JACCS Co Ltd
TSE:8584
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 680
5 810
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
JACCS Co Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(1 194)
|
1 490
|
6 182
|
2 040
|
(8 107)
|
(6 973)
|
(13 943)
|
5 771
|
17 349
|
(2 125)
|
(26)
|
3 279
|
5 198
|
(776)
|
(1 168)
|
6 291
|
12 203
|
13 199
|
11 764
|
11 854
|
12 730
|
12 267
|
11 576
|
10 989
|
11 977
|
12 986
|
12 980
|
13 027
|
12 584
|
13 169
|
13 781
|
15 270
|
16 406
|
13 139
|
16 275
|
25 025
|
26 855
|
29 119
|
32 054
|
34 177
|
34 384
|
|
Depreciation & Amortization |
1 574
|
441
|
(1 021)
|
141
|
482
|
32
|
36
|
611
|
1 375
|
(1 792)
|
(4 953)
|
(16)
|
1 564
|
(121)
|
1 422
|
4 085
|
1 404
|
805
|
876
|
3 962
|
4 406
|
4 919
|
6 175
|
7 033
|
7 890
|
8 154
|
8 174
|
8 856
|
9 544
|
10 070
|
9 980
|
9 568
|
9 475
|
9 592
|
9 951
|
10 507
|
10 635
|
10 371
|
10 417
|
11 013
|
11 461
|
|
Other Non-Cash Items |
6 516
|
1 794
|
2 811
|
(2 580)
|
(4 356)
|
1 943
|
8 096
|
(1 419)
|
(8 625)
|
(4 482)
|
(8 171)
|
(1 389)
|
89
|
(3 382)
|
(1 388)
|
1 738
|
(742)
|
(365)
|
4 523
|
5 066
|
4 798
|
5 919
|
5 589
|
6 389
|
7 292
|
8 370
|
10 579
|
11 667
|
12 909
|
14 891
|
20 324
|
23 538
|
15 560
|
16 744
|
19 522
|
11 670
|
11 640
|
12 596
|
12 773
|
16 680
|
17 848
|
|
Cash Taxes Paid |
(2 692)
|
0
|
0
|
0
|
5 205
|
176
|
(4 876)
|
155
|
80
|
2 446
|
2 457
|
(2 586)
|
(2 567)
|
(2 592)
|
(2 598)
|
528
|
587
|
3 451
|
5 050
|
4 573
|
4 452
|
1 811
|
1 125
|
4 805
|
6 115
|
4 188
|
4 056
|
6 242
|
7 280
|
5 357
|
4 809
|
4 855
|
4 791
|
6 322
|
6 561
|
7 518
|
8 312
|
7 753
|
8 059
|
9 240
|
9 759
|
|
Cash Interest Paid |
348
|
(27)
|
(653)
|
6 054
|
604
|
(5 635)
|
1 299
|
570
|
2 552
|
(405)
|
(2 097)
|
(664)
|
3 045
|
(1 209)
|
2 355
|
11 219
|
10 354
|
9 795
|
9 040
|
8 458
|
8 210
|
7 987
|
7 763
|
7 689
|
7 607
|
7 232
|
6 785
|
7 104
|
8 650
|
9 703
|
10 235
|
10 966
|
11 898
|
12 471
|
12 365
|
11 615
|
11 027
|
11 578
|
12 708
|
14 712
|
17 947
|
|
Change in Working Capital |
43 352
|
(383)
|
2 349
|
8 920
|
(7 446)
|
12 963
|
(203)
|
(43 039)
|
82 545
|
35 496
|
48 007
|
26 435
|
58 791
|
(13 214)
|
1 259
|
66 810
|
23 367
|
(30 117)
|
(2 006)
|
(51 912)
|
(111 362)
|
(124 205)
|
(110 023)
|
(97 033)
|
(171 613)
|
(188 026)
|
(184 454)
|
(195 989)
|
(202 853)
|
(326 101)
|
(353 977)
|
(390 039)
|
(349 914)
|
(154 815)
|
(186 863)
|
(203 146)
|
(201 155)
|
(212 530)
|
(269 245)
|
(325 509)
|
(161 718)
|
|
Cash from Operating Activities |
50 248
N/A
|
3 330
-93%
|
10 283
+209%
|
8 521
-17%
|
(19 427)
N/A
|
7 965
N/A
|
(6 014)
N/A
|
(38 076)
-533%
|
92 644
N/A
|
27 097
-71%
|
34 857
+29%
|
28 309
-19%
|
65 642
+132%
|
(17 493)
N/A
|
125
N/A
|
78 924
+63 039%
|
36 232
-54%
|
(16 478)
N/A
|
15 157
N/A
|
(32 232)
N/A
|
(89 428)
-177%
|
(101 100)
-13%
|
(86 683)
+14%
|
(72 622)
+16%
|
(144 454)
-99%
|
(158 516)
-10%
|
(152 721)
+4%
|
(162 439)
-6%
|
(167 816)
-3%
|
(287 971)
-72%
|
(309 892)
-8%
|
(341 663)
-10%
|
(308 473)
+10%
|
(115 340)
+63%
|
(141 115)
-22%
|
(155 944)
-11%
|
(152 025)
+3%
|
(160 444)
-6%
|
(214 001)
-33%
|
(263 639)
-23%
|
(98 025)
+63%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1 086)
|
(140)
|
1 695
|
27
|
(283)
|
(94)
|
128
|
713
|
2 267
|
(22)
|
458
|
(32)
|
(1 021)
|
(1 299)
|
(2 323)
|
(4 647)
|
(4 971)
|
(5 774)
|
(7 062)
|
(9 236)
|
(10 591)
|
(10 081)
|
(9 424)
|
(9 184)
|
(8 904)
|
(7 991)
|
(7 704)
|
(7 660)
|
(7 514)
|
(7 812)
|
(8 578)
|
(10 182)
|
(11 427)
|
(11 067)
|
(9 597)
|
(8 080)
|
(8 163)
|
(9 670)
|
(9 551)
|
(8 123)
|
(8 669)
|
|
Other Items |
401
|
(555)
|
(1 393)
|
(53)
|
992
|
214
|
(156)
|
(209)
|
(3 184)
|
13
|
1 933
|
467
|
605
|
(231)
|
(206)
|
(1 033)
|
791
|
443
|
(1 872)
|
358
|
2 236
|
(4 455)
|
(4 518)
|
88
|
45
|
(336)
|
1 561
|
(1 759)
|
(2 950)
|
752
|
(66)
|
(1 225)
|
(444)
|
708
|
781
|
983
|
852
|
845
|
1 390
|
1 957
|
2 411
|
|
Cash from Investing Activities |
(685)
N/A
|
(695)
-1%
|
302
N/A
|
(26)
N/A
|
709
N/A
|
120
-83%
|
(28)
N/A
|
504
N/A
|
(917)
N/A
|
(9)
+99%
|
2 391
N/A
|
435
-82%
|
(416)
N/A
|
(1 530)
-268%
|
(2 529)
-65%
|
(5 680)
-125%
|
(4 180)
+26%
|
(5 331)
-28%
|
(8 934)
-68%
|
(8 878)
+1%
|
(8 355)
+6%
|
(14 536)
-74%
|
(13 942)
+4%
|
(9 096)
+35%
|
(8 859)
+3%
|
(8 327)
+6%
|
(6 143)
+26%
|
(9 419)
-53%
|
(10 464)
-11%
|
(7 060)
+33%
|
(8 644)
-22%
|
(11 407)
-32%
|
(11 871)
-4%
|
(10 359)
+13%
|
(8 816)
+15%
|
(7 097)
+19%
|
(7 311)
-3%
|
(8 825)
-21%
|
(8 161)
+8%
|
(6 166)
+24%
|
(6 258)
-1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(7)
|
0
|
0
|
0
|
(22)
|
(2)
|
17
|
2
|
0
|
0
|
4
|
0
|
0
|
0
|
(1)
|
(3)
|
(19)
|
(19)
|
(818)
|
(741)
|
(757)
|
(746)
|
172
|
192
|
212
|
204
|
203
|
208
|
218
|
(698)
|
(633)
|
366
|
314
|
302
|
174
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
|
Net Issuance of Debt |
(14 769)
|
(22 289)
|
(36 592)
|
3 104
|
38 035
|
6 716
|
49 494
|
(33 881)
|
(143 441)
|
9 947
|
(2 063)
|
38 903
|
34 961
|
56 545
|
43 853
|
(117 598)
|
(60 252)
|
(32 951)
|
(44 491)
|
36 551
|
75 657
|
112 894
|
117 598
|
91 424
|
154 092
|
161 815
|
126 616
|
163 546
|
212 619
|
305 860
|
332 561
|
362 666
|
329 108
|
224 540
|
167 980
|
153 600
|
190 404
|
179 116
|
252 302
|
319 181
|
135 056
|
|
Cash Paid for Dividends |
441
|
0
|
0
|
0
|
(2 204)
|
(734)
|
1 470
|
734
|
734
|
(700)
|
(700)
|
(175)
|
(175)
|
(175)
|
(175)
|
(875)
|
(875)
|
(1 750)
|
(2 624)
|
(1 912)
|
(2 078)
|
(2 411)
|
(2 572)
|
(2 403)
|
(2 406)
|
(2 409)
|
(2 499)
|
(2 589)
|
(2 678)
|
(2 767)
|
(2 766)
|
(2 763)
|
(2 937)
|
(3 284)
|
(3 285)
|
(3 632)
|
(4 673)
|
(5 543)
|
(6 238)
|
(6 587)
|
(6 764)
|
|
Other |
0
|
(1 033)
|
18 055
|
(147)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
397
|
391
|
(8)
|
(2)
|
848
|
733
|
|
Cash from Financing Activities |
(14 335)
N/A
|
(22 289)
-55%
|
(16 759)
+25%
|
2 957
N/A
|
17 754
+500%
|
7 160
-60%
|
50 981
+612%
|
(33 145)
N/A
|
(142 707)
-331%
|
9 247
N/A
|
(2 759)
N/A
|
38 728
N/A
|
34 786
-10%
|
56 370
+62%
|
43 677
-23%
|
(118 476)
N/A
|
(61 146)
+48%
|
(34 720)
+43%
|
(47 933)
-38%
|
33 896
N/A
|
72 821
+115%
|
109 737
+51%
|
115 197
+5%
|
89 212
-23%
|
151 897
+70%
|
159 609
+5%
|
124 318
-22%
|
161 164
+30%
|
210 159
+30%
|
302 394
+44%
|
329 161
+9%
|
360 268
+9%
|
326 484
-9%
|
221 557
-32%
|
164 868
-26%
|
150 364
-9%
|
186 121
+24%
|
173 564
-7%
|
246 060
+42%
|
313 438
+27%
|
129 021
-59%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(70)
|
(9)
|
(141)
|
(197)
|
(326)
|
(257)
|
(57)
|
(19)
|
94
|
186
|
126
|
(1)
|
35
|
41
|
(2)
|
(23)
|
0
|
44
|
14
|
(289)
|
(983)
|
(1 058)
|
224
|
463
|
(212)
|
62
|
(361)
|
(698)
|
(238)
|
1 110
|
514
|
|
Net Change in Cash |
35 228
N/A
|
(19 654)
N/A
|
(6 174)
+69%
|
11 452
N/A
|
(964)
N/A
|
15 245
N/A
|
44 939
+195%
|
(70 717)
N/A
|
(50 980)
+28%
|
36 327
N/A
|
34 419
-5%
|
67 463
+96%
|
99 871
+48%
|
37 150
-63%
|
40 947
+10%
|
(45 489)
N/A
|
(29 151)
+36%
|
(56 548)
-94%
|
(41 616)
+26%
|
(7 028)
+83%
|
(24 836)
-253%
|
(5 900)
+76%
|
14 607
N/A
|
7 535
-48%
|
(1 418)
N/A
|
(7 257)
-412%
|
(34 546)
-376%
|
(10 650)
+69%
|
31 893
N/A
|
7 074
-78%
|
9 642
+36%
|
6 140
-36%
|
6 364
+4%
|
96 321
+1 414%
|
14 725
-85%
|
(12 615)
N/A
|
26 424
N/A
|
3 597
-86%
|
23 660
+558%
|
44 743
+89%
|
25 252
-44%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
49 162
N/A
|
3 190
-94%
|
11 978
+275%
|
8 548
-29%
|
(19 710)
N/A
|
7 871
N/A
|
(5 886)
N/A
|
(37 363)
-535%
|
94 911
N/A
|
27 075
-71%
|
35 315
+30%
|
28 277
-20%
|
64 621
+129%
|
(18 792)
N/A
|
(2 198)
+88%
|
74 277
N/A
|
31 261
-58%
|
(22 252)
N/A
|
8 095
N/A
|
(41 468)
N/A
|
(100 019)
-141%
|
(111 181)
-11%
|
(96 107)
+14%
|
(81 806)
+15%
|
(153 358)
-87%
|
(166 507)
-9%
|
(160 425)
+4%
|
(170 099)
-6%
|
(175 330)
-3%
|
(295 783)
-69%
|
(318 470)
-8%
|
(351 845)
-10%
|
(319 900)
+9%
|
(126 407)
+60%
|
(150 712)
-19%
|
(164 024)
-9%
|
(160 188)
+2%
|
(170 114)
-6%
|
(223 552)
-31%
|
(271 762)
-22%
|
(106 694)
+61%
|