Orient Corp
TSE:8585
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
819
1 137
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Orient Corp
Revenue
|
234.4B
JPY
|
Cost of Revenue
|
-18.8B
JPY
|
Gross Profit
|
215.6B
JPY
|
Operating Expenses
|
-197.9B
JPY
|
Operating Income
|
17.7B
JPY
|
Other Expenses
|
-5.8B
JPY
|
Net Income
|
11.9B
JPY
|
Income Statement
Orient Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
206 020
N/A
|
207 153
+1%
|
206 197
0%
|
206 398
+0%
|
208 513
+1%
|
207 916
0%
|
210 363
+1%
|
211 804
+1%
|
211 978
+0%
|
214 928
+1%
|
216 306
+1%
|
213 693
-1%
|
214 884
+1%
|
219 309
+2%
|
220 380
+0%
|
224 397
+2%
|
227 241
+1%
|
227 865
+0%
|
230 214
+1%
|
233 368
+1%
|
236 165
+1%
|
240 747
+2%
|
242 527
+1%
|
243 133
+0%
|
243 639
+0%
|
236 253
-3%
|
234 086
-1%
|
229 792
-2%
|
227 651
-1%
|
228 626
+0%
|
229 214
+0%
|
229 806
+0%
|
227 273
-1%
|
231 588
+2%
|
226 341
-2%
|
227 693
+1%
|
231 050
+1%
|
223 488
-3%
|
228 241
+2%
|
229 054
+0%
|
234 420
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(15 549)
|
(13 893)
|
(13 576)
|
(12 808)
|
(12 117)
|
(11 662)
|
(11 239)
|
(1 888)
|
(10 949)
|
(10 311)
|
(9 526)
|
(1 714)
|
(8 847)
|
(8 774)
|
(9 022)
|
(1 409)
|
(9 040)
|
(9 457)
|
(9 638)
|
(2 227)
|
(10 649)
|
(12 038)
|
(12 319)
|
(3 992)
|
(12 678)
|
(11 207)
|
(11 261)
|
(1 694)
|
(10 250)
|
(10 872)
|
(12 091)
|
(3 416)
|
(12 537)
|
(14 569)
|
(13 390)
|
(4 514)
|
(15 964)
|
(14 194)
|
(15 596)
|
(3 268)
|
(18 824)
|
|
Gross Profit |
190 471
N/A
|
193 260
+1%
|
192 621
0%
|
193 590
+1%
|
196 396
+1%
|
196 254
0%
|
199 124
+1%
|
209 916
+5%
|
201 029
-4%
|
204 617
+2%
|
206 780
+1%
|
211 979
+3%
|
206 037
-3%
|
210 535
+2%
|
211 358
+0%
|
222 988
+6%
|
218 201
-2%
|
218 408
+0%
|
220 576
+1%
|
231 141
+5%
|
225 516
-2%
|
228 709
+1%
|
230 208
+1%
|
239 141
+4%
|
230 961
-3%
|
225 046
-3%
|
222 825
-1%
|
228 098
+2%
|
217 401
-5%
|
217 754
+0%
|
217 123
0%
|
226 390
+4%
|
214 736
-5%
|
217 019
+1%
|
212 951
-2%
|
223 179
+5%
|
215 086
-4%
|
209 294
-3%
|
212 645
+2%
|
225 786
+6%
|
215 596
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(164 110)
|
(170 698)
|
(174 777)
|
(172 852)
|
(177 865)
|
(174 261)
|
(172 638)
|
(171 039)
|
(170 463)
|
(171 603)
|
(171 866)
|
(170 967)
|
(175 703)
|
(178 206)
|
(184 432)
|
(185 487)
|
(187 474)
|
(192 735)
|
(196 019)
|
(200 950)
|
(202 971)
|
(202 148)
|
(201 433)
|
(206 111)
|
(207 026)
|
(204 883)
|
(201 418)
|
(197 017)
|
(193 084)
|
(193 315)
|
(192 957)
|
(188 565)
|
(187 914)
|
(186 454)
|
(187 723)
|
(190 526)
|
(193 839)
|
(195 499)
|
(195 878)
|
(196 374)
|
(197 893)
|
|
Selling, General & Administrative |
(164 108)
|
(170 694)
|
(174 776)
|
(172 851)
|
(177 284)
|
(173 683)
|
(172 636)
|
(171 037)
|
(170 461)
|
(171 604)
|
(171 865)
|
(170 966)
|
(175 310)
|
(178 203)
|
(184 429)
|
(185 487)
|
(187 477)
|
(192 736)
|
(196 021)
|
(200 950)
|
(202 970)
|
(202 148)
|
(201 433)
|
(206 111)
|
(207 025)
|
(204 882)
|
(201 418)
|
(197 017)
|
(193 085)
|
(193 316)
|
(192 955)
|
(188 563)
|
(187 911)
|
(186 452)
|
(187 723)
|
(190 524)
|
(193 837)
|
(195 496)
|
(195 875)
|
(196 372)
|
(197 890)
|
|
Other Operating Expenses |
(2)
|
(4)
|
(1)
|
0
|
(581)
|
(578)
|
(2)
|
(2)
|
(2)
|
1
|
(1)
|
(1)
|
(393)
|
(3)
|
(3)
|
0
|
3
|
1
|
2
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
Operating Income |
26 361
N/A
|
22 562
-14%
|
17 844
-21%
|
20 738
+16%
|
18 531
-11%
|
21 993
+19%
|
26 486
+20%
|
38 877
+47%
|
30 566
-21%
|
33 014
+8%
|
34 914
+6%
|
41 012
+17%
|
30 334
-26%
|
32 329
+7%
|
26 926
-17%
|
37 501
+39%
|
30 727
-18%
|
25 673
-16%
|
24 557
-4%
|
30 191
+23%
|
22 545
-25%
|
26 561
+18%
|
28 775
+8%
|
33 030
+15%
|
23 935
-28%
|
20 163
-16%
|
21 407
+6%
|
31 081
+45%
|
24 317
-22%
|
24 439
+1%
|
24 166
-1%
|
37 825
+57%
|
26 822
-29%
|
30 565
+14%
|
25 228
-17%
|
32 653
+29%
|
21 247
-35%
|
13 795
-35%
|
16 767
+22%
|
29 412
+75%
|
17 703
-40%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(121)
|
(39)
|
389
|
196
|
191
|
192
|
4
|
(9 388)
|
0
|
0
|
30
|
(6 531)
|
0
|
1 271
|
1 243
|
(7 105)
|
216
|
(92)
|
(95)
|
(8 345)
|
(25)
|
(22)
|
10
|
(8 558)
|
39
|
61
|
31
|
(8 497)
|
86
|
64
|
62
|
(8 750)
|
0
|
0
|
716
|
(8 651)
|
2 411
|
2 411
|
1 821
|
(11 708)
|
184
|
|
Non-Reccuring Items |
(131)
|
(133)
|
(133)
|
(705)
|
0
|
0
|
(578)
|
(1)
|
159
|
(234)
|
(231)
|
(233)
|
0
|
(56)
|
(66)
|
1 237
|
1 196
|
(6 159)
|
(6 150)
|
(7 453)
|
(7 425)
|
(14)
|
(28)
|
747
|
702
|
703
|
610
|
959
|
1 399
|
1 399
|
1 505
|
291
|
0
|
0
|
(41)
|
(101)
|
76
|
3 011
|
2 428
|
335
|
93
|
|
Gain/Loss on Disposition of Assets |
(88)
|
(93)
|
(108)
|
(138)
|
(137)
|
(174)
|
(155)
|
0
|
0
|
(11)
|
(45)
|
(149)
|
0
|
(241)
|
(206)
|
(45)
|
(42)
|
1 224
|
1 248
|
1 270
|
1 227
|
216
|
191
|
25
|
49
|
(180)
|
0
|
0
|
(32)
|
(57)
|
(53)
|
8
|
0
|
(23)
|
(27)
|
(16)
|
0
|
0
|
(4)
|
(4)
|
0
|
|
Total Other Income |
1
|
(1)
|
1
|
0
|
2
|
0
|
1
|
(126)
|
(131)
|
(12)
|
(1)
|
0
|
816
|
1
|
0
|
(1)
|
(4)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
(179)
|
(1)
|
0
|
(2)
|
0
|
1
|
(12)
|
20
|
0
|
0
|
(16)
|
0
|
1
|
1
|
(3)
|
|
Pre-Tax Income |
26 021
N/A
|
22 296
-14%
|
17 992
-19%
|
20 091
+12%
|
18 585
-7%
|
22 012
+18%
|
25 757
+17%
|
29 362
+14%
|
30 594
+4%
|
32 757
+7%
|
34 667
+6%
|
34 099
-2%
|
31 150
-9%
|
33 302
+7%
|
27 896
-16%
|
31 587
+13%
|
32 095
+2%
|
20 645
-36%
|
19 559
-5%
|
15 662
-20%
|
16 321
+4%
|
26 741
+64%
|
28 947
+8%
|
25 245
-13%
|
24 725
-2%
|
20 747
-16%
|
21 869
+5%
|
23 542
+8%
|
25 769
+9%
|
25 842
+0%
|
25 680
-1%
|
29 375
+14%
|
26 810
-9%
|
30 562
+14%
|
25 876
-15%
|
23 885
-8%
|
23 718
-1%
|
19 217
-19%
|
21 013
+9%
|
18 036
-14%
|
17 977
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 539)
|
(1 884)
|
(2 012)
|
(1 611)
|
(4 288)
|
(4 996)
|
(5 316)
|
(4 780)
|
(4 370)
|
(5 005)
|
(5 307)
|
(5 409)
|
(3 815)
|
(4 390)
|
(3 701)
|
(3 562)
|
(5 530)
|
13 690
|
13 388
|
13 223
|
13 664
|
(5 075)
|
(5 937)
|
(4 582)
|
(3 633)
|
(2 186)
|
(2 209)
|
(3 829)
|
(3 611)
|
(4 498)
|
(3 793)
|
(9 825)
|
(11 681)
|
(12 669)
|
(12 091)
|
(4 673)
|
(3 797)
|
(770)
|
(2 859)
|
(5 484)
|
(6 229)
|
|
Income from Continuing Operations |
23 482
|
20 412
|
15 980
|
18 480
|
14 297
|
17 016
|
20 441
|
24 582
|
26 224
|
27 752
|
29 360
|
28 690
|
27 335
|
28 912
|
24 195
|
28 025
|
26 565
|
34 335
|
32 947
|
28 885
|
29 985
|
21 666
|
23 010
|
20 663
|
21 092
|
18 561
|
19 660
|
19 713
|
22 158
|
21 344
|
21 887
|
19 550
|
15 129
|
17 893
|
13 785
|
19 212
|
19 921
|
18 447
|
18 154
|
12 552
|
11 748
|
|
Income to Minority Interest |
30
|
3
|
28
|
3
|
(1)
|
(2)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(8)
|
(8)
|
(11)
|
(10)
|
(7)
|
(7)
|
(11)
|
(15)
|
(17)
|
0
|
(22)
|
(94)
|
(73)
|
(144)
|
(147)
|
(47)
|
(177)
|
(106)
|
(4)
|
70
|
19
|
194
|
|
Net Income (Common) |
23 514
N/A
|
20 415
-13%
|
16 009
-22%
|
18 481
+15%
|
14 295
-23%
|
17 012
+19%
|
20 435
+20%
|
24 577
+20%
|
26 225
+7%
|
27 752
+6%
|
29 362
+6%
|
26 528
-10%
|
21 494
-19%
|
22 719
+6%
|
17 838
-21%
|
22 802
+28%
|
24 884
+9%
|
32 351
+30%
|
29 946
-7%
|
26 080
-13%
|
27 187
+4%
|
19 280
-29%
|
20 831
+8%
|
18 628
-11%
|
19 086
+2%
|
16 672
-13%
|
17 761
+7%
|
18 097
+2%
|
20 557
+14%
|
19 796
-4%
|
20 028
+1%
|
18 115
-10%
|
13 708
-24%
|
16 528
+21%
|
13 736
-17%
|
19 035
+39%
|
19 815
+4%
|
18 443
-7%
|
18 225
-1%
|
12 571
-31%
|
11 943
-5%
|
|
EPS (Diluted) |
13.68
N/A
|
11.88
-13%
|
9.31
-22%
|
10.75
+15%
|
8.32
-23%
|
9.9
+19%
|
11.89
+20%
|
14.3
+20%
|
15.26
+7%
|
16.15
+6%
|
17.09
+6%
|
154.34
+803%
|
12.51
-92%
|
13.22
+6%
|
10.38
-21%
|
132.72
+1 179%
|
14.48
-89%
|
18.83
+30%
|
17.43
-7%
|
151.86
+771%
|
15.83
-90%
|
11.23
-29%
|
12.13
+8%
|
108.46
+794%
|
11.11
-90%
|
9.71
-13%
|
10.34
+6%
|
105.39
+919%
|
119.76
+14%
|
115.23
-4%
|
116.67
+1%
|
105.53
-10%
|
79.85
-24%
|
96.27
+21%
|
80.05
-17%
|
110.92
+39%
|
115.52
+4%
|
107.52
-7%
|
106.25
-1%
|
73.29
-31%
|
69.74
-5%
|