Acom Co Ltd
TSE:8572
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
331.6
433.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Acom Co Ltd
Revenue
|
301B
JPY
|
Cost of Revenue
|
-214.7B
JPY
|
Gross Profit
|
86.4B
JPY
|
Operating Expenses
|
2m
JPY
|
Operating Income
|
86.4B
JPY
|
Other Expenses
|
-33.4B
JPY
|
Net Income
|
52.9B
JPY
|
Income Statement
Acom Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
205 698
N/A
|
209 233
+2%
|
213 813
+2%
|
219 289
+3%
|
225 296
+3%
|
230 958
+3%
|
234 672
+2%
|
237 683
+1%
|
238 901
+1%
|
240 299
+1%
|
242 275
+1%
|
245 148
+1%
|
248 727
+1%
|
253 111
+2%
|
258 583
+2%
|
263 450
+2%
|
268 042
+2%
|
271 785
+1%
|
274 430
+1%
|
277 066
+1%
|
278 752
+1%
|
279 035
+0%
|
279 121
+0%
|
279 510
+0%
|
277 249
-1%
|
275 164
-1%
|
271 542
-1%
|
266 316
-2%
|
264 309
-1%
|
262 795
-1%
|
262 216
0%
|
262 155
0%
|
263 200
+0%
|
265 797
+1%
|
269 295
+1%
|
273 792
+2%
|
278 206
+2%
|
283 023
+2%
|
288 717
+2%
|
294 726
+2%
|
301 036
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(191 683)
|
(195 925)
|
(208 277)
|
(22 067)
|
(207 925)
|
(210 184)
|
(217 820)
|
(19 702)
|
(223 503)
|
(223 433)
|
(224 515)
|
(16 290)
|
(319 350)
|
(323 159)
|
(311 290)
|
(8 993)
|
(182 076)
|
(181 277)
|
(180 530)
|
(13 402)
|
(219 247)
|
(218 569)
|
(219 757)
|
(10 016)
|
(200 774)
|
(195 840)
|
(189 399)
|
(7 720)
|
(166 151)
|
(170 023)
|
(185 233)
|
(6 818)
|
(228 084)
|
(230 593)
|
(223 831)
|
(5 672)
|
(194 383)
|
(200 317)
|
(205 210)
|
(6 695)
|
(214 660)
|
|
Gross Profit |
14 015
N/A
|
13 308
-5%
|
5 536
-58%
|
197 222
+3 463%
|
17 371
-91%
|
20 774
+20%
|
16 852
-19%
|
217 981
+1 194%
|
15 398
-93%
|
16 866
+10%
|
17 760
+5%
|
228 858
+1 189%
|
(70 623)
N/A
|
(70 048)
+1%
|
(52 707)
+25%
|
254 457
N/A
|
85 966
-66%
|
90 508
+5%
|
93 900
+4%
|
263 664
+181%
|
59 505
-77%
|
60 466
+2%
|
59 364
-2%
|
269 494
+354%
|
76 475
-72%
|
79 324
+4%
|
82 143
+4%
|
258 596
+215%
|
98 158
-62%
|
92 772
-5%
|
76 983
-17%
|
255 337
+232%
|
35 116
-86%
|
35 204
+0%
|
45 464
+29%
|
268 120
+490%
|
83 823
-69%
|
82 706
-1%
|
83 507
+1%
|
288 031
+245%
|
86 376
-70%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
3
|
2
|
(2)
|
(183 149)
|
(3)
|
(3)
|
(2)
|
(202 465)
|
(1)
|
(1)
|
0
|
(299 024)
|
2
|
(1)
|
(1)
|
(167 584)
|
0
|
7
|
5
|
(206 057)
|
1
|
(3)
|
(2)
|
(193 858)
|
(2)
|
(1)
|
1
|
(159 700)
|
(3)
|
(5)
|
(2)
|
(220 558)
|
2
|
3
|
(2)
|
(180 833)
|
(3)
|
1
|
1
|
(201 684)
|
2
|
|
Selling, General & Administrative |
0
|
0
|
0
|
(178 355)
|
0
|
0
|
0
|
(197 325)
|
0
|
0
|
0
|
(293 794)
|
0
|
0
|
0
|
(162 123)
|
0
|
0
|
0
|
(200 384)
|
0
|
0
|
0
|
(189 540)
|
0
|
0
|
0
|
(155 863)
|
0
|
0
|
0
|
(216 754)
|
0
|
0
|
0
|
(176 668)
|
0
|
0
|
0
|
(197 706)
|
0
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(4 792)
|
0
|
0
|
0
|
(5 139)
|
0
|
0
|
0
|
(5 230)
|
0
|
0
|
0
|
(5 432)
|
0
|
0
|
0
|
(5 562)
|
0
|
0
|
0
|
(4 316)
|
0
|
0
|
0
|
(3 835)
|
0
|
0
|
0
|
(3 803)
|
0
|
0
|
0
|
(4 165)
|
0
|
0
|
0
|
(3 980)
|
0
|
|
Other Operating Expenses |
3
|
2
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
2
|
0
|
7
|
6
|
0
|
2
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
1
|
(2)
|
(3)
|
(5)
|
(2)
|
(1)
|
2
|
3
|
0
|
0
|
(3)
|
1
|
1
|
2
|
2
|
|
Operating Income |
14 018
N/A
|
13 310
-5%
|
5 534
-58%
|
14 073
+154%
|
17 368
+23%
|
20 771
+20%
|
16 850
-19%
|
15 516
-8%
|
15 397
-1%
|
16 865
+10%
|
17 760
+5%
|
(70 166)
N/A
|
(70 621)
-1%
|
(70 049)
+1%
|
(52 708)
+25%
|
86 873
N/A
|
85 966
-1%
|
90 515
+5%
|
93 905
+4%
|
57 607
-39%
|
59 506
+3%
|
60 463
+2%
|
59 362
-2%
|
75 636
+27%
|
76 473
+1%
|
79 323
+4%
|
82 144
+4%
|
98 896
+20%
|
98 155
-1%
|
92 767
-5%
|
76 981
-17%
|
34 779
-55%
|
35 118
+1%
|
35 207
+0%
|
45 462
+29%
|
87 287
+92%
|
83 820
-4%
|
82 707
-1%
|
83 508
+1%
|
86 347
+3%
|
86 378
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
392
|
290
|
363
|
267
|
299
|
229
|
305
|
367
|
200
|
269
|
228
|
443
|
546
|
509
|
436
|
(5 743)
|
91
|
129
|
139
|
178
|
(674)
|
(749)
|
(823)
|
(874)
|
(5)
|
25
|
35
|
57
|
51
|
39
|
34
|
21
|
(59)
|
(71)
|
(72)
|
(81)
|
76
|
39
|
(42)
|
46
|
(6)
|
|
Non-Reccuring Items |
(186)
|
(140)
|
(122)
|
(114)
|
(105)
|
(96)
|
(1 246)
|
(1 326)
|
(1 230)
|
(1 257)
|
(121)
|
(141)
|
52
|
62
|
51
|
(380)
|
(583)
|
(581)
|
(3 409)
|
(2 999)
|
(5 350)
|
(7 736)
|
(4 933)
|
(4 968)
|
(2 601)
|
(227)
|
(479)
|
(733)
|
(759)
|
(855)
|
(1 564)
|
(1 687)
|
(1 700)
|
(1 614)
|
(4 189)
|
(3 732)
|
(3 730)
|
(3 770)
|
(226)
|
(236)
|
(248)
|
|
Gain/Loss on Disposition of Assets |
(3)
|
1
|
(8)
|
705
|
705
|
699
|
710
|
0
|
5
|
5
|
7
|
7
|
11
|
11
|
1
|
28
|
37
|
56
|
56
|
125
|
9 987
|
9 968
|
9 971
|
9 875
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(40)
|
(28)
|
(28)
|
1 021
|
1 050
|
1 050
|
1 050
|
2
|
1
|
258
|
258
|
|
Total Other Income |
803
|
722
|
721
|
472
|
489
|
472
|
445
|
428
|
387
|
372
|
319
|
360
|
348
|
348
|
391
|
390
|
465
|
427
|
395
|
423
|
392
|
431
|
414
|
342
|
330
|
1 023
|
1 069
|
1 089
|
1 056
|
694
|
634
|
641
|
623
|
284
|
298
|
279
|
285
|
275
|
266
|
321
|
357
|
|
Pre-Tax Income |
15 024
N/A
|
14 183
-6%
|
6 488
-54%
|
15 403
+137%
|
18 756
+22%
|
22 075
+18%
|
17 064
-23%
|
14 985
-12%
|
14 759
-2%
|
16 254
+10%
|
18 193
+12%
|
(69 497)
N/A
|
(69 664)
0%
|
(69 119)
+1%
|
(51 829)
+25%
|
81 168
N/A
|
85 976
+6%
|
90 546
+5%
|
91 086
+1%
|
55 334
-39%
|
63 861
+15%
|
62 377
-2%
|
63 991
+3%
|
80 011
+25%
|
74 197
-7%
|
80 144
+8%
|
82 769
+3%
|
99 297
+20%
|
98 491
-1%
|
92 633
-6%
|
76 045
-18%
|
33 726
-56%
|
33 954
+1%
|
34 827
+3%
|
42 549
+22%
|
84 803
+99%
|
81 501
-4%
|
79 253
-3%
|
83 507
+5%
|
86 736
+4%
|
86 739
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 167)
|
(1 710)
|
(1 554)
|
436
|
161
|
(192)
|
(132)
|
2 950
|
3 274
|
3 603
|
3 397
|
378
|
(194)
|
(1 433)
|
(2 630)
|
(6 934)
|
(8 743)
|
(10 168)
|
(12 041)
|
(12 810)
|
(14 273)
|
(15 060)
|
(14 937)
|
(15 990)
|
(14 486)
|
(16 927)
|
(16 509)
|
(15 654)
|
(16 525)
|
(13 544)
|
(13 131)
|
26 084
|
22 685
|
18 870
|
15 753
|
(25 327)
|
(25 018)
|
(25 235)
|
(26 471)
|
(28 910)
|
(29 086)
|
|
Income from Continuing Operations |
12 857
|
12 473
|
4 934
|
15 839
|
18 917
|
21 883
|
16 932
|
17 935
|
18 033
|
19 857
|
21 590
|
(69 119)
|
(69 858)
|
(70 552)
|
(54 459)
|
74 234
|
77 233
|
80 378
|
79 045
|
42 524
|
49 588
|
47 317
|
49 054
|
64 021
|
59 711
|
63 217
|
66 260
|
83 643
|
81 966
|
79 089
|
62 914
|
59 810
|
56 639
|
53 697
|
58 302
|
59 476
|
56 483
|
54 018
|
57 036
|
57 826
|
57 653
|
|
Income to Minority Interest |
(2 398)
|
(2 431)
|
(2 653)
|
(2 975)
|
(3 106)
|
(3 295)
|
(3 488)
|
(3 337)
|
(3 161)
|
(3 145)
|
(2 900)
|
(3 069)
|
(3 188)
|
(3 121)
|
(3 336)
|
(3 661)
|
(4 050)
|
(4 409)
|
(4 669)
|
(4 742)
|
(4 100)
|
(4 276)
|
(4 396)
|
(4 419)
|
(5 168)
|
(5 208)
|
(5 171)
|
(4 778)
|
(4 790)
|
(4 581)
|
(3 654)
|
(4 132)
|
(4 289)
|
(4 150)
|
(4 875)
|
(4 549)
|
(4 375)
|
(4 821)
|
(4 725)
|
(4 734)
|
(4 704)
|
|
Net Income (Common) |
10 458
N/A
|
10 041
-4%
|
2 281
-77%
|
12 864
+464%
|
15 811
+23%
|
18 588
+18%
|
13 444
-28%
|
14 598
+9%
|
14 871
+2%
|
16 711
+12%
|
18 689
+12%
|
(72 187)
N/A
|
(73 045)
-1%
|
(73 672)
-1%
|
(57 793)
+22%
|
70 572
N/A
|
73 184
+4%
|
75 969
+4%
|
74 375
-2%
|
37 781
-49%
|
45 486
+20%
|
43 040
-5%
|
44 657
+4%
|
59 600
+33%
|
54 541
-8%
|
58 007
+6%
|
61 086
+5%
|
78 864
+29%
|
77 174
-2%
|
74 506
-3%
|
59 260
-20%
|
55 678
-6%
|
52 351
-6%
|
49 547
-5%
|
53 427
+8%
|
54 926
+3%
|
52 108
-5%
|
49 197
-6%
|
52 310
+6%
|
53 091
+1%
|
52 947
0%
|
|
EPS (Diluted) |
6.68
N/A
|
6.41
-4%
|
1.45
-77%
|
8.21
+466%
|
10.09
+23%
|
11.86
+18%
|
8.58
-28%
|
9.32
+9%
|
9.49
+2%
|
10.67
+12%
|
11.93
+12%
|
-46.08
N/A
|
-46.62
-1%
|
-47.02
-1%
|
-36.88
+22%
|
45.05
N/A
|
46.72
+4%
|
48.49
+4%
|
47.47
-2%
|
24.12
-49%
|
29.03
+20%
|
27.47
-5%
|
28.51
+4%
|
38.04
+33%
|
34.81
-8%
|
37.03
+6%
|
38.99
+5%
|
50.34
+29%
|
49.26
-2%
|
47.56
-3%
|
37.83
-20%
|
35.54
-6%
|
33.42
-6%
|
31.63
-5%
|
34.1
+8%
|
35.06
+3%
|
33.26
-5%
|
31.4
-6%
|
33.39
+6%
|
33.89
+1%
|
33.8
0%
|