 824)
Gross Profit
190 471
N/A
193 260
+1%
192 621
0%
193 590
+1%
196 396
+1%
196 254
0%
199 124
+1%
209 916
+5%
201 029
-4%
204 617
+2%
206 780
+1%
211 979
+3%
206 037
-3%
210 535
+2%
211 358
+0%
222 988
+6%
218 201
-2%
218 408
+0%
220 576
+1%
231 141
+5%
225 516
-2%
228 709
+1%
230 208
+1%
239 141
+4%
230 961
-3%
225 046
-3%
222 825
-1%
228 098
+2%
217 401
-5%
217 754
+0%
217 123
0%
226 390
+4%
214 736
-5%
217 019
+1%
212 951
-2%
223 179
+5%
215 086
-4%
209 294
-3%
212 645
+2%
225 786
+6%
215 596
-5%
Operating Income
Operating Expenses
(164 110)
(170 698)
(174 777)
(172 852)
(177 865)
(174 261)
(172 638)
(171 039)
(170 463)
(171 603)
(171 866)
(170 967)
(175 703)
(178 206)
(184 432)
(185 487)
(187 474)
(192 735)
(196 019)
(200 950)
(202 971)
(202 148)
(201 433)
(206 111)
(207 026)
(204 883)
(201 418)
(197 017)
(193 084)
(193 315)
(192 957)
(188 565)
(187 914)
(186 454)
(187 723)
(190 526)
(193 839)
(195 499)
(195 878)
(196 374)
(197 893)
Selling, General & Administrative
(164 108)
(170 694)
(174 776)
(172 851)
(177 284)
(173 683)
(172 636)
(171 037)
(170 461)
(171 604)
(171 865)
(170 966)
(175 310)
(178 203)
(184 429)
(185 487)
(187 477)
(192 736)
(196 021)
(200 950)
(202 970)
(202 148)
(201 433)
(206 111)
(207 025)
(204 882)
(201 418)
(197 017)
(193 085)
(193 316)
(192 955)
(188 563)
(187 911)
(186 452)
(187 723)
(190 524)
(193 837)
(195 496)
(195 875)
(196 372)
(197 890)
Other Operating Expenses
(2)
(4)
(1)
0
(581)
(578)
(2)
(2)
(2)
1
(1)
(1)
(393)
(3)
(3)
0
3
1
2
0
(1)
0
0
0
(1)
(1)
0
0
1
0
(2)
(2)
(2)
(1)
0
(2)
(2)
(3)
(3)
(2)
(3)
Operating Income
26 361
N/A
22 562
-14%
17 844
-21%
20 738
+16%
18 531
-11%
21 993
+19%
26 486
+20%
38 877
+47%
30 566
-21%
33 014
+8%
34 914
+6%
41 012
+17%
30 334
-26%
32 329
+7%
26 926
-17%
37 501
+39%
30 727
-18%
25 673
-16%
24 557
-4%
30 191
+23%
22 545
-25%
26 561
+18%
28 775
+8%
33 030
+15%
23 935
-28%
20 163
-16%
21 407
+6%
31 081
+45%
24 317
-22%
24 439
+1%
24 166
-1%
37 825
+57%
26 822
-29%
30 565
+14%
25 228
-17%
32 653
+29%
21 247
-35%
13 795
-35%
16 767
+22%
29 412
+75%
17 703
-40%
Pre-Tax Income
Interest Income Expense
(121)
(39)
389
196
191
192
4
(9 388)
0
0
30
(6 531)
0
1 271
1 243
(7 105)
216
(92)
(95)
(8 345)
(25)
(22)
10
(8 558)
39
61
31
(8 497)
86
64
62
(8 750)
0
0
716
(8 651)
2 411
2 411
1 821
(11 708)
184
Non-Reccuring Items
(131)
(133)
(133)
(705)
0
0
(578)
(1)
159
(234)
(231)
(233)
0
(56)
(66)
1 237
1 196
(6 159)
(6 150)
(7 453)
(7 425)
(14)
(28)
747
702
703
610
959
1 399
1 399
1 505
291
0
0
(41)
(101)
76
3 011
2 428
335
93
Gain/Loss on Disposition of Assets
(88)
(93)
(108)
(138)
(137)
(174)
(155)
0
0
(11)
(45)
(149)
0
(241)
(206)
(45)
(42)
1 224
1 248
1 270
1 227
216
191
25
49
(180)
0
0
(32)
(57)
(53)
8
0
(23)
(27)
(16)
0
0
(4)
(4)
0
Total Other Income
1
(1)
1
0
2
0
1
(126)
(131)
(12)
(1)
0
816
1
0
(1)
(4)
(2)
(2)
(1)
0
0
(1)
1
0
0
(179)
(1)
0
(2)
0
1
(12)
20
0
0
(16)
0
1
1
(3)
Pre-Tax Income
26 021
N/A
22 296
-14%
17 992
-19%
20 091
+12%
18 585
-7%
22 012
+18%
25 757
+17%
29 362
+14%
30 594
+4%
32 757
+7%
34 667
+6%
34 099
-2%
31 150
-9%
33 302
+7%
27 896
-16%
31 587
+13%
32 095
+2%
20 645
-36%
19 559
-5%
15 662
-20%
16 321
+4%
26 741
+64%
28 947
+8%
25 245
-13%
24 725
-2%
20 747
-16%
21 869
+5%
23 542
+8%
25 769
+9%
25 842
+0%
25 680
-1%
29 375
+14%
26 810
-9%
30 562
+14%
25 876
-15%
23 885
-8%
23 718
-1%
19 217
-19%
21 013
+9%
18 036
-14%
17 977
0%
Net Income
Tax Provision
(2 539)
(1 884)
(2 012)
(1 611)
(4 288)
(4 996)
(5 316)
(4 780)
(4 370)
(5 005)
(5 307)
(5 409)
(3 815)
(4 390)
(3 701)
(3 562)
(5 530)
13 690
13 388
13 223
13 664
(5 075)
(5 937)
(4 582)
(3 633)
(2 186)
(2 209)
(3 829)
(3 611)
(4 498)
(3 793)
(9 825)
(11 681)
(12 669)
(12 091)
(4 673)
(3 797)
(770)
(2 859)
(5 484)
(6 229)
Income from Continuing Operations
23 482
20 412
15 980
18 480
14 297
17 016
20 441
24 582
26 224
27 752
29 360
28 690
27 335
28 912
24 195
28 025
26 565
34 335
32 947
28 885
29 985
21 666
23 010
20 663
21 092
18 561
19 660
19 713
22 158
21 344
21 887
19 550
15 129
17 893
13 785
19 212
19 921
18 447
18 154
12 552
11 748
Income to Minority Interest
30
3
28
3
(1)
(2)
(5)
(4)
0
0
0
0
0
(1)
(2)
(3)
(4)
(5)
(6)
(8)
(8)
(11)
(10)
(7)
(7)
(11)
(15)
(17)
0
(22)
(94)
(73)
(144)
(147)
(47)
(177)
(106)
(4)
70
19
194
Net Income (Common)
23 514
N/A
20 415
-13%
16 009
-22%
18 481
+15%
14 295
-23%
17 012
+19%
20 435
+20%
24 577
+20%
26 225
+7%
27 752
+6%
29 362
+6%
26 528
-10%
21 494
-19%
22 719
+6%
17 838
-21%
22 802
+28%
24 884
+9%
32 351
+30%
29 946
-7%
26 080
-13%
27 187
+4%
19 280
-29%
20 831
+8%
18 628
-11%
19 086
+2%
16 672
-13%
17 761
+7%
18 097
+2%
20 557
+14%
19 796
-4%
20 028
+1%
18 115
-10%
13 708
-24%
16 528
+21%
13 736
-17%
19 035
+39%
19 815
+4%
18 443
-7%
18 225
-1%
12 571
-31%
11 943
-5%
EPS (Diluted)
13.68
N/A
11.88
-13%
9.31
-22%
10.75
+15%
8.32
-23%
9.9
+19%
11.89
+20%
14.3
+20%
15.26
+7%
16.15
+6%
17.09
+6%
154.34
+803%
12.51
-92%
13.22
+6%
10.38
-21%
132.72
+1 179%
14.48
-89%
18.83
+30%
17.43
-7%
151.86
+771%
15.83
-90%
11.23
-29%
12.13
+8%
108.46
+794%
11.11
-90%
9.71
-13%
10.34
+6%
105.39
+919%
119.76
+14%
115.23
-4%
116.67
+1%
105.53
-10%
79.85
-24%
96.27
+21%
80.05
-17%
110.92
+39%
115.52
+4%
107.52
-7%
106.25
-1%
73.29
-31%
69.74
-5%

See Also

Discover More