JACCS Co Ltd
TSE:8584
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 635
5 810
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
JACCS Co Ltd
Revenue
|
188.3B
JPY
|
Cost of Revenue
|
-22.6B
JPY
|
Gross Profit
|
165.7B
JPY
|
Operating Expenses
|
-134.9B
JPY
|
Operating Income
|
30.8B
JPY
|
Other Expenses
|
-8.1B
JPY
|
Net Income
|
22.6B
JPY
|
Income Statement
JACCS Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
106 206
N/A
|
107 426
+1%
|
108 259
+1%
|
109 614
+1%
|
110 852
+1%
|
112 201
+1%
|
113 673
+1%
|
115 077
+1%
|
116 628
+1%
|
118 239
+1%
|
119 654
+1%
|
121 259
+1%
|
125 369
+3%
|
129 527
+3%
|
134 050
+3%
|
138 270
+3%
|
140 553
+2%
|
142 924
+2%
|
145 834
+2%
|
149 057
+2%
|
152 157
+2%
|
155 528
+2%
|
158 610
+2%
|
160 155
+1%
|
160 918
+0%
|
160 859
0%
|
160 647
0%
|
161 433
+0%
|
162 439
+1%
|
163 218
+0%
|
164 070
+1%
|
165 559
+1%
|
167 586
+1%
|
170 649
+2%
|
173 506
+2%
|
177 812
+2%
|
180 418
+1%
|
183 238
+2%
|
184 781
+1%
|
185 669
+0%
|
188 311
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8 628)
|
(8 594)
|
(8 487)
|
(8 340)
|
(8 248)
|
(8 157)
|
(8 036)
|
(7 878)
|
(7 674)
|
(7 441)
|
(7 296)
|
(7 187)
|
(8 064)
|
(9 090)
|
(10 060)
|
(11 465)
|
(11 941)
|
(13 017)
|
(12 969)
|
(13 052)
|
(13 454)
|
(13 420)
|
(14 612)
|
(16 167)
|
(16 655)
|
(16 843)
|
(16 848)
|
(15 966)
|
(15 531)
|
(14 878)
|
(14 380)
|
(13 723)
|
(14 068)
|
(14 359)
|
(15 663)
|
(17 101)
|
(18 298)
|
(19 899)
|
(20 596)
|
(21 666)
|
(22 574)
|
|
Gross Profit |
97 578
N/A
|
98 832
+1%
|
99 772
+1%
|
101 274
+2%
|
102 604
+1%
|
104 044
+1%
|
105 637
+2%
|
107 199
+1%
|
108 954
+2%
|
110 798
+2%
|
112 358
+1%
|
114 072
+2%
|
117 305
+3%
|
120 437
+3%
|
123 990
+3%
|
126 805
+2%
|
128 612
+1%
|
129 907
+1%
|
132 865
+2%
|
136 005
+2%
|
138 703
+2%
|
142 108
+2%
|
143 998
+1%
|
143 988
0%
|
144 263
+0%
|
144 016
0%
|
143 799
0%
|
145 467
+1%
|
146 908
+1%
|
148 340
+1%
|
149 690
+1%
|
151 836
+1%
|
153 518
+1%
|
156 290
+2%
|
157 843
+1%
|
160 711
+2%
|
162 120
+1%
|
163 339
+1%
|
164 185
+1%
|
164 003
0%
|
165 737
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(84 936)
|
(85 885)
|
(87 797)
|
(90 049)
|
(91 593)
|
(93 082)
|
(93 395)
|
(95 235)
|
(95 503)
|
(96 842)
|
(100 560)
|
(101 331)
|
(105 270)
|
(108 687)
|
(111 311)
|
(114 182)
|
(115 645)
|
(117 599)
|
(118 495)
|
(120 666)
|
(122 798)
|
(125 176)
|
(127 492)
|
(128 103)
|
(131 202)
|
(128 755)
|
(127 473)
|
(125 695)
|
(121 977)
|
(121 810)
|
(122 947)
|
(123 494)
|
(124 327)
|
(125 434)
|
(126 165)
|
(126 821)
|
(128 408)
|
(130 737)
|
(131 059)
|
(133 228)
|
(134 946)
|
|
Selling, General & Administrative |
(84 935)
|
(85 884)
|
(86 843)
|
(90 048)
|
(91 593)
|
(93 082)
|
(92 566)
|
(95 236)
|
(95 501)
|
(96 842)
|
(99 850)
|
(101 328)
|
(105 270)
|
(108 684)
|
(110 506)
|
(114 186)
|
(115 645)
|
(117 601)
|
(117 636)
|
(120 666)
|
(122 801)
|
(125 177)
|
(126 640)
|
(128 100)
|
(131 198)
|
(128 751)
|
(126 253)
|
(125 697)
|
(121 979)
|
(121 813)
|
(121 466)
|
(123 492)
|
(124 327)
|
(125 433)
|
(124 731)
|
(126 821)
|
(128 406)
|
(130 737)
|
(129 549)
|
(133 226)
|
(134 945)
|
|
Depreciation & Amortization |
0
|
0
|
(954)
|
0
|
0
|
0
|
(828)
|
0
|
0
|
0
|
(708)
|
0
|
0
|
0
|
(805)
|
0
|
0
|
0
|
(860)
|
0
|
0
|
0
|
(851)
|
0
|
0
|
0
|
(1 222)
|
0
|
0
|
0
|
(1 480)
|
0
|
0
|
0
|
(1 433)
|
0
|
0
|
0
|
(1 509)
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
0
|
(3)
|
0
|
4
|
0
|
1
|
1
|
(1)
|
3
|
1
|
(1)
|
(3)
|
(4)
|
(4)
|
2
|
0
|
2
|
3
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
|
Operating Income |
12 642
N/A
|
12 947
+2%
|
11 975
-8%
|
11 225
-6%
|
11 011
-2%
|
10 962
0%
|
12 242
+12%
|
11 964
-2%
|
13 451
+12%
|
13 956
+4%
|
11 798
-15%
|
12 741
+8%
|
12 035
-6%
|
11 750
-2%
|
12 679
+8%
|
12 623
0%
|
12 967
+3%
|
12 308
-5%
|
14 370
+17%
|
15 339
+7%
|
15 905
+4%
|
16 932
+6%
|
16 506
-3%
|
15 885
-4%
|
13 061
-18%
|
15 261
+17%
|
16 326
+7%
|
19 772
+21%
|
24 931
+26%
|
26 530
+6%
|
26 743
+1%
|
28 342
+6%
|
29 191
+3%
|
30 856
+6%
|
31 678
+3%
|
33 890
+7%
|
33 712
-1%
|
32 602
-3%
|
33 126
+2%
|
30 775
-7%
|
30 791
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
181
|
206
|
117
|
97
|
60
|
(40)
|
2
|
(57)
|
(44)
|
201
|
1 449
|
1 286
|
1 278
|
1 362
|
367
|
367
|
366
|
20
|
(52)
|
(36)
|
(27)
|
(19)
|
309
|
0
|
0
|
322
|
213
|
323
|
323
|
322
|
132
|
0
|
18
|
272
|
246
|
444
|
449
|
296
|
1 356
|
1 158
|
1 651
|
|
Non-Reccuring Items |
(421)
|
(436)
|
(455)
|
(168)
|
(95)
|
(91)
|
(155)
|
(162)
|
(161)
|
(141)
|
(150)
|
(511)
|
(532)
|
(538)
|
(538)
|
(167)
|
(243)
|
(237)
|
(657)
|
(738)
|
(758)
|
(753)
|
(626)
|
(576)
|
(474)
|
(562)
|
(444)
|
(442)
|
(431)
|
(347)
|
(64)
|
(59)
|
(67)
|
(76)
|
(64)
|
(64)
|
(63)
|
(73)
|
(31)
|
(66)
|
(272)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(135)
|
(141)
|
(61)
|
55
|
13
|
(91)
|
(112)
|
(196)
|
(260)
|
(133)
|
(117)
|
164
|
246
|
269
|
76
|
76
|
79
|
105
|
120
|
135
|
150
|
202
|
210
|
566
|
552
|
191
|
180
|
170
|
201
|
181
|
43
|
33
|
(23)
|
(12)
|
91
|
169
|
79
|
14
|
(67)
|
(48)
|
26
|
|
Pre-Tax Income |
12 267
N/A
|
12 576
+3%
|
11 576
-8%
|
11 209
-3%
|
10 989
-2%
|
10 740
-2%
|
11 977
+12%
|
11 549
-4%
|
12 986
+12%
|
13 883
+7%
|
12 980
-7%
|
13 680
+5%
|
13 027
-5%
|
12 843
-1%
|
12 584
-2%
|
12 899
+3%
|
13 169
+2%
|
12 196
-7%
|
13 781
+13%
|
14 700
+7%
|
15 270
+4%
|
16 362
+7%
|
16 406
+0%
|
15 875
-3%
|
13 139
-17%
|
15 212
+16%
|
16 275
+7%
|
19 823
+22%
|
25 025
+26%
|
26 687
+7%
|
26 855
+1%
|
28 316
+5%
|
29 119
+3%
|
31 039
+7%
|
32 054
+3%
|
34 439
+7%
|
34 177
-1%
|
32 839
-4%
|
34 384
+5%
|
31 819
-7%
|
32 196
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 917)
|
(4 840)
|
(4 469)
|
(4 260)
|
(4 129)
|
(3 989)
|
(4 408)
|
(4 223)
|
(4 618)
|
(4 807)
|
(4 255)
|
(4 647)
|
(4 489)
|
(4 471)
|
(4 488)
|
(4 462)
|
(4 651)
|
(4 396)
|
(4 647)
|
(4 874)
|
(4 975)
|
(5 421)
|
(5 639)
|
(5 635)
|
(5 021)
|
(5 370)
|
(5 587)
|
(6 515)
|
(7 729)
|
(8 336)
|
(8 422)
|
(8 747)
|
(8 982)
|
(9 399)
|
(9 915)
|
(10 787)
|
(10 932)
|
(10 838)
|
(10 293)
|
(9 624)
|
(9 730)
|
|
Income from Continuing Operations |
7 350
|
7 736
|
7 107
|
6 949
|
6 860
|
6 751
|
7 569
|
7 326
|
8 368
|
9 076
|
8 725
|
9 033
|
8 538
|
8 372
|
8 096
|
8 437
|
8 518
|
7 800
|
9 134
|
9 826
|
10 295
|
10 941
|
10 767
|
10 240
|
8 118
|
9 842
|
10 688
|
13 308
|
17 296
|
18 351
|
18 433
|
19 569
|
20 137
|
21 640
|
22 139
|
23 652
|
23 245
|
22 001
|
24 091
|
22 195
|
22 466
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(125)
|
(235)
|
(285)
|
(214)
|
(72)
|
(178)
|
(324)
|
(270)
|
(265)
|
(33)
|
623
|
1 679
|
1 480
|
1 090
|
578
|
(517)
|
(458)
|
(116)
|
(270)
|
(421)
|
(482)
|
(487)
|
(400)
|
(390)
|
(316)
|
(320)
|
(68)
|
179
|
|
Net Income (Common) |
7 350
N/A
|
7 737
+5%
|
7 107
-8%
|
6 948
-2%
|
6 860
-1%
|
6 751
-2%
|
7 569
+12%
|
7 327
-3%
|
8 367
+14%
|
9 076
+8%
|
8 724
-4%
|
9 031
+4%
|
8 471
-6%
|
8 246
-3%
|
7 859
-5%
|
8 150
+4%
|
8 303
+2%
|
7 726
-7%
|
8 955
+16%
|
9 501
+6%
|
10 023
+5%
|
10 674
+6%
|
10 732
+1%
|
10 862
+1%
|
9 796
-10%
|
11 320
+16%
|
11 778
+4%
|
13 886
+18%
|
16 778
+21%
|
17 893
+7%
|
18 316
+2%
|
19 297
+5%
|
19 716
+2%
|
21 157
+7%
|
21 651
+2%
|
23 251
+7%
|
22 853
-2%
|
21 684
-5%
|
23 770
+10%
|
22 127
-7%
|
22 645
+2%
|
|
EPS (Diluted) |
216.17
N/A
|
227.55
+5%
|
206.51
-9%
|
204.35
-1%
|
201.76
-1%
|
192.88
-4%
|
219.38
+14%
|
209.34
-5%
|
239.05
+14%
|
259.31
+8%
|
251.89
-3%
|
258.02
+2%
|
242.02
-6%
|
235.6
-3%
|
226.22
-4%
|
232.85
+3%
|
237.22
+2%
|
224.01
-6%
|
258.79
+16%
|
274.98
+6%
|
289.6
+5%
|
308.19
+6%
|
310.11
+1%
|
313.15
+1%
|
281.94
-10%
|
325.74
+16%
|
339.15
+4%
|
401.35
+18%
|
480.38
+20%
|
514.28
+7%
|
526.79
+2%
|
554.67
+5%
|
566.45
+2%
|
607.73
+7%
|
622.19
+2%
|
667.88
+7%
|
656.33
-2%
|
622.7
-5%
|
682.95
+10%
|
635.35
-7%
|
650.31
+2%
|