SBI Holdings Inc
TSE:8473
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 884.5
4 226
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SBI Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
38 400
|
51 294
|
63 067
|
73 762
|
50 475
|
44 179
|
52 227
|
47 500
|
49 607
|
54 971
|
43 139
|
47 755
|
53 590
|
60 357
|
71 810
|
85 725
|
98 268
|
84 093
|
83 037
|
74 589
|
76 891
|
84 846
|
65 819
|
73 359
|
72 282
|
94 842
|
140 380
|
145 652
|
195 144
|
420 091
|
412 724
|
403 217
|
356 135
|
87 383
|
100 753
|
120 239
|
118 307
|
152 733
|
141 569
|
150 309
|
150 200
|
|
Depreciation & Amortization |
11 733
|
11 645
|
11 515
|
11 417
|
11 142
|
11 041
|
11 103
|
10 900
|
10 815
|
10 708
|
10 690
|
10 799
|
10 959
|
11 077
|
11 143
|
10 686
|
10 369
|
10 131
|
10 082
|
11 200
|
12 571
|
13 948
|
15 904
|
18 719
|
20 778
|
22 711
|
24 291
|
24 156
|
24 514
|
24 905
|
32 207
|
39 486
|
46 697
|
55 458
|
56 129
|
57 335
|
57 771
|
56 650
|
55 432
|
55 129
|
55 878
|
|
Other Non-Cash Items |
(43 304)
|
(47 568)
|
(46 744)
|
(50 586)
|
(51 398)
|
(50 579)
|
(53 543)
|
(55 586)
|
(58 673)
|
(60 985)
|
(65 721)
|
(70 224)
|
(75 417)
|
(82 453)
|
(87 318)
|
(92 086)
|
(95 328)
|
(95 738)
|
(96 805)
|
(96 774)
|
(96 779)
|
(97 918)
|
(99 621)
|
(102 600)
|
(108 561)
|
(116 841)
|
(127 210)
|
(140 088)
|
(148 386)
|
(424 297)
|
(450 728)
|
(484 220)
|
(523 260)
|
(294 732)
|
(309 968)
|
(319 653)
|
(323 989)
|
(330 327)
|
(343 164)
|
(346 348)
|
(350 108)
|
|
Cash Taxes Paid |
13 204
|
16 899
|
17 542
|
21 086
|
21 139
|
20 705
|
19 336
|
11 374
|
11 253
|
12 688
|
13 789
|
17 328
|
17 496
|
14 083
|
13 564
|
14 983
|
14 741
|
24 635
|
25 100
|
21 875
|
22 287
|
15 466
|
15 717
|
18 924
|
19 131
|
21 358
|
23 777
|
30 712
|
32 124
|
37 355
|
44 972
|
38 499
|
39 364
|
37 203
|
39 498
|
47 090
|
38 576
|
41 243
|
28 095
|
29 147
|
30 113
|
|
Cash Interest Paid |
22 858
|
22 657
|
22 086
|
22 524
|
21 942
|
21 372
|
19 860
|
17 671
|
16 694
|
16 254
|
16 106
|
17 053
|
18 202
|
19 511
|
19 677
|
19 868
|
20 479
|
20 272
|
23 355
|
25 386
|
26 648
|
28 924
|
28 214
|
28 915
|
29 188
|
29 740
|
29 281
|
31 347
|
31 300
|
32 484
|
37 551
|
42 697
|
58 043
|
81 241
|
103 160
|
126 961
|
141 627
|
170 810
|
190 435
|
206 046
|
217 659
|
|
Change in Working Capital |
(43 388)
|
(34 545)
|
(64 035)
|
(35 184)
|
(92 701)
|
(114 884)
|
22 691
|
(27 130)
|
142 043
|
58 661
|
(6 060)
|
11 836
|
(20 879)
|
(26 414)
|
(28 870)
|
(50 759)
|
44 531
|
(114 672)
|
(67 979)
|
(104 910)
|
(70 426)
|
8 029
|
44 747
|
71 709
|
(174 260)
|
(109 955)
|
(215 864)
|
(382 476)
|
(73 174)
|
(85 299)
|
(308 249)
|
219 769
|
1 322 304
|
1 365 429
|
1 113 829
|
616 168
|
(457 035)
|
318 586
|
1 491 903
|
1 392 313
|
2 099 912
|
|
Cash from Operating Activities |
(36 559)
N/A
|
(19 174)
+48%
|
(36 197)
-89%
|
(591)
+98%
|
(82 482)
-13 856%
|
(110 243)
-34%
|
32 478
N/A
|
(24 316)
N/A
|
143 792
N/A
|
63 355
-56%
|
(17 952)
N/A
|
166
N/A
|
(31 747)
N/A
|
(37 433)
-18%
|
(33 235)
+11%
|
(46 434)
-40%
|
57 840
N/A
|
(116 186)
N/A
|
(71 665)
+38%
|
(115 895)
-62%
|
(77 743)
+33%
|
8 905
N/A
|
26 849
+202%
|
61 187
+128%
|
(189 761)
N/A
|
(109 243)
+42%
|
(178 403)
-63%
|
(352 756)
-98%
|
(1 902)
+99%
|
(64 600)
-3 296%
|
(314 046)
-386%
|
178 252
N/A
|
1 201 876
+574%
|
1 213 538
+1%
|
960 743
-21%
|
474 089
-51%
|
(604 946)
N/A
|
197 642
N/A
|
1 345 740
+581%
|
1 251 403
-7%
|
1 955 882
+56%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4 732)
|
(5 047)
|
(5 772)
|
(5 977)
|
(6 196)
|
(6 299)
|
(7 223)
|
(7 444)
|
(7 782)
|
(7 393)
|
(6 241)
|
(6 523)
|
(7 160)
|
(7 278)
|
(7 084)
|
(7 396)
|
(6 632)
|
(5 798)
|
(8 332)
|
(9 646)
|
(13 481)
|
(15 576)
|
(14 250)
|
(14 310)
|
(12 536)
|
(13 510)
|
(15 419)
|
(17 264)
|
(18 891)
|
(20 789)
|
(25 965)
|
(29 888)
|
(33 634)
|
(36 658)
|
(37 568)
|
(38 560)
|
(39 991)
|
(44 587)
|
(43 480)
|
(46 340)
|
(47 621)
|
|
Other Items |
35 489
|
77 246
|
58 077
|
59 333
|
72 964
|
25 009
|
18 402
|
7 572
|
(12 216)
|
(3 375)
|
8 678
|
22 952
|
11 142
|
4 392
|
14 965
|
(8 201)
|
(14 186)
|
(30 113)
|
(46 399)
|
(26 521)
|
(28 958)
|
(33 842)
|
(56 637)
|
(71 684)
|
(75 687)
|
(100 575)
|
(66 652)
|
(86 608)
|
(58 607)
|
1 695 411
|
1 864 482
|
1 816 399
|
936 312
|
(1 040 586)
|
(1 037 486)
|
(777 704)
|
77 309
|
504 599
|
(21 636)
|
(738 525)
|
(767 436)
|
|
Cash from Investing Activities |
30 757
N/A
|
72 199
+135%
|
52 305
-28%
|
53 356
+2%
|
66 768
+25%
|
18 710
-72%
|
11 179
-40%
|
128
-99%
|
(19 998)
N/A
|
(10 768)
+46%
|
2 437
N/A
|
16 429
+574%
|
3 982
-76%
|
(2 886)
N/A
|
7 881
N/A
|
(15 597)
N/A
|
(20 818)
-33%
|
(35 911)
-72%
|
(54 731)
-52%
|
(36 167)
+34%
|
(42 439)
-17%
|
(49 418)
-16%
|
(70 887)
-43%
|
(85 994)
-21%
|
(88 223)
-3%
|
(114 085)
-29%
|
(82 071)
+28%
|
(103 872)
-27%
|
(77 498)
+25%
|
1 674 622
N/A
|
1 838 517
+10%
|
1 786 511
-3%
|
902 678
-49%
|
(1 077 244)
N/A
|
(1 075 054)
+0%
|
(816 264)
+24%
|
37 318
N/A
|
460 012
+1 133%
|
(65 116)
N/A
|
(784 865)
-1 105%
|
(815 057)
-4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(37)
|
(34)
|
(34)
|
(10 046)
|
(10 044)
|
(10 038)
|
(15 030)
|
(5 015)
|
(13 011)
|
(13 013)
|
(8 019)
|
(8 021)
|
(9 618)
|
(9 631)
|
(9 637)
|
(9 645)
|
(10 051)
|
(26 439)
|
(29 461)
|
(29 453)
|
(19 452)
|
(3 044)
|
(14)
|
(16)
|
2 457
|
3 009
|
4 884
|
4 935
|
2 800
|
2 361
|
670
|
646
|
80 003
|
79 931
|
79 849
|
79 863
|
6 671
|
7 444
|
9 885
|
10 378
|
5 069
|
|
Net Issuance of Debt |
35 738
|
37 776
|
(4 793)
|
23 560
|
86 389
|
5 393
|
(46 526)
|
3 345
|
(74 953)
|
(8 854)
|
193 461
|
58 885
|
126 464
|
120 244
|
83 881
|
123 214
|
591 435
|
609 159
|
425 551
|
578 317
|
33 198
|
114 626
|
179 962
|
71 100
|
107 673
|
5 988
|
218 339
|
360 300
|
236 516
|
292 490
|
194 616
|
164 179
|
799 492
|
811 948
|
769 978
|
722 253
|
266 671
|
(129 904)
|
161 120
|
399 270
|
377 067
|
|
Cash Paid for Dividends |
(4 320)
|
(4 321)
|
(4 322)
|
(7 542)
|
(7 570)
|
(9 643)
|
(9 684)
|
(9 387)
|
(9 378)
|
(9 274)
|
(9 266)
|
(10 154)
|
(10 144)
|
(11 386)
|
(11 390)
|
(18 629)
|
(18 691)
|
(20 153)
|
(20 169)
|
(22 955)
|
(22 970)
|
(22 865)
|
(22 860)
|
(23 094)
|
(23 065)
|
(23 314)
|
(23 313)
|
(29 271)
|
(29 307)
|
(31 778)
|
(31 795)
|
(36 165)
|
(36 759)
|
(37 527)
|
(37 580)
|
(41 345)
|
(40 839)
|
(40 955)
|
(40 929)
|
(47 494)
|
(47 491)
|
|
Other |
(2 974)
|
(5 323)
|
(6 375)
|
(8 085)
|
(8 107)
|
(4 393)
|
(4 990)
|
(2 486)
|
(6 838)
|
(12 605)
|
(16 709)
|
(18 129)
|
(7 497)
|
(2 198)
|
11 721
|
15 225
|
25 169
|
39 503
|
31 825
|
40 038
|
41 447
|
28 219
|
24 538
|
17 618
|
(3 204)
|
13 803
|
10 912
|
24 689
|
23 230
|
8 358
|
(189)
|
(20 671)
|
(13 036)
|
(18 134)
|
(1 822)
|
(31 483)
|
(32 099)
|
(59 076)
|
(100 904)
|
(70 215)
|
(110 121)
|
|
Cash from Financing Activities |
28 407
N/A
|
28 098
-1%
|
(15 524)
N/A
|
(2 113)
+86%
|
60 668
N/A
|
(18 681)
N/A
|
(76 230)
-308%
|
(13 543)
+82%
|
(104 180)
-669%
|
(43 746)
+58%
|
159 467
N/A
|
22 581
-86%
|
99 205
+339%
|
97 029
-2%
|
74 575
-23%
|
110 165
+48%
|
587 862
+434%
|
602 070
+2%
|
407 746
-32%
|
565 947
+39%
|
32 223
-94%
|
116 936
+263%
|
181 626
+55%
|
65 608
-64%
|
83 861
+28%
|
(514)
N/A
|
210 822
N/A
|
360 653
+71%
|
233 239
-35%
|
271 431
+16%
|
163 302
-40%
|
107 989
-34%
|
829 700
+668%
|
836 218
+1%
|
810 425
-3%
|
729 288
-10%
|
200 404
-73%
|
(222 491)
N/A
|
29 172
N/A
|
291 939
+901%
|
224 524
-23%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
8 628
|
11 872
|
14 021
|
13 908
|
1 847
|
(5 522)
|
(10 203)
|
(20 638)
|
(14 224)
|
(6 200)
|
(430)
|
8 112
|
8 945
|
3 423
|
(3 645)
|
(3 055)
|
(3 772)
|
(10 729)
|
(4 524)
|
(8 158)
|
(11 506)
|
(2 609)
|
(7 807)
|
(2 892)
|
(1 769)
|
(4 976)
|
8 599
|
7 072
|
4 564
|
6 829
|
8 895
|
28 667
|
36 454
|
24 260
|
5 432
|
11 282
|
3 527
|
30 070
|
69 623
|
34 287
|
46 886
|
|
Net Change in Cash |
31 233
N/A
|
92 995
+198%
|
14 605
-84%
|
64 560
+342%
|
46 801
-28%
|
(115 736)
N/A
|
(42 776)
+63%
|
(58 369)
-36%
|
5 390
N/A
|
2 641
-51%
|
143 522
+5 334%
|
47 288
-67%
|
80 385
+70%
|
60 133
-25%
|
45 576
-24%
|
45 079
-1%
|
621 112
+1 278%
|
439 244
-29%
|
276 826
-37%
|
405 727
+47%
|
(99 465)
N/A
|
73 814
N/A
|
129 781
+76%
|
37 909
-71%
|
(195 892)
N/A
|
(228 818)
-17%
|
(41 053)
+82%
|
(88 903)
-117%
|
158 403
N/A
|
1 888 282
+1 092%
|
1 696 668
-10%
|
2 101 419
+24%
|
2 970 708
+41%
|
996 772
-66%
|
701 546
-30%
|
398 395
-43%
|
(363 697)
N/A
|
465 233
N/A
|
1 379 419
+197%
|
792 764
-43%
|
1 412 235
+78%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(41 291)
N/A
|
(24 221)
+41%
|
(41 969)
-73%
|
(6 568)
+84%
|
(88 678)
-1 250%
|
(116 542)
-31%
|
25 255
N/A
|
(31 760)
N/A
|
136 010
N/A
|
55 962
-59%
|
(24 193)
N/A
|
(6 357)
+74%
|
(38 907)
-512%
|
(44 711)
-15%
|
(40 319)
+10%
|
(53 830)
-34%
|
51 208
N/A
|
(121 984)
N/A
|
(79 997)
+34%
|
(125 541)
-57%
|
(91 224)
+27%
|
(6 671)
+93%
|
12 599
N/A
|
46 877
+272%
|
(202 297)
N/A
|
(122 753)
+39%
|
(193 822)
-58%
|
(370 020)
-91%
|
(20 793)
+94%
|
(85 389)
-311%
|
(340 011)
-298%
|
148 364
N/A
|
1 168 242
+687%
|
1 176 880
+1%
|
923 175
-22%
|
435 529
-53%
|
(644 937)
N/A
|
153 055
N/A
|
1 302 260
+751%
|
1 205 063
-7%
|
1 908 261
+58%
|