Aiful Corp
TSE:8515
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
289
532
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Aiful Corp
Revenue
|
169.1B
JPY
|
Cost of Revenue
|
-9.1B
JPY
|
Gross Profit
|
160B
JPY
|
Operating Expenses
|
-138.9B
JPY
|
Operating Income
|
21.1B
JPY
|
Other Expenses
|
1.5B
JPY
|
Net Income
|
22.6B
JPY
|
Income Statement
Aiful Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
89 725
N/A
|
88 156
-2%
|
87 207
-1%
|
86 352
-1%
|
86 419
+0%
|
86 561
+0%
|
87 237
+1%
|
87 708
+1%
|
88 202
+1%
|
89 836
+2%
|
90 389
+1%
|
91 450
+1%
|
93 464
+2%
|
95 481
+2%
|
99 072
+4%
|
115 389
+16%
|
118 843
+3%
|
122 558
+3%
|
125 480
+2%
|
115 328
-8%
|
117 896
+2%
|
120 179
+2%
|
122 473
+2%
|
127 038
+4%
|
128 725
+1%
|
129 222
+0%
|
129 707
+0%
|
127 481
-2%
|
127 871
+0%
|
128 856
+1%
|
130 110
+1%
|
132 097
+2%
|
134 458
+2%
|
137 659
+2%
|
141 186
+3%
|
144 152
+2%
|
148 127
+3%
|
152 845
+3%
|
158 086
+3%
|
163 108
+3%
|
169 070
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(7 703)
|
(9 299)
|
(9 564)
|
(6 246)
|
(10 796)
|
(9 513)
|
(9 876)
|
(9 390)
|
(9 347)
|
(10 096)
|
(9 739)
|
(9 565)
|
(9 898)
|
(9 316)
|
(9 599)
|
(20 373)
|
(19 982)
|
(20 463)
|
(20 256)
|
(9 247)
|
(9 383)
|
(8 729)
|
(8 654)
|
(8 811)
|
(8 659)
|
(8 675)
|
(8 731)
|
(8 662)
|
(8 505)
|
(8 116)
|
(7 763)
|
(7 240)
|
(7 139)
|
(7 091)
|
(7 305)
|
(7 297)
|
(7 310)
|
(7 418)
|
(7 444)
|
(7 578)
|
(9 080)
|
|
Gross Profit |
82 022
N/A
|
78 857
-4%
|
77 643
-2%
|
80 106
+3%
|
75 623
-6%
|
77 048
+2%
|
77 361
+0%
|
78 318
+1%
|
78 855
+1%
|
79 740
+1%
|
80 650
+1%
|
81 885
+2%
|
83 566
+2%
|
86 165
+3%
|
89 473
+4%
|
95 016
+6%
|
98 861
+4%
|
102 095
+3%
|
105 224
+3%
|
106 081
+1%
|
108 513
+2%
|
111 450
+3%
|
113 819
+2%
|
118 227
+4%
|
120 066
+2%
|
120 547
+0%
|
120 976
+0%
|
118 819
-2%
|
119 366
+0%
|
120 740
+1%
|
122 347
+1%
|
124 857
+2%
|
127 319
+2%
|
130 568
+3%
|
133 881
+3%
|
136 855
+2%
|
140 817
+3%
|
145 427
+3%
|
150 642
+4%
|
155 530
+3%
|
159 990
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(61 418)
|
(62 853)
|
(63 841)
|
(115 256)
|
(114 982)
|
(117 934)
|
(120 042)
|
(71 642)
|
(73 897)
|
(75 020)
|
(76 128)
|
(74 876)
|
(77 059)
|
(79 719)
|
(82 440)
|
(92 524)
|
(95 994)
|
(96 994)
|
(97 057)
|
(103 050)
|
(103 966)
|
(108 553)
|
(109 908)
|
(116 548)
|
(115 037)
|
(114 111)
|
(115 201)
|
(101 289)
|
(103 578)
|
(103 728)
|
(102 884)
|
(113 615)
|
(115 176)
|
(117 106)
|
(123 486)
|
(113 131)
|
(121 065)
|
(127 730)
|
(129 287)
|
(134 466)
|
(138 916)
|
|
Selling, General & Administrative |
(61 416)
|
(62 851)
|
(63 838)
|
(115 575)
|
(115 301)
|
(117 934)
|
(120 041)
|
(71 640)
|
(73 895)
|
(75 017)
|
(76 127)
|
(74 874)
|
(77 056)
|
(79 717)
|
(82 437)
|
(92 522)
|
(95 999)
|
(96 998)
|
(97 059)
|
(103 049)
|
(103 966)
|
(108 553)
|
(109 908)
|
(116 547)
|
(115 038)
|
(114 112)
|
(115 202)
|
(101 286)
|
(102 454)
|
(102 654)
|
(101 813)
|
(113 614)
|
(115 176)
|
(117 108)
|
(123 488)
|
(113 129)
|
(120 591)
|
(127 255)
|
(129 286)
|
(134 466)
|
(138 264)
|
|
Other Operating Expenses |
(2)
|
(2)
|
(3)
|
319
|
319
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(3)
|
0
|
(3)
|
(2)
|
5
|
4
|
2
|
(1)
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
(3)
|
(1 124)
|
(1 074)
|
(1 071)
|
(1)
|
0
|
2
|
0
|
(2)
|
(474)
|
(475)
|
(1)
|
0
|
(652)
|
|
Operating Income |
20 604
N/A
|
16 004
-22%
|
13 802
-14%
|
(35 150)
N/A
|
(39 359)
-12%
|
(40 886)
-4%
|
(42 681)
-4%
|
6 676
N/A
|
4 958
-26%
|
4 720
-5%
|
4 522
-4%
|
7 009
+55%
|
6 507
-7%
|
6 446
-1%
|
7 033
+9%
|
2 492
-65%
|
2 867
+15%
|
5 101
+78%
|
8 167
+60%
|
3 031
-63%
|
4 547
+50%
|
2 897
-36%
|
3 911
+35%
|
1 679
-57%
|
5 029
+200%
|
6 436
+28%
|
5 775
-10%
|
17 530
+204%
|
15 788
-10%
|
17 012
+8%
|
19 463
+14%
|
11 242
-42%
|
12 143
+8%
|
13 462
+11%
|
10 395
-23%
|
23 724
+128%
|
19 752
-17%
|
17 697
-10%
|
21 355
+21%
|
21 064
-1%
|
21 074
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 030
|
2 645
|
2 835
|
(2 430)
|
2 920
|
1 460
|
(151)
|
0
|
(149)
|
(149)
|
(99)
|
(86)
|
134
|
164
|
142
|
132
|
291
|
519
|
521
|
902
|
625
|
467
|
777
|
(181)
|
684
|
359
|
321
|
1 331
|
324
|
514
|
612
|
744
|
935
|
1 335
|
927
|
391
|
642
|
508
|
672
|
697
|
479
|
|
Non-Reccuring Items |
136
|
352
|
320
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700
|
701
|
703
|
703
|
0
|
0
|
0
|
(690)
|
(460)
|
(460)
|
(569)
|
(146)
|
(410)
|
(461)
|
(355)
|
(1 155)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(472)
|
0
|
0
|
(518)
|
(670)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(91)
|
0
|
(91)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
56
|
79
|
0
|
|
Total Other Income |
410
|
426
|
348
|
1 727
|
278
|
199
|
238
|
184
|
156
|
399
|
457
|
476
|
501
|
267
|
202
|
200
|
212
|
227
|
249
|
177
|
308
|
290
|
264
|
217
|
454
|
429
|
349
|
534
|
190
|
198
|
170
|
289
|
187
|
254
|
300
|
316
|
259
|
317
|
271
|
323
|
433
|
|
Pre-Tax Income |
22 180
N/A
|
19 427
-12%
|
17 305
-11%
|
(35 853)
N/A
|
(36 161)
-1%
|
(39 227)
-8%
|
(42 594)
-9%
|
6 860
N/A
|
4 965
-28%
|
4 970
+0%
|
4 880
-2%
|
7 399
+52%
|
7 842
+6%
|
7 578
-3%
|
8 080
+7%
|
3 527
-56%
|
3 370
-4%
|
5 847
+74%
|
8 937
+53%
|
3 420
-62%
|
5 020
+47%
|
3 194
-36%
|
4 383
+37%
|
1 569
-64%
|
5 757
+267%
|
6 672
+16%
|
6 090
-9%
|
18 149
+198%
|
16 302
-10%
|
17 724
+9%
|
20 245
+14%
|
12 265
-39%
|
13 265
+8%
|
15 051
+13%
|
11 622
-23%
|
23 959
+106%
|
20 653
-14%
|
18 578
-10%
|
21 836
+18%
|
21 493
-2%
|
21 986
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(353)
|
(743)
|
(633)
|
(645)
|
(511)
|
(219)
|
21
|
183
|
253
|
125
|
54
|
(122)
|
(364)
|
(255)
|
(202)
|
(581)
|
(535)
|
(902)
|
(1 441)
|
4 763
|
4 879
|
4 507
|
4 334
|
(1 269)
|
(1 794)
|
(1 202)
|
(622)
|
(354)
|
(486)
|
585
|
(197)
|
772
|
787
|
13
|
488
|
(1 013)
|
(742)
|
(1 067)
|
(1 591)
|
8
|
(64)
|
|
Income from Continuing Operations |
21 827
|
18 684
|
16 672
|
(36 498)
|
(36 672)
|
(39 446)
|
(42 573)
|
7 043
|
5 218
|
5 095
|
4 934
|
7 277
|
7 478
|
7 323
|
7 878
|
2 946
|
2 835
|
4 945
|
7 496
|
8 183
|
9 899
|
7 701
|
8 717
|
300
|
3 963
|
5 470
|
5 468
|
17 795
|
15 816
|
18 309
|
20 048
|
13 037
|
14 052
|
15 064
|
12 110
|
22 946
|
19 911
|
17 511
|
20 245
|
21 501
|
21 922
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
186
|
454
|
682
|
1 012
|
987
|
800
|
709
|
1 162
|
1 058
|
1 701
|
1 722
|
1 089
|
1 086
|
486
|
337
|
642
|
523
|
358
|
386
|
(703)
|
(786)
|
(999)
|
(1 069)
|
(603)
|
(544)
|
(331)
|
(346)
|
316
|
648
|
|
Net Income (Common) |
21 826
N/A
|
18 683
-14%
|
16 670
-11%
|
(36 499)
N/A
|
(36 673)
0%
|
(39 446)
-8%
|
(42 573)
-8%
|
7 044
N/A
|
5 220
-26%
|
5 095
-2%
|
4 934
-3%
|
7 276
+47%
|
7 663
+5%
|
7 778
+2%
|
8 560
+10%
|
3 958
-54%
|
3 822
-3%
|
5 744
+50%
|
8 205
+43%
|
9 346
+14%
|
10 959
+17%
|
9 403
-14%
|
10 440
+11%
|
1 390
-87%
|
5 048
+263%
|
5 957
+18%
|
5 805
-3%
|
18 437
+218%
|
16 338
-11%
|
18 667
+14%
|
20 434
+9%
|
12 334
-40%
|
13 267
+8%
|
14 064
+6%
|
11 042
-21%
|
22 343
+102%
|
19 366
-13%
|
17 180
-11%
|
19 898
+16%
|
21 818
+10%
|
22 572
+3%
|
|
EPS (Diluted) |
45.18
N/A
|
38.6
-15%
|
34.44
-11%
|
-75.74
N/A
|
-75.77
0%
|
-81.5
-8%
|
-87.96
-8%
|
14.56
N/A
|
10.8
-26%
|
10.54
-2%
|
10.21
-3%
|
15.04
+47%
|
15.85
+5%
|
16.09
+2%
|
17.7
+10%
|
8.18
-54%
|
7.89
-4%
|
11.86
+50%
|
16.95
+43%
|
19.32
+14%
|
22.65
+17%
|
19.44
-14%
|
21.58
+11%
|
2.87
-87%
|
10.44
+264%
|
12.32
+18%
|
12
-3%
|
38.12
+218%
|
33.78
-11%
|
38.59
+14%
|
42.24
+9%
|
25.5
-40%
|
27.43
+8%
|
29.08
+6%
|
22.83
-21%
|
46.19
+102%
|
40.04
-13%
|
35.52
-11%
|
41.13
+16%
|
45.1
+10%
|
46.71
+4%
|