Tokyo Century Corp
TSE:8439
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 238.8772
1 711.9298
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Tokyo Century Corp
Revenue
|
1.4T
JPY
|
Cost of Revenue
|
-1.1T
JPY
|
Gross Profit
|
261.1B
JPY
|
Operating Expenses
|
-150.7B
JPY
|
Operating Income
|
110.4B
JPY
|
Other Expenses
|
-33.5B
JPY
|
Net Income
|
76.9B
JPY
|
Income Statement
Tokyo Century Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
870 755
N/A
|
907 366
+4%
|
883 707
-3%
|
882 976
0%
|
896 292
+2%
|
899 913
+0%
|
905 765
+1%
|
940 460
+4%
|
931 602
-1%
|
941 991
+1%
|
954 549
+1%
|
976 107
+2%
|
993 100
+2%
|
1 003 159
+1%
|
1 023 492
+2%
|
1 012 200
-1%
|
1 032 790
+2%
|
1 041 776
+1%
|
1 053 543
+1%
|
1 067 612
+1%
|
1 075 609
+1%
|
1 103 728
+3%
|
1 116 880
+1%
|
1 166 599
+4%
|
1 206 236
+3%
|
1 209 052
+0%
|
1 223 138
+1%
|
1 200 184
-2%
|
1 199 254
0%
|
1 226 733
+2%
|
1 243 590
+1%
|
1 277 976
+3%
|
1 287 015
+1%
|
1 285 701
0%
|
1 299 560
+1%
|
1 324 962
+2%
|
1 338 812
+1%
|
1 383 938
+3%
|
1 369 856
-1%
|
1 346 113
-2%
|
1 351 397
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(760 495)
|
(789 008)
|
(764 477)
|
(759 298)
|
(770 822)
|
(769 658)
|
(771 463)
|
(803 645)
|
(792 874)
|
(800 592)
|
(807 813)
|
(823 295)
|
(835 936)
|
(843 784)
|
(859 662)
|
(849 005)
|
(864 021)
|
(869 957)
|
(876 633)
|
(885 863)
|
(889 941)
|
(914 771)
|
(926 662)
|
(958 669)
|
(989 538)
|
(994 624)
|
(1 012 953)
|
(999 202)
|
(999 703)
|
(1 022 427)
|
(1 039 151)
|
(1 070 909)
|
(1 077 193)
|
(1 070 348)
|
(1 074 561)
|
(1 099 459)
|
(1 107 430)
|
(1 146 536)
|
(1 122 133)
|
(1 092 925)
|
(1 090 290)
|
|
Gross Profit |
110 260
N/A
|
118 358
+7%
|
119 230
+1%
|
123 678
+4%
|
125 470
+1%
|
130 255
+4%
|
134 302
+3%
|
136 815
+2%
|
138 728
+1%
|
141 399
+2%
|
146 736
+4%
|
152 812
+4%
|
157 164
+3%
|
159 375
+1%
|
163 830
+3%
|
163 195
0%
|
168 769
+3%
|
171 819
+2%
|
176 910
+3%
|
181 749
+3%
|
185 668
+2%
|
188 957
+2%
|
190 218
+1%
|
207 930
+9%
|
216 698
+4%
|
214 428
-1%
|
210 185
-2%
|
200 982
-4%
|
199 551
-1%
|
204 306
+2%
|
204 439
+0%
|
207 067
+1%
|
209 822
+1%
|
215 353
+3%
|
224 999
+4%
|
225 503
+0%
|
231 382
+3%
|
237 402
+3%
|
247 723
+4%
|
253 188
+2%
|
261 107
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(54 413)
|
(60 978)
|
(62 961)
|
(65 235)
|
(65 832)
|
(66 000)
|
(68 215)
|
(70 911)
|
(71 445)
|
(75 264)
|
(78 182)
|
(80 813)
|
(84 268)
|
(85 540)
|
(87 483)
|
(89 451)
|
(92 702)
|
(97 091)
|
(101 258)
|
(104 028)
|
(107 469)
|
(108 674)
|
(111 794)
|
(119 584)
|
(124 577)
|
(124 317)
|
(122 319)
|
(123 828)
|
(119 015)
|
(119 541)
|
(120 898)
|
(124 392)
|
(128 449)
|
(133 120)
|
(139 077)
|
(134 282)
|
(138 843)
|
(142 443)
|
(143 766)
|
(148 963)
|
(150 674)
|
|
Selling, General & Administrative |
(55 001)
|
(61 566)
|
(63 548)
|
(65 235)
|
(65 832)
|
(66 000)
|
(68 216)
|
(70 910)
|
(71 445)
|
(75 264)
|
(78 181)
|
(80 811)
|
(84 265)
|
(85 537)
|
(87 480)
|
(89 450)
|
(92 701)
|
(97 090)
|
(101 258)
|
(104 027)
|
(107 468)
|
(108 674)
|
(111 794)
|
(119 583)
|
(124 576)
|
(124 315)
|
(122 317)
|
(123 827)
|
(119 014)
|
(119 540)
|
(120 897)
|
(124 391)
|
(128 448)
|
(133 118)
|
(139 077)
|
(134 281)
|
(138 842)
|
(142 443)
|
(143 763)
|
(148 961)
|
(150 672)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
588
|
588
|
587
|
(1)
|
0
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(2)
|
(2)
|
|
Operating Income |
55 847
N/A
|
57 380
+3%
|
56 269
-2%
|
58 443
+4%
|
59 638
+2%
|
64 255
+8%
|
66 087
+3%
|
65 904
0%
|
67 283
+2%
|
66 135
-2%
|
68 554
+4%
|
71 999
+5%
|
72 896
+1%
|
73 835
+1%
|
76 347
+3%
|
73 744
-3%
|
76 067
+3%
|
74 728
-2%
|
75 652
+1%
|
77 721
+3%
|
78 199
+1%
|
80 283
+3%
|
78 424
-2%
|
88 346
+13%
|
92 121
+4%
|
90 111
-2%
|
87 866
-2%
|
77 154
-12%
|
80 536
+4%
|
84 765
+5%
|
83 541
-1%
|
82 675
-1%
|
81 373
-2%
|
82 233
+1%
|
85 922
+4%
|
91 221
+6%
|
92 539
+1%
|
94 959
+3%
|
103 957
+9%
|
104 225
+0%
|
110 433
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 769
|
2 603
|
2 579
|
5 413
|
6 065
|
6 329
|
4 919
|
2 700
|
1 897
|
1 032
|
1 630
|
1 701
|
1 997
|
2 197
|
1 864
|
5 267
|
6 590
|
8 153
|
10 741
|
8 992
|
9 667
|
11 562
|
8 317
|
6 506
|
4 415
|
1 730
|
3 070
|
2 698
|
4 131
|
5 393
|
5 992
|
7 246
|
10 747
|
10 968
|
18 145
|
20 375
|
18 919
|
18 760
|
13 115
|
13 362
|
12 966
|
|
Non-Reccuring Items |
(1 747)
|
(1 897)
|
(1 621)
|
(4 343)
|
(4 968)
|
(3 819)
|
(2 719)
|
(391)
|
168
|
(729)
|
(471)
|
(309)
|
(392)
|
(188)
|
(139)
|
(20)
|
(38)
|
4
|
(435)
|
(572)
|
(668)
|
(1 638)
|
1 831
|
(662)
|
(2 613)
|
(1 973)
|
(3 946)
|
(2 901)
|
(1 778)
|
(1 891)
|
(2 994)
|
(1 375)
|
(46 010)
|
(48 621)
|
(78 666)
|
(75 530)
|
(30 960)
|
(26 837)
|
3 211
|
123
|
(33)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(100)
|
(47)
|
(60)
|
(59)
|
(110)
|
(99)
|
(123)
|
(112)
|
(180)
|
(132)
|
0
|
(222)
|
0
|
0
|
0
|
0
|
2 507
|
0
|
0
|
0
|
(275)
|
27
|
0
|
0
|
0
|
(8)
|
(60)
|
(71)
|
(186)
|
(111)
|
|
Total Other Income |
46
|
66
|
(9)
|
194
|
345
|
143
|
214
|
246
|
344
|
531
|
439
|
450
|
497
|
401
|
515
|
585
|
613
|
630
|
525
|
466
|
383
|
165
|
315
|
726
|
826
|
1 059
|
1 735
|
389
|
3 660
|
3 780
|
3 283
|
1 136
|
383
|
(652)
|
(634)
|
(468)
|
(42)
|
892
|
596
|
476
|
579
|
|
Pre-Tax Income |
55 915
N/A
|
58 152
+4%
|
57 218
-2%
|
59 707
+4%
|
61 080
+2%
|
66 908
+10%
|
68 501
+2%
|
68 459
0%
|
69 692
+2%
|
66 969
-4%
|
70 140
+5%
|
73 741
+5%
|
74 951
+2%
|
76 185
+2%
|
78 528
+3%
|
79 466
+1%
|
83 133
+5%
|
83 392
+0%
|
86 371
+4%
|
86 427
+0%
|
87 449
+1%
|
90 372
+3%
|
88 665
-2%
|
94 916
+7%
|
94 749
0%
|
90 927
-4%
|
88 725
-2%
|
79 847
-10%
|
86 549
+8%
|
92 047
+6%
|
89 822
-2%
|
89 407
0%
|
46 520
-48%
|
43 928
-6%
|
24 767
-44%
|
35 598
+44%
|
80 448
+126%
|
87 714
+9%
|
120 808
+38%
|
118 000
-2%
|
123 834
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(21 283)
|
(22 387)
|
(21 569)
|
(21 607)
|
(21 686)
|
(22 805)
|
(22 973)
|
(23 152)
|
(23 381)
|
(22 140)
|
(22 787)
|
(22 921)
|
(23 298)
|
(23 580)
|
(24 353)
|
(22 382)
|
(23 300)
|
(23 486)
|
(23 548)
|
(27 362)
|
(27 676)
|
(28 631)
|
(29 107)
|
(30 284)
|
(29 058)
|
(26 630)
|
(25 611)
|
(23 487)
|
(26 284)
|
(28 716)
|
(28 458)
|
(30 719)
|
(25 038)
|
(23 804)
|
(18 870)
|
(21 087)
|
(27 957)
|
(30 301)
|
(37 591)
|
(35 476)
|
(36 548)
|
|
Income from Continuing Operations |
34 632
|
35 765
|
35 649
|
38 100
|
39 394
|
44 103
|
45 528
|
45 307
|
46 311
|
44 829
|
47 353
|
50 820
|
51 653
|
52 605
|
54 175
|
57 084
|
59 833
|
59 906
|
62 823
|
59 065
|
59 773
|
61 741
|
59 558
|
64 632
|
65 691
|
64 297
|
63 114
|
56 360
|
60 265
|
63 331
|
61 364
|
58 688
|
21 482
|
20 124
|
5 897
|
14 511
|
52 491
|
57 413
|
83 217
|
82 524
|
87 286
|
|
Income to Minority Interest |
(3 045)
|
(3 743)
|
(3 801)
|
(3 968)
|
(3 912)
|
(4 228)
|
(4 740)
|
(5 273)
|
(5 837)
|
(6 190)
|
(6 308)
|
(7 170)
|
(7 173)
|
(7 095)
|
(7 105)
|
(5 759)
|
(5 804)
|
(6 297)
|
(6 512)
|
(6 793)
|
(7 385)
|
(7 517)
|
(7 708)
|
(8 327)
|
(8 122)
|
(7 484)
|
(7 018)
|
(7 214)
|
(7 573)
|
(8 514)
|
(8 895)
|
(8 397)
|
(9 235)
|
(9 301)
|
(9 249)
|
(9 745)
|
(10 017)
|
(10 771)
|
(11 228)
|
(10 386)
|
(10 356)
|
|
Net Income (Common) |
31 587
N/A
|
32 023
+1%
|
31 846
-1%
|
34 132
+7%
|
35 480
+4%
|
39 873
+12%
|
40 787
+2%
|
40 033
-2%
|
40 474
+1%
|
38 639
-5%
|
41 045
+6%
|
43 648
+6%
|
44 476
+2%
|
45 508
+2%
|
47 067
+3%
|
51 324
+9%
|
54 029
+5%
|
53 607
-1%
|
56 309
+5%
|
52 271
-7%
|
52 387
+0%
|
54 223
+4%
|
51 850
-4%
|
56 303
+9%
|
57 567
+2%
|
56 810
-1%
|
56 094
-1%
|
49 145
-12%
|
52 691
+7%
|
54 817
+4%
|
52 468
-4%
|
50 290
-4%
|
12 246
-76%
|
10 823
-12%
|
(3 352)
N/A
|
4 765
N/A
|
42 473
+791%
|
46 641
+10%
|
71 988
+54%
|
72 136
+0%
|
76 928
+7%
|
|
EPS (Diluted) |
297.99
N/A
|
302.1
+1%
|
300.43
-1%
|
322.28
+7%
|
334.71
+4%
|
376.16
+12%
|
384.78
+2%
|
378.51
-2%
|
381.83
+1%
|
364.51
-5%
|
387.21
+6%
|
412.36
+6%
|
419.58
+2%
|
429.32
+2%
|
444.02
+3%
|
484.52
+9%
|
509.7
+5%
|
505.72
-1%
|
530.93
+5%
|
493.03
-7%
|
493.94
+0%
|
511.26
+4%
|
488.22
-5%
|
522.57
+7%
|
469.54
-10%
|
463.23
-1%
|
457.19
-1%
|
100.17
-78%
|
429.46
+329%
|
446.67
+4%
|
427.37
-4%
|
102.44
-76%
|
100.17
-2%
|
88.42
-12%
|
-27.38
N/A
|
9.7
N/A
|
86.42
+791%
|
94.89
+10%
|
146.41
+54%
|
146.75
+0%
|
156.48
+7%
|