SBI Holdings Inc
TSE:8473

Watchlist Manager
SBI Holdings Inc Logo
SBI Holdings Inc
TSE:8473
Watchlist
Price: 3 526 JPY -0.25% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
SBI Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one SBI Holdings Inc stock under the Base Case scenario is 10 350.65 JPY. Compared to the current market price of 3 526 JPY, SBI Holdings Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10 350.65 JPY
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
SBI Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SBI Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SBI Holdings Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Financial Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about SBI Holdings Inc

Provide an overview of the primary business activities
of SBI Holdings Inc.

What unique competitive advantages
does SBI Holdings Inc hold over its rivals?

What risks and challenges
does SBI Holdings Inc face in the near future?

Summarize the latest earnings call
of SBI Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for SBI Holdings Inc.

Provide P/S
for SBI Holdings Inc.

Provide P/E
for SBI Holdings Inc.

Provide P/OCF
for SBI Holdings Inc.

Provide P/FCFE
for SBI Holdings Inc.

Provide P/B
for SBI Holdings Inc.

Provide EV/S
for SBI Holdings Inc.

Provide EV/GP
for SBI Holdings Inc.

Provide EV/EBITDA
for SBI Holdings Inc.

Provide EV/EBIT
for SBI Holdings Inc.

Provide EV/OCF
for SBI Holdings Inc.

Provide EV/FCFF
for SBI Holdings Inc.

Provide EV/IC
for SBI Holdings Inc.

Show me price targets
for SBI Holdings Inc made by professional analysts.

What are the Revenue projections
for SBI Holdings Inc?

How accurate were the past Revenue estimates
for SBI Holdings Inc?

What are the Net Income projections
for SBI Holdings Inc?

How accurate were the past Net Income estimates
for SBI Holdings Inc?

What are the EPS projections
for SBI Holdings Inc?

How accurate were the past EPS estimates
for SBI Holdings Inc?

What are the EBIT projections
for SBI Holdings Inc?

How accurate were the past EBIT estimates
for SBI Holdings Inc?

Compare the revenue forecasts
for SBI Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of SBI Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of SBI Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of SBI Holdings Inc compared to its peers.

Compare the P/E ratios
of SBI Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing SBI Holdings Inc with its peers.

Analyze the financial leverage
of SBI Holdings Inc compared to its main competitors.

Show all profitability ratios
for SBI Holdings Inc.

Provide ROE
for SBI Holdings Inc.

Provide ROA
for SBI Holdings Inc.

Provide ROIC
for SBI Holdings Inc.

Provide ROCE
for SBI Holdings Inc.

Provide Gross Margin
for SBI Holdings Inc.

Provide Operating Margin
for SBI Holdings Inc.

Provide Net Margin
for SBI Holdings Inc.

Provide FCF Margin
for SBI Holdings Inc.

Show all solvency ratios
for SBI Holdings Inc.

Provide D/E Ratio
for SBI Holdings Inc.

Provide D/A Ratio
for SBI Holdings Inc.

Provide Interest Coverage Ratio
for SBI Holdings Inc.

Provide Altman Z-Score Ratio
for SBI Holdings Inc.

Provide Quick Ratio
for SBI Holdings Inc.

Provide Current Ratio
for SBI Holdings Inc.

Provide Cash Ratio
for SBI Holdings Inc.

What is the historical Revenue growth
over the last 5 years for SBI Holdings Inc?

What is the historical Net Income growth
over the last 5 years for SBI Holdings Inc?

What is the current Free Cash Flow
of SBI Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for SBI Holdings Inc.

Business Breakdown

SBI Holdings Inc. has positioned itself as a dynamic player in the Japanese financial services industry, intertwining innovation with traditional banking principles. Founded in 1999, the company initially focused on internet-based securities, but has since diversified its offerings to include asset management, insurance, and cryptocurrency services. This strategic pivot has allowed SBI to capture a broad customer base while leveraging technology to enhance user experiences and operational efficiencies. With a commitment to creating a sustainable financial ecosystem, SBI has established partnerships with fintech startups and other enterprises, aligning itself with emerging trends that promise...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SBI Holdings Inc

Current Assets 16.5T
Cash & Short-Term Investments 4T
Receivables 12.3T
Other Current Assets 177.2B
Non-Current Assets 11.7T
Long-Term Investments 10.8T
PP&E 129.9B
Intangibles 426B
Other Non-Current Assets 327.7B
Current Liabilities 19.5T
Accounts Payable 716.9B
Accrued Liabilities 5.5T
Other Current Liabilities 13.2T
Non-Current Liabilities 7.4T
Long-Term Debt 4.8T
Other Non-Current Liabilities 2.6T
Efficiency

Earnings Waterfall
SBI Holdings Inc

Revenue
719.1B JPY
Cost of Revenue
-369.8B JPY
Gross Profit
349.3B JPY
Operating Expenses
-500.3B JPY
Operating Income
-151B JPY
Other Expenses
235.1B JPY
Net Income
84.1B JPY

Free Cash Flow Analysis
SBI Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company posted impressive FY 2023 results, with revenue up 26.5% to JPY 1.2 trillion, net profit up 58.5% to JPY 113.6 billion, and profit attributable to owners up 146.1% to JPY 7.2 billion. Key growth drivers included financial and trading revenues. SBI Shinsei Bank is on track for a JPY 70 billion target, leveraging synergies with SBI Group. The insurance and asset management sectors hit record highs, with asset management AUM crossing JPY 6 trillion. The company anticipates positive gains from potential interest rate hikes, estimating an annual increase of JPY 5.5 billion in revenues.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

SBI Holdings Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
Positive Net Income
58/100
Profitability
Score

SBI Holdings Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SBI Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
21/100
Solvency
Score

SBI Holdings Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SBI Holdings Inc

Wall Street analysts forecast SBI Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SBI Holdings Inc is 3 973.92 JPY with a low forecast of 3 535 JPY and a high forecast of 4 515 JPY.

Lowest
Price Target
3 535 JPY
0% Upside
Average
Price Target
3 973.92 JPY
13% Upside
Highest
Price Target
4 515 JPY
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SBI Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SBI Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

SBI Holdings Inc Logo
SBI Holdings Inc

Country

Japan

Industry

Financial Services

Market Cap

1.1T JPY

Dividend Yield

1.13%

Description

SBI Holdings, Inc. manages the SBI group which engages in the provision of comprehensive financial services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 9,209 full-time employees. The company went IPO on 2000-12-01. The firm operates in three business segments. The Financial Service segment is engaged in the provision of financial products and related services focusing on securities, banks and insurance. The Asset Management segment includes investment business, overseas financial service business and asset management service business. The Bio-related segment is engaged in the development and sale of pharmaceuticals, health foods and cosmetics, as well as the operation of medical informatics business. The firm is also involved in the digital asset business, real estate business and renewable energy business, integrated non-fungible token (NFT) trading platform business.

Contact

TOKYO-TO
Minato-ku
19F, Izumi Garden Tower, 1-6-1, Roppongi
+81362290100.0
www.sbigroup.co.jp

IPO

2000-12-01

Employees

9 209

Officers

Chairman of the Board, President & CEO
Mr. Yoshitaka Kitao
Senior EVP, COO, Senior Head of Financial Services Business & Representative Director
Mr. Masato Takamura
Senior Executive VP & Director
Mr. Tomoya Asakura
CFO & Managing Executive Officer
Mr. Hideyuki Katsuchi
Senior MD, SEVP, Senior Head of Accounting, Finance & Digital Asset Business and Director
Mr. Shumpei Morita
GM of Legal & Compliance Dept. and Director
Mr. Masayuki Yamada
Show More
GM of Corporate Communication Department & Director
Mr. Motoaki Shiino
MD & Director
Ms. Satoe Kusakabe
Show Less

See Also

Discover More
What is the Intrinsic Value of one SBI Holdings Inc stock?

The intrinsic value of one SBI Holdings Inc stock under the Base Case scenario is 10 350.65 JPY.

Is SBI Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 3 526 JPY, SBI Holdings Inc is Undervalued by 66%.

Back to Top