
SBI Holdings Inc
TSE:8473

Intrinsic Value
The intrinsic value of one
SBI Holdings Inc
stock under the Base Case scenario is
11 907.39
JPY.
Compared to the current market price of 4 154 JPY,
SBI Holdings Inc
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SBI Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
SBI Holdings Inc
Balance Sheet Decomposition
SBI Holdings Inc
Current Assets | 18.6T |
Cash & Short-Term Investments | 5.3T |
Receivables | 13.1T |
Other Current Assets | 249.1B |
Non-Current Assets | 12.3T |
Long-Term Investments | 11.4T |
PP&E | 131.7B |
Intangibles | 423.2B |
Other Non-Current Assets | 377.5B |
Free Cash Flow Analysis
SBI Holdings Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
SBI Holdings Inc
Revenue
|
833.5B
JPY
|
Cost of Revenue
|
-469.3B
JPY
|
Gross Profit
|
364.2B
JPY
|
Operating Expenses
|
-530.3B
JPY
|
Operating Income
|
-166.1B
JPY
|
Other Expenses
|
294.9B
JPY
|
Net Income
|
128.8B
JPY
|
Profitability Score
Profitability Due Diligence
SBI Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
SBI Holdings Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SBI Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
SBI Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SBI Holdings Inc
According to Wall Street analysts, the average 1-year price target for
SBI Holdings Inc
is 4 681.8 JPY
with a low forecast of 3 838 JPY and a high forecast of 5 460 JPY.
Dividends
Current shareholder yield for SBI Holdings Inc is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SBI Holdings Inc
stock under the Base Case scenario is
11 907.39
JPY.
Compared to the current market price of 4 154 JPY,
SBI Holdings Inc
is
Undervalued by 65%.