Acom Co Ltd
TSE:8572
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
331.6
433.8
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Acom Co Ltd
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
18 601
|
10 887
|
(406)
|
(26 252)
|
(361 725)
|
5 842
|
314 125
|
2 952
|
(36 922)
|
(15 364)
|
(19 160)
|
(2 847)
|
(52 008)
|
(47 624)
|
(208 473)
|
(126 519)
|
33 377
|
32 727
|
27 506
|
27 372
|
15 362
|
14 183
|
15 403
|
22 075
|
14 985
|
16 254
|
(69 497)
|
(69 119)
|
81 168
|
90 546
|
55 334
|
62 377
|
80 011
|
80 144
|
99 297
|
92 633
|
33 726
|
34 827
|
84 803
|
79 253
|
86 736
|
|
Depreciation & Amortization |
(88)
|
(175)
|
(346)
|
(112)
|
(383)
|
(91)
|
(375)
|
31
|
61
|
(836)
|
(1 262)
|
571
|
1 253
|
627
|
1 411
|
2 983
|
2 796
|
3 003
|
3 081
|
3 041
|
4 244
|
4 882
|
4 792
|
5 075
|
5 139
|
5 189
|
5 230
|
5 315
|
5 432
|
5 583
|
5 562
|
4 982
|
4 316
|
4 054
|
3 835
|
3 702
|
3 803
|
3 971
|
4 165
|
4 098
|
3 980
|
|
Other Non-Cash Items |
(19 262)
|
(6 313)
|
2 140
|
15 306
|
304 156
|
(38 931)
|
(387 280)
|
(14 424)
|
(1 014)
|
4 584
|
8 315
|
16 465
|
44 091
|
61 427
|
173 259
|
16 417
|
(108 692)
|
(88 984)
|
(61 225)
|
(44 283)
|
(25 583)
|
(18 934)
|
(14 272)
|
(14 802)
|
(4 385)
|
(6 722)
|
84 363
|
90 084
|
(50 501)
|
(43 692)
|
1 875
|
2 373
|
(12 434)
|
(14 358)
|
(35 771)
|
(30 529)
|
31 207
|
30 196
|
(21 204)
|
(13 883)
|
(17 704)
|
|
Cash Taxes Paid |
(12 963)
|
431
|
1 794
|
(1 257)
|
(815)
|
(25 304)
|
(44 798)
|
523
|
(2 445)
|
(800)
|
(1 519)
|
223
|
176
|
1 249
|
1 393
|
1 994
|
2 494
|
2 486
|
3 332
|
3 070
|
2 216
|
2 508
|
2 324
|
3 289
|
3 640
|
4 493
|
5 312
|
6 151
|
7 022
|
8 162
|
8 516
|
11 524
|
13 838
|
10 852
|
13 408
|
15 336
|
12 237
|
18 764
|
19 233
|
12 402
|
12 571
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
9
|
(4)
|
(9)
|
1
|
2
|
4
|
6
|
9
|
12
|
15
|
18
|
19
|
19
|
21
|
22
|
21
|
18
|
14
|
12
|
15
|
28
|
35
|
31
|
27
|
23
|
19
|
15
|
11
|
7
|
4
|
1
|
0
|
2
|
|
Change in Working Capital |
(8 743)
|
(18 291)
|
(31 818)
|
21 417
|
69 414
|
56 554
|
94 655
|
(11 858)
|
(8 134)
|
8 496
|
5 567
|
(8 723)
|
52 761
|
29 359
|
80 121
|
172 724
|
120 938
|
77 387
|
32 883
|
(2 849)
|
(20 014)
|
(26 355)
|
(44 172)
|
(52 647)
|
(58 784)
|
(59 764)
|
(57 548)
|
(63 169)
|
(68 734)
|
(59 670)
|
(55 442)
|
(62 704)
|
(52 197)
|
28 026
|
45 818
|
(10 039)
|
(22 646)
|
(46 428)
|
(69 083)
|
(93 402)
|
(109 771)
|
|
Cash from Operating Activities |
(9 492)
N/A
|
(13 892)
-46%
|
(30 430)
-119%
|
10 359
N/A
|
11 462
+11%
|
23 374
+104%
|
21 125
-10%
|
(23 299)
N/A
|
(46 009)
-97%
|
(3 120)
+93%
|
(6 540)
-110%
|
5 466
N/A
|
46 097
+743%
|
43 789
-5%
|
46 318
+6%
|
65 605
+42%
|
48 419
-26%
|
24 133
-50%
|
2 245
-91%
|
(16 719)
N/A
|
(25 991)
-55%
|
(26 224)
-1%
|
(38 249)
-46%
|
(40 299)
-5%
|
(43 045)
-7%
|
(45 043)
-5%
|
(37 452)
+17%
|
(36 889)
+2%
|
(32 635)
+12%
|
(7 233)
+78%
|
7 329
N/A
|
7 028
-4%
|
19 696
+180%
|
97 866
+397%
|
113 179
+16%
|
55 767
-51%
|
46 090
-17%
|
22 566
-51%
|
(1 319)
N/A
|
(23 934)
-1 715%
|
(36 759)
-54%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2 791)
|
1 706
|
1 772
|
182
|
1 186
|
264
|
797
|
24
|
15
|
(235)
|
80
|
382
|
257
|
444
|
186
|
(689)
|
(693)
|
(639)
|
(617)
|
(2 549)
|
(7 003)
|
(7 872)
|
(4 477)
|
(2 320)
|
(2 237)
|
(2 836)
|
(2 905)
|
(2 459)
|
(2 707)
|
(3 195)
|
(2 723)
|
(2 876)
|
(3 647)
|
(3 955)
|
(3 348)
|
(3 127)
|
(4 483)
|
(5 154)
|
(4 680)
|
(4 185)
|
(4 635)
|
|
Other Items |
(1 732)
|
1 656
|
(41 514)
|
(909)
|
42 987
|
(571)
|
4 674
|
12 544
|
11 867
|
(15 382)
|
(25 242)
|
3 158
|
4 457
|
4 739
|
4 981
|
(924)
|
11 673
|
50 435
|
53 647
|
11 779
|
(2 339)
|
(4 586)
|
(678)
|
847
|
(131)
|
(84)
|
47
|
1 081
|
996
|
(219)
|
1 558
|
12 220
|
9 861
|
(444)
|
(1 218)
|
(226)
|
451
|
1 833
|
1 988
|
(461)
|
(1 543)
|
|
Cash from Investing Activities |
(4 523)
N/A
|
3 362
N/A
|
(39 742)
N/A
|
(727)
+98%
|
44 173
N/A
|
(307)
N/A
|
5 471
N/A
|
12 568
+130%
|
11 882
-5%
|
(15 617)
N/A
|
(25 162)
-61%
|
3 540
N/A
|
4 714
+33%
|
5 183
+10%
|
5 167
0%
|
(1 613)
N/A
|
10 980
N/A
|
49 796
+354%
|
53 030
+6%
|
9 230
-83%
|
(9 342)
N/A
|
(12 458)
-33%
|
(5 155)
+59%
|
(1 473)
+71%
|
(2 368)
-61%
|
(2 920)
-23%
|
(2 858)
+2%
|
(1 378)
+52%
|
(1 711)
-24%
|
(3 414)
-100%
|
(1 165)
+66%
|
9 344
N/A
|
6 214
-33%
|
(4 399)
N/A
|
(4 566)
-4%
|
(3 353)
+27%
|
(4 032)
-20%
|
(3 321)
+18%
|
(2 692)
+19%
|
(4 646)
-73%
|
(6 178)
-33%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
108 107
|
(113 250)
|
(105 312)
|
9 202
|
8 271
|
0
|
0
|
0
|
0
|
(1 263)
|
(1 285)
|
1 263
|
1 263
|
1 285
|
1 285
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(115 289)
|
59 281
|
152 146
|
31 921
|
11 160
|
(56 571)
|
(37 947)
|
25 263
|
13 056
|
32 614
|
31 425
|
8 508
|
(15 094)
|
(11 328)
|
(19 633)
|
(11 528)
|
(28 505)
|
(78 360)
|
(40 074)
|
(32 960)
|
(21 830)
|
27 621
|
14 744
|
7 345
|
9 662
|
5 340
|
59 219
|
34 926
|
21 510
|
35 321
|
(8 999)
|
(25 589)
|
(18 193)
|
(86 215)
|
(99 874)
|
(52 418)
|
(39 324)
|
9 789
|
2 600
|
24 042
|
75 064
|
|
Cash Paid for Dividends |
(1 310)
|
(2 968)
|
(6 849)
|
(2 245)
|
(2 295)
|
6 240
|
9 431
|
(3 116)
|
(3 114)
|
4 656
|
11 751
|
2 350
|
2 350
|
3 142
|
3 142
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 565)
|
(3 131)
|
(3 131)
|
(4 698)
|
(6 265)
|
(7 831)
|
(9 398)
|
(9 399)
|
(10 965)
|
(14 098)
|
(15 664)
|
(17 229)
|
|
Other |
10 139
|
8
|
19 990
|
10 019
|
(10 095)
|
(10 092)
|
(10 033)
|
10 089
|
10 031
|
(10 000)
|
(9 793)
|
0
|
0
|
230
|
230
|
181
|
(49)
|
(23)
|
(340)
|
121
|
438
|
(1 243)
|
(1 241)
|
(470)
|
(3 073)
|
(2 957)
|
(356)
|
(249)
|
(251)
|
(448)
|
(443)
|
(1 446)
|
(1 448)
|
(1 517)
|
(1 081)
|
(1 001)
|
(1 439)
|
(1 436)
|
(1 435)
|
(1 474)
|
(672)
|
|
Cash from Financing Activities |
1 647
N/A
|
(56 929)
N/A
|
59 975
N/A
|
48 897
-18%
|
7 041
-86%
|
(60 423)
N/A
|
(38 549)
+36%
|
32 236
N/A
|
19 973
-38%
|
26 007
+30%
|
32 098
+23%
|
12 121
-62%
|
(11 481)
N/A
|
(6 671)
+42%
|
(14 976)
-124%
|
(11 356)
+24%
|
(28 554)
-151%
|
(78 383)
-175%
|
(40 414)
+48%
|
(32 839)
+19%
|
(21 392)
+35%
|
26 378
N/A
|
13 503
-49%
|
6 875
-49%
|
6 589
-4%
|
2 383
-64%
|
58 863
+2 370%
|
34 677
-41%
|
21 259
-39%
|
33 308
+57%
|
(12 573)
N/A
|
(30 166)
-140%
|
(24 339)
+19%
|
(93 997)
-286%
|
(108 786)
-16%
|
(62 817)
+42%
|
(50 162)
+20%
|
(2 612)
+95%
|
(12 933)
-395%
|
6 904
N/A
|
57 163
+728%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
432
|
185
|
303
|
(101)
|
(201)
|
103
|
(79)
|
(823)
|
(930)
|
810
|
1 059
|
164
|
(189)
|
(445)
|
(491)
|
(166)
|
(317)
|
(600)
|
666
|
1 353
|
(534)
|
(1 060)
|
496
|
325
|
(206)
|
(824)
|
(109)
|
628
|
(81)
|
(360)
|
205
|
(738)
|
(1 373)
|
(117)
|
(138)
|
(8)
|
113
|
676
|
368
|
19
|
7
|
|
Net Change in Cash |
(11 936)
N/A
|
(67 274)
-464%
|
(9 894)
+85%
|
58 428
N/A
|
62 475
+7%
|
(37 253)
N/A
|
(12 032)
+68%
|
20 682
N/A
|
(15 084)
N/A
|
8 080
N/A
|
1 455
-82%
|
21 291
+1 363%
|
39 141
+84%
|
41 856
+7%
|
36 018
-14%
|
52 470
+46%
|
30 528
-42%
|
(5 054)
N/A
|
15 527
N/A
|
(38 975)
N/A
|
(57 259)
-47%
|
(13 364)
+77%
|
(29 405)
-120%
|
(34 572)
-18%
|
(39 030)
-13%
|
(46 404)
-19%
|
18 444
N/A
|
(2 962)
N/A
|
(13 168)
-345%
|
22 301
N/A
|
(6 204)
N/A
|
(14 532)
-134%
|
198
N/A
|
(647)
N/A
|
(311)
+52%
|
(10 411)
-3 248%
|
(7 991)
+23%
|
17 309
N/A
|
(16 576)
N/A
|
(21 657)
-31%
|
14 233
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(12 283)
N/A
|
(12 186)
+1%
|
(28 658)
-135%
|
10 541
N/A
|
12 648
+20%
|
23 638
+87%
|
21 922
-7%
|
(23 275)
N/A
|
(45 994)
-98%
|
(3 355)
+93%
|
(6 460)
-93%
|
5 848
N/A
|
46 354
+693%
|
44 233
-5%
|
46 504
+5%
|
64 916
+40%
|
47 726
-26%
|
23 494
-51%
|
1 628
-93%
|
(19 268)
N/A
|
(32 994)
-71%
|
(34 096)
-3%
|
(42 726)
-25%
|
(42 619)
+0%
|
(45 282)
-6%
|
(47 879)
-6%
|
(40 357)
+16%
|
(39 348)
+3%
|
(35 342)
+10%
|
(10 428)
+70%
|
4 606
N/A
|
4 152
-10%
|
16 049
+287%
|
93 911
+485%
|
109 831
+17%
|
52 640
-52%
|
41 607
-21%
|
17 412
-58%
|
(5 999)
N/A
|
(28 119)
-369%
|
(41 394)
-47%
|