Tokyo Century Corp
TSE:8439

Watchlist Manager
Tokyo Century Corp Logo
Tokyo Century Corp
TSE:8439
Watchlist
Price: 1 494 JPY 0.74% Market Closed
Market Cap: 731.7B JPY
Have any thoughts about
Tokyo Century Corp?
Write Note

Income Statement

Earnings Waterfall
Tokyo Century Corp

Revenue
1.4T JPY
Cost of Revenue
-1.1T JPY
Gross Profit
261.1B JPY
Operating Expenses
-150.7B JPY
Operating Income
110.4B JPY
Other Expenses
-33.5B JPY
Net Income
76.9B JPY

Income Statement
Tokyo Century Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
870 755
N/A
907 366
+4%
883 707
-3%
882 976
0%
896 292
+2%
899 913
+0%
905 765
+1%
940 460
+4%
931 602
-1%
941 991
+1%
954 549
+1%
976 107
+2%
993 100
+2%
1 003 159
+1%
1 023 492
+2%
1 012 200
-1%
1 032 790
+2%
1 041 776
+1%
1 053 543
+1%
1 067 612
+1%
1 075 609
+1%
1 103 728
+3%
1 116 880
+1%
1 166 599
+4%
1 206 236
+3%
1 209 052
+0%
1 223 138
+1%
1 200 184
-2%
1 199 254
0%
1 226 733
+2%
1 243 590
+1%
1 277 976
+3%
1 287 015
+1%
1 285 701
0%
1 299 560
+1%
1 324 962
+2%
1 338 812
+1%
1 383 938
+3%
1 369 856
-1%
1 346 113
-2%
1 351 397
+0%
Gross Profit
Cost of Revenue
(760 495)
(789 008)
(764 477)
(759 298)
(770 822)
(769 658)
(771 463)
(803 645)
(792 874)
(800 592)
(807 813)
(823 295)
(835 936)
(843 784)
(859 662)
(849 005)
(864 021)
(869 957)
(876 633)
(885 863)
(889 941)
(914 771)
(926 662)
(958 669)
(989 538)
(994 624)
(1 012 953)
(999 202)
(999 703)
(1 022 427)
(1 039 151)
(1 070 909)
(1 077 193)
(1 070 348)
(1 074 561)
(1 099 459)
(1 107 430)
(1 146 536)
(1 122 133)
(1 092 925)
(1 090 290)
Gross Profit
110 260
N/A
118 358
+7%
119 230
+1%
123 678
+4%
125 470
+1%
130 255
+4%
134 302
+3%
136 815
+2%
138 728
+1%
141 399
+2%
146 736
+4%
152 812
+4%
157 164
+3%
159 375
+1%
163 830
+3%
163 195
0%
168 769
+3%
171 819
+2%
176 910
+3%
181 749
+3%
185 668
+2%
188 957
+2%
190 218
+1%
207 930
+9%
216 698
+4%
214 428
-1%
210 185
-2%
200 982
-4%
199 551
-1%
204 306
+2%
204 439
+0%
207 067
+1%
209 822
+1%
215 353
+3%
224 999
+4%
225 503
+0%
231 382
+3%
237 402
+3%
247 723
+4%
253 188
+2%
261 107
+3%
Operating Income
Operating Expenses
(54 413)
(60 978)
(62 961)
(65 235)
(65 832)
(66 000)
(68 215)
(70 911)
(71 445)
(75 264)
(78 182)
(80 813)
(84 268)
(85 540)
(87 483)
(89 451)
(92 702)
(97 091)
(101 258)
(104 028)
(107 469)
(108 674)
(111 794)
(119 584)
(124 577)
(124 317)
(122 319)
(123 828)
(119 015)
(119 541)
(120 898)
(124 392)
(128 449)
(133 120)
(139 077)
(134 282)
(138 843)
(142 443)
(143 766)
(148 963)
(150 674)
Selling, General & Administrative
(55 001)
(61 566)
(63 548)
(65 235)
(65 832)
(66 000)
(68 216)
(70 910)
(71 445)
(75 264)
(78 181)
(80 811)
(84 265)
(85 537)
(87 480)
(89 450)
(92 701)
(97 090)
(101 258)
(104 027)
(107 468)
(108 674)
(111 794)
(119 583)
(124 576)
(124 315)
(122 317)
(123 827)
(119 014)
(119 540)
(120 897)
(124 391)
(128 448)
(133 118)
(139 077)
(134 281)
(138 842)
(142 443)
(143 763)
(148 961)
(150 672)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
588
588
587
(1)
0
0
1
(1)
0
0
(1)
(2)
(3)
(3)
(3)
(1)
(1)
0
0
(1)
(1)
0
0
(1)
(1)
(2)
(2)
(1)
(1)
0
0
(1)
(1)
(2)
0
(1)
(1)
0
(3)
(2)
(2)
Operating Income
55 847
N/A
57 380
+3%
56 269
-2%
58 443
+4%
59 638
+2%
64 255
+8%
66 087
+3%
65 904
0%
67 283
+2%
66 135
-2%
68 554
+4%
71 999
+5%
72 896
+1%
73 835
+1%
76 347
+3%
73 744
-3%
76 067
+3%
74 728
-2%
75 652
+1%
77 721
+3%
78 199
+1%
80 283
+3%
78 424
-2%
88 346
+13%
92 121
+4%
90 111
-2%
87 866
-2%
77 154
-12%
80 536
+4%
84 765
+5%
83 541
-1%
82 675
-1%
81 373
-2%
82 233
+1%
85 922
+4%
91 221
+6%
92 539
+1%
94 959
+3%
103 957
+9%
104 225
+0%
110 433
+6%
Pre-Tax Income
Interest Income Expense
1 769
2 603
2 579
5 413
6 065
6 329
4 919
2 700
1 897
1 032
1 630
1 701
1 997
2 197
1 864
5 267
6 590
8 153
10 741
8 992
9 667
11 562
8 317
6 506
4 415
1 730
3 070
2 698
4 131
5 393
5 992
7 246
10 747
10 968
18 145
20 375
18 919
18 760
13 115
13 362
12 966
Non-Reccuring Items
(1 747)
(1 897)
(1 621)
(4 343)
(4 968)
(3 819)
(2 719)
(391)
168
(729)
(471)
(309)
(392)
(188)
(139)
(20)
(38)
4
(435)
(572)
(668)
(1 638)
1 831
(662)
(2 613)
(1 973)
(3 946)
(2 901)
(1 778)
(1 891)
(2 994)
(1 375)
(46 010)
(48 621)
(78 666)
(75 530)
(30 960)
(26 837)
3 211
123
(33)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(12)
(100)
(47)
(60)
(59)
(110)
(99)
(123)
(112)
(180)
(132)
0
(222)
0
0
0
0
2 507
0
0
0
(275)
27
0
0
0
(8)
(60)
(71)
(186)
(111)
Total Other Income
46
66
(9)
194
345
143
214
246
344
531
439
450
497
401
515
585
613
630
525
466
383
165
315
726
826
1 059
1 735
389
3 660
3 780
3 283
1 136
383
(652)
(634)
(468)
(42)
892
596
476
579
Pre-Tax Income
55 915
N/A
58 152
+4%
57 218
-2%
59 707
+4%
61 080
+2%
66 908
+10%
68 501
+2%
68 459
0%
69 692
+2%
66 969
-4%
70 140
+5%
73 741
+5%
74 951
+2%
76 185
+2%
78 528
+3%
79 466
+1%
83 133
+5%
83 392
+0%
86 371
+4%
86 427
+0%
87 449
+1%
90 372
+3%
88 665
-2%
94 916
+7%
94 749
0%
90 927
-4%
88 725
-2%
79 847
-10%
86 549
+8%
92 047
+6%
89 822
-2%
89 407
0%
46 520
-48%
43 928
-6%
24 767
-44%
35 598
+44%
80 448
+126%
87 714
+9%
120 808
+38%
118 000
-2%
123 834
+5%
Net Income
Tax Provision
(21 283)
(22 387)
(21 569)
(21 607)
(21 686)
(22 805)
(22 973)
(23 152)
(23 381)
(22 140)
(22 787)
(22 921)
(23 298)
(23 580)
(24 353)
(22 382)
(23 300)
(23 486)
(23 548)
(27 362)
(27 676)
(28 631)
(29 107)
(30 284)
(29 058)
(26 630)
(25 611)
(23 487)
(26 284)
(28 716)
(28 458)
(30 719)
(25 038)
(23 804)
(18 870)
(21 087)
(27 957)
(30 301)
(37 591)
(35 476)
(36 548)
Income from Continuing Operations
34 632
35 765
35 649
38 100
39 394
44 103
45 528
45 307
46 311
44 829
47 353
50 820
51 653
52 605
54 175
57 084
59 833
59 906
62 823
59 065
59 773
61 741
59 558
64 632
65 691
64 297
63 114
56 360
60 265
63 331
61 364
58 688
21 482
20 124
5 897
14 511
52 491
57 413
83 217
82 524
87 286
Income to Minority Interest
(3 045)
(3 743)
(3 801)
(3 968)
(3 912)
(4 228)
(4 740)
(5 273)
(5 837)
(6 190)
(6 308)
(7 170)
(7 173)
(7 095)
(7 105)
(5 759)
(5 804)
(6 297)
(6 512)
(6 793)
(7 385)
(7 517)
(7 708)
(8 327)
(8 122)
(7 484)
(7 018)
(7 214)
(7 573)
(8 514)
(8 895)
(8 397)
(9 235)
(9 301)
(9 249)
(9 745)
(10 017)
(10 771)
(11 228)
(10 386)
(10 356)
Net Income (Common)
31 587
N/A
32 023
+1%
31 846
-1%
34 132
+7%
35 480
+4%
39 873
+12%
40 787
+2%
40 033
-2%
40 474
+1%
38 639
-5%
41 045
+6%
43 648
+6%
44 476
+2%
45 508
+2%
47 067
+3%
51 324
+9%
54 029
+5%
53 607
-1%
56 309
+5%
52 271
-7%
52 387
+0%
54 223
+4%
51 850
-4%
56 303
+9%
57 567
+2%
56 810
-1%
56 094
-1%
49 145
-12%
52 691
+7%
54 817
+4%
52 468
-4%
50 290
-4%
12 246
-76%
10 823
-12%
(3 352)
N/A
4 765
N/A
42 473
+791%
46 641
+10%
71 988
+54%
72 136
+0%
76 928
+7%
EPS (Diluted)
297.99
N/A
302.1
+1%
300.43
-1%
322.28
+7%
334.71
+4%
376.16
+12%
384.78
+2%
378.51
-2%
381.83
+1%
364.51
-5%
387.21
+6%
412.36
+6%
419.58
+2%
429.32
+2%
444.02
+3%
484.52
+9%
509.7
+5%
505.72
-1%
530.93
+5%
493.03
-7%
493.94
+0%
511.26
+4%
488.22
-5%
522.57
+7%
469.54
-10%
463.23
-1%
457.19
-1%
100.17
-78%
429.46
+329%
446.67
+4%
427.37
-4%
102.44
-76%
100.17
-2%
88.42
-12%
-27.38
N/A
9.7
N/A
86.42
+791%
94.89
+10%
146.41
+54%
146.75
+0%
156.48
+7%

See Also

Discover More