SBI Holdings Inc
TSE:8473
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 884.5
4 226
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SBI Holdings Inc
Revenue
|
783.9B
JPY
|
Cost of Revenue
|
-406.1B
JPY
|
Gross Profit
|
377.8B
JPY
|
Operating Expenses
|
-552.9B
JPY
|
Operating Income
|
-175.1B
JPY
|
Other Expenses
|
270B
JPY
|
Net Income
|
94.9B
JPY
|
Income Statement
SBI Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
218 175
N/A
|
230 041
+5%
|
245 045
+7%
|
267 446
+9%
|
246 925
-8%
|
249 959
+1%
|
261 744
+5%
|
258 975
-1%
|
267 845
+3%
|
276 135
+3%
|
261 939
-5%
|
266 890
+2%
|
282 334
+6%
|
315 494
+12%
|
235 180
-25%
|
359 434
+53%
|
372 091
+4%
|
344 478
-7%
|
239 357
-31%
|
352 204
+47%
|
366 805
+4%
|
382 022
+4%
|
249 276
-35%
|
387 029
+55%
|
404 073
+4%
|
445 076
+10%
|
397 781
-11%
|
487 046
+22%
|
524 477
+8%
|
538 993
+3%
|
554 199
+3%
|
602 493
+9%
|
587 352
-3%
|
547 697
-7%
|
552 565
+1%
|
632 320
+14%
|
643 713
+2%
|
695 041
+8%
|
710 392
+2%
|
719 148
+1%
|
783 936
+9%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(79 846)
|
(81 162)
|
(97 589)
|
(94 480)
|
(91 969)
|
(99 916)
|
(103 970)
|
(103 647)
|
(113 295)
|
(115 696)
|
(117 002)
|
(121 170)
|
(126 196)
|
(130 719)
|
(134 618)
|
(133 656)
|
(130 798)
|
(134 002)
|
(99 811)
|
(109 378)
|
(105 755)
|
(95 680)
|
(110 696)
|
(116 835)
|
(123 248)
|
(128 858)
|
(142 519)
|
(153 544)
|
(173 849)
|
(196 674)
|
(221 822)
|
(254 322)
|
(271 841)
|
(274 918)
|
(185 284)
|
(306 638)
|
(333 421)
|
(331 397)
|
(265 861)
|
(369 823)
|
(406 093)
|
|
Gross Profit |
138 329
N/A
|
148 879
+8%
|
147 456
-1%
|
172 966
+17%
|
154 956
-10%
|
150 043
-3%
|
157 774
+5%
|
155 328
-2%
|
154 550
-1%
|
160 439
+4%
|
144 937
-10%
|
145 720
+1%
|
156 138
+7%
|
184 775
+18%
|
100 562
-46%
|
225 778
+125%
|
241 293
+7%
|
210 476
-13%
|
139 546
-34%
|
242 826
+74%
|
261 050
+8%
|
286 342
+10%
|
138 580
-52%
|
270 194
+95%
|
280 825
+4%
|
316 218
+13%
|
255 262
-19%
|
333 502
+31%
|
350 628
+5%
|
342 319
-2%
|
332 377
-3%
|
348 171
+5%
|
315 511
-9%
|
272 779
-14%
|
367 281
+35%
|
325 682
-11%
|
310 292
-5%
|
363 644
+17%
|
444 531
+22%
|
349 325
-21%
|
377 843
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(99 659)
|
(101 483)
|
(79 247)
|
(98 939)
|
(102 750)
|
(106 284)
|
(100 663)
|
(109 542)
|
(107 493)
|
(107 723)
|
(97 600)
|
(100 373)
|
(104 741)
|
(126 740)
|
(102 234)
|
(136 072)
|
(134 170)
|
(117 862)
|
(113 292)
|
(154 363)
|
(160 648)
|
(162 709)
|
(135 727)
|
(140 294)
|
(150 905)
|
(162 486)
|
(185 169)
|
(204 295)
|
(211 074)
|
(219 732)
|
(237 585)
|
(307 640)
|
(351 579)
|
(400 948)
|
(458 566)
|
(434 436)
|
(456 526)
|
(478 401)
|
(497 071)
|
(500 285)
|
(552 943)
|
|
Selling, General & Administrative |
(93 653)
|
(92 662)
|
(62 042)
|
(93 128)
|
(95 326)
|
(95 919)
|
(82 259)
|
(97 020)
|
(96 278)
|
(96 041)
|
(78 126)
|
(94 610)
|
(95 931)
|
(98 009)
|
(83 309)
|
(103 474)
|
(104 870)
|
(108 675)
|
(95 954)
|
(114 801)
|
(120 414)
|
(123 656)
|
(113 148)
|
(139 020)
|
(145 486)
|
(155 059)
|
(140 547)
|
(172 643)
|
(182 043)
|
(187 176)
|
(205 062)
|
(272 362)
|
(317 234)
|
(367 401)
|
(322 015)
|
(394 929)
|
(400 537)
|
(405 424)
|
(363 789)
|
(412 445)
|
(422 454)
|
|
Research & Development |
0
|
0
|
(2 685)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 622)
|
0
|
0
|
0
|
(7 749)
|
0
|
0
|
0
|
(8 517)
|
0
|
0
|
0
|
(7 661)
|
0
|
0
|
0
|
(4 158)
|
0
|
0
|
0
|
(2 187)
|
0
|
0
|
0
|
(1 538)
|
0
|
0
|
0
|
(1 983)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(10 352)
|
0
|
0
|
0
|
(9 774)
|
0
|
0
|
0
|
(9 222)
|
0
|
0
|
0
|
(9 319)
|
0
|
0
|
0
|
(6 604)
|
0
|
0
|
0
|
(11 417)
|
0
|
0
|
0
|
(18 621)
|
0
|
0
|
0
|
(22 585)
|
0
|
0
|
0
|
(39 742)
|
0
|
0
|
0
|
(39 987)
|
0
|
0
|
|
Other Operating Expenses |
(6 006)
|
(8 821)
|
(4 168)
|
(5 811)
|
(7 424)
|
(10 365)
|
(8 630)
|
(12 522)
|
(11 215)
|
(11 682)
|
(1 630)
|
(5 763)
|
(8 810)
|
(28 731)
|
(1 857)
|
(32 598)
|
(29 300)
|
(9 187)
|
(2 217)
|
(39 562)
|
(40 234)
|
(39 053)
|
(3 501)
|
(1 274)
|
(5 419)
|
(7 427)
|
(21 843)
|
(31 652)
|
(29 031)
|
(32 556)
|
(7 751)
|
(35 278)
|
(34 345)
|
(33 547)
|
(95 271)
|
(39 507)
|
(55 989)
|
(72 977)
|
(91 312)
|
(87 840)
|
(130 489)
|
|
Operating Income |
38 670
N/A
|
47 396
+23%
|
68 209
+44%
|
74 027
+9%
|
52 206
-29%
|
43 759
-16%
|
57 111
+31%
|
45 786
-20%
|
47 057
+3%
|
52 716
+12%
|
47 337
-10%
|
45 347
-4%
|
51 397
+13%
|
58 035
+13%
|
(1 672)
N/A
|
89 706
N/A
|
107 123
+19%
|
92 614
-14%
|
26 254
-72%
|
88 463
+237%
|
100 402
+13%
|
123 633
+23%
|
2 853
-98%
|
129 900
+4 453%
|
129 920
+0%
|
153 732
+18%
|
70 093
-54%
|
129 207
+84%
|
139 554
+8%
|
122 587
-12%
|
94 792
-23%
|
40 531
-57%
|
(36 068)
N/A
|
(128 169)
-255%
|
(91 285)
+29%
|
(108 754)
-19%
|
(146 234)
-34%
|
(114 757)
+22%
|
(52 540)
+54%
|
(150 960)
-187%
|
(175 100)
-16%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(270)
|
3 898
|
(5 142)
|
(265)
|
(1 731)
|
420
|
(1 364)
|
1 714
|
2 550
|
2 255
|
(1 294)
|
2 408
|
2 193
|
2 322
|
100 665
|
2 345
|
2 174
|
2 508
|
88 903
|
(120)
|
(6 279)
|
(13 976)
|
94 533
|
(24 180)
|
(24 578)
|
(24 077)
|
120 246
|
57 793
|
99 387
|
142 644
|
171 084
|
208 107
|
244 350
|
281 415
|
288 330
|
333 487
|
376 677
|
382 935
|
304 972
|
413 163
|
433 728
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(3 520)
|
0
|
0
|
0
|
(2 904)
|
0
|
0
|
0
|
(27 183)
|
(6 326)
|
(11 029)
|
(11 029)
|
(32 120)
|
(13 754)
|
(17 232)
|
(24 811)
|
(31 567)
|
(32 361)
|
(33 060)
|
(34 813)
|
(49 959)
|
(41 348)
|
(43 797)
|
148 402
|
146 848
|
148 121
|
141 395
|
(65 863)
|
(94 905)
|
(102 274)
|
(110 055)
|
(113 364)
|
(110 863)
|
(112 033)
|
(108 428)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 220)
|
(2 081)
|
(2 081)
|
0
|
139
|
0
|
|
Pre-Tax Income |
38 400
N/A
|
51 294
+34%
|
63 067
+23%
|
73 762
+17%
|
50 475
-32%
|
44 179
-12%
|
52 227
+18%
|
47 500
-9%
|
49 607
+4%
|
54 971
+11%
|
43 139
-22%
|
47 755
+11%
|
53 590
+12%
|
60 357
+13%
|
71 810
+19%
|
85 725
+19%
|
98 268
+15%
|
84 093
-14%
|
83 037
-1%
|
74 589
-10%
|
76 891
+3%
|
84 846
+10%
|
65 819
-22%
|
73 359
+11%
|
72 282
-1%
|
94 842
+31%
|
140 380
+48%
|
145 652
+4%
|
195 144
+34%
|
413 633
+112%
|
412 724
0%
|
396 759
-4%
|
349 677
-12%
|
87 383
-75%
|
102 140
+17%
|
120 239
+18%
|
118 307
-2%
|
152 733
+29%
|
141 569
-7%
|
150 309
+6%
|
150 200
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(16 575)
|
(20 730)
|
(23 753)
|
(25 141)
|
(18 555)
|
(16 278)
|
(15 561)
|
(17 318)
|
(16 047)
|
(16 842)
|
(14 836)
|
(14 275)
|
(16 288)
|
(12 789)
|
(15 852)
|
(19 685)
|
(21 356)
|
(23 975)
|
(15 760)
|
(14 001)
|
(14 599)
|
(17 395)
|
(20 819)
|
(21 785)
|
(24 195)
|
(26 093)
|
(42 868)
|
(35 313)
|
(46 858)
|
(45 920)
|
(57 000)
|
(63 930)
|
(51 356)
|
(41 517)
|
(30 444)
|
(33 644)
|
(37 051)
|
(47 575)
|
(27 953)
|
(30 513)
|
(24 822)
|
|
Income from Continuing Operations |
21 825
|
30 564
|
39 314
|
48 621
|
31 920
|
27 901
|
36 666
|
30 182
|
33 560
|
38 129
|
28 303
|
33 480
|
37 302
|
47 568
|
55 958
|
66 040
|
76 912
|
60 118
|
67 277
|
60 588
|
62 292
|
67 451
|
45 000
|
51 574
|
48 087
|
68 749
|
97 512
|
110 339
|
148 286
|
367 713
|
355 724
|
332 829
|
298 321
|
45 866
|
71 696
|
86 595
|
81 256
|
105 158
|
113 616
|
119 796
|
125 378
|
|
Income to Minority Interest |
7 831
|
6 180
|
6 407
|
1 747
|
1 176
|
2 584
|
(2 551)
|
100
|
1 587
|
866
|
4 152
|
3 259
|
1 344
|
(3 782)
|
(9 274)
|
(13 483)
|
(17 025)
|
(11 181)
|
(14 729)
|
(14 242)
|
(15 442)
|
(16 147)
|
(7 513)
|
(9 480)
|
(5 386)
|
(7 926)
|
(16 414)
|
(16 567)
|
(23 527)
|
15 928
|
11 130
|
(3 785)
|
(6 779)
|
(40 808)
|
(36 251)
|
(24 768)
|
(17 113)
|
(18 591)
|
(26 373)
|
(35 648)
|
(30 497)
|
|
Net Income (Common) |
29 656
N/A
|
36 744
+24%
|
45 721
+24%
|
50 368
+10%
|
33 096
-34%
|
30 485
-8%
|
34 115
+12%
|
30 282
-11%
|
35 147
+16%
|
38 995
+11%
|
32 455
-17%
|
36 739
+13%
|
38 646
+5%
|
43 786
+13%
|
46 684
+7%
|
52 557
+13%
|
59 887
+14%
|
48 937
-18%
|
52 548
+7%
|
46 346
-12%
|
46 850
+1%
|
51 304
+10%
|
37 487
-27%
|
42 094
+12%
|
42 701
+1%
|
60 823
+42%
|
81 098
+33%
|
93 772
+16%
|
124 759
+33%
|
383 641
+208%
|
366 854
-4%
|
329 044
-10%
|
291 542
-11%
|
5 058
-98%
|
35 445
+601%
|
61 827
+74%
|
64 143
+4%
|
86 567
+35%
|
87 243
+1%
|
84 148
-4%
|
94 881
+13%
|
|
EPS (Diluted) |
125.66
N/A
|
155.03
+23%
|
193.36
+25%
|
212.52
+10%
|
142.04
-33%
|
133.12
-6%
|
146.33
+10%
|
132.81
-9%
|
156.2
+18%
|
175.65
+12%
|
144.57
-18%
|
163.28
+13%
|
168.75
+3%
|
175.14
+4%
|
195.29
+12%
|
206.91
+6%
|
233.93
+13%
|
185.64
-21%
|
204.1
+10%
|
180.41
-12%
|
182.38
+1%
|
199.8
+10%
|
145.98
-27%
|
163.89
+12%
|
155.04
-5%
|
214.12
+38%
|
294.51
+38%
|
328.2
+11%
|
437.24
+33%
|
1 341.2
+207%
|
1 283.24
-4%
|
1 341.92
+5%
|
956.52
-29%
|
18.48
-98%
|
115.83
+527%
|
196.69
+70%
|
206.75
+5%
|
231.6
+12%
|
283.75
+23%
|
277.1
-2%
|
297.78
+7%
|