Tokyo Century Corp
TSE:8439
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 238.8772
1 711.9298
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Tokyo Century Corp
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||
Net Income |
15 582
|
2 110
|
12 144
|
7 434
|
17 051
|
42 619
|
44 081
|
44 989
|
46 189
|
49 754
|
55 071
|
58 152
|
59 707
|
66 908
|
68 459
|
66 969
|
73 741
|
76 246
|
79 466
|
83 392
|
86 427
|
90 372
|
94 916
|
90 927
|
79 847
|
92 047
|
89 407
|
43 928
|
35 598
|
87 714
|
118 000
|
|
Depreciation & Amortization |
12 490
|
408
|
6 354
|
(330)
|
7 852
|
27 457
|
28 559
|
29 161
|
30 315
|
33 974
|
53 260
|
72 395
|
74 524
|
78 625
|
83 653
|
90 836
|
108 271
|
118 357
|
120 964
|
127 102
|
130 679
|
134 863
|
167 146
|
197 466
|
194 695
|
193 707
|
203 505
|
213 189
|
227 822
|
239 271
|
246 736
|
|
Other Non-Cash Items |
27 273
|
(12 842)
|
(7 752)
|
(20 324)
|
(14 384)
|
22 240
|
19 497
|
15 656
|
10 048
|
17 305
|
65 336
|
63 146
|
22 457
|
22 619
|
56 768
|
60 456
|
70 476
|
76 667
|
82 169
|
83 694
|
68 733
|
86 796
|
151 571
|
172 049
|
130 932
|
153 235
|
223 332
|
242 222
|
219 317
|
198 359
|
197 875
|
|
Cash Taxes Paid |
(3 221)
|
737
|
907
|
2 934
|
3 254
|
9 606
|
11 970
|
16 789
|
20 076
|
15 779
|
18 000
|
27 022
|
29 772
|
25 909
|
22 189
|
20 343
|
20 618
|
22 375
|
25 067
|
26 227
|
27 751
|
26 546
|
26 551
|
36 526
|
34 885
|
27 064
|
28 287
|
34 055
|
36 613
|
30 286
|
25 516
|
|
Cash Interest Paid |
10 013
|
(1 394)
|
3 299
|
(4 249)
|
(276)
|
13 665
|
12 349
|
11 371
|
10 391
|
9 713
|
10 182
|
10 374
|
11 093
|
12 820
|
13 832
|
14 936
|
18 115
|
20 843
|
22 120
|
24 148
|
26 533
|
28 587
|
37 389
|
46 614
|
49 082
|
50 744
|
52 362
|
55 304
|
71 905
|
92 991
|
107 198
|
|
Change in Working Capital |
113 635
|
5 111
|
42 247
|
(71 814)
|
(116 909)
|
(134 977)
|
(118 563)
|
(144 611)
|
(176 265)
|
(193 236)
|
(201 982)
|
(245 832)
|
(325 716)
|
(372 685)
|
(345 495)
|
(265 978)
|
(253 158)
|
(227 515)
|
(256 094)
|
(342 708)
|
(344 995)
|
(390 543)
|
(464 298)
|
(475 306)
|
(354 104)
|
(356 497)
|
(288 741)
|
(307 111)
|
(514 165)
|
(628 826)
|
(739 352)
|
|
Cash from Operating Activities |
168 980
N/A
|
(5 213)
N/A
|
52 993
N/A
|
(85 034)
N/A
|
(106 390)
-25%
|
(42 661)
+60%
|
(26 426)
+38%
|
(54 805)
-107%
|
(89 713)
-64%
|
(92 203)
-3%
|
(28 315)
+69%
|
(52 139)
-84%
|
(169 028)
-224%
|
(204 533)
-21%
|
(136 615)
+33%
|
(47 717)
+65%
|
(670)
+99%
|
43 755
N/A
|
26 505
-39%
|
(48 520)
N/A
|
(59 156)
-22%
|
(78 512)
-33%
|
(50 665)
+35%
|
(14 864)
+71%
|
51 370
N/A
|
82 492
+61%
|
227 503
+176%
|
192 228
-16%
|
(31 428)
N/A
|
(103 482)
-229%
|
(176 741)
-71%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||
Capital Expenditures |
(972)
|
(2 682)
|
(3 011)
|
(2 116)
|
(2 320)
|
(650)
|
(1 330)
|
(1 890)
|
(1 600)
|
(1 302)
|
(2 595)
|
(3 475)
|
(3 297)
|
(3 028)
|
(3 167)
|
(3 000)
|
(2 325)
|
(3 685)
|
(5 845)
|
(6 550)
|
(7 640)
|
(8 479)
|
(7 091)
|
(5 667)
|
(4 726)
|
(5 590)
|
(11 700)
|
(12 652)
|
(9 635)
|
(11 553)
|
(15 149)
|
|
Other Items |
(3 060)
|
668
|
28 934
|
34 232
|
33 797
|
(1 548)
|
814
|
(368)
|
(3 992)
|
7 520
|
12 589
|
3 582
|
(15 385)
|
(15 411)
|
95
|
(22 153)
|
(27 746)
|
(25 825)
|
(102 063)
|
(156 636)
|
(116 307)
|
(50 960)
|
(308 086)
|
(354 747)
|
(92 679)
|
(48 421)
|
(4 375)
|
4 498
|
(21 673)
|
(42 912)
|
(93 348)
|
|
Cash from Investing Activities |
(4 032)
N/A
|
(2 014)
+50%
|
25 923
N/A
|
32 116
+24%
|
31 477
-2%
|
(2 198)
N/A
|
(516)
+77%
|
(2 258)
-338%
|
(5 592)
-148%
|
6 218
N/A
|
9 994
+61%
|
107
-99%
|
(18 682)
N/A
|
(18 439)
+1%
|
(3 072)
+83%
|
(25 153)
-719%
|
(30 071)
-20%
|
(29 510)
+2%
|
(107 908)
-266%
|
(163 186)
-51%
|
(123 947)
+24%
|
(59 439)
+52%
|
(315 177)
-430%
|
(360 414)
-14%
|
(97 405)
+73%
|
(54 011)
+45%
|
(16 075)
+70%
|
(8 154)
+49%
|
(31 308)
-284%
|
(54 465)
-74%
|
(108 497)
-99%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(6)
|
4
|
3
|
5
|
4
|
(1)
|
(569)
|
(569)
|
(1)
|
(745)
|
(1 436)
|
(694)
|
(912)
|
(912)
|
(3)
|
(2)
|
(2)
|
(4)
|
(8)
|
(7)
|
(3)
|
(2)
|
93 794
|
93 792
|
(8)
|
(6)
|
(2)
|
(1)
|
(1)
|
(240)
|
(3)
|
|
Net Issuance of Debt |
(211 400)
|
135 440
|
37 394
|
147 419
|
167 651
|
70 965
|
57 667
|
124 997
|
143 823
|
122 874
|
53 562
|
30 017
|
165 531
|
205 718
|
140 659
|
105 089
|
55 543
|
42 537
|
86 755
|
184 678
|
180 906
|
135 780
|
448 378
|
470 358
|
48 736
|
(88 369)
|
(148 620)
|
(139 123)
|
36 845
|
214 307
|
302 496
|
|
Cash Paid for Dividends |
(763)
|
(1 190)
|
(1 190)
|
(1 722)
|
(1 722)
|
(4 263)
|
(4 584)
|
(4 683)
|
(4 887)
|
(5 100)
|
(5 307)
|
(5 507)
|
(6 137)
|
(6 868)
|
(7 175)
|
(8 443)
|
(9 710)
|
(10 555)
|
(11 085)
|
(12 037)
|
(12 989)
|
(13 096)
|
(13 731)
|
(15 499)
|
(16 722)
|
(16 846)
|
(17 221)
|
(17 474)
|
(17 488)
|
(17 502)
|
(21 054)
|
|
Other |
(134 329)
|
(3 241)
|
(14 736)
|
14 915
|
22 048
|
(14 230)
|
(14 225)
|
(6 454)
|
(3 067)
|
4 732
|
7 667
|
2 852
|
(1 597)
|
15 013
|
22 289
|
(4 821)
|
(18 331)
|
(29 661)
|
5 987
|
43 523
|
21 121
|
11 930
|
(5 379)
|
(33 139)
|
(13 060)
|
3 078
|
(35 578)
|
(35 116)
|
(12 430)
|
(16 461)
|
(19 542)
|
|
Cash from Financing Activities |
(346 498)
N/A
|
131 013
N/A
|
21 471
-84%
|
160 617
+648%
|
187 981
+17%
|
52 471
-72%
|
38 289
-27%
|
113 291
+196%
|
135 868
+20%
|
121 761
-10%
|
54 486
-55%
|
26 668
-51%
|
156 885
+488%
|
212 951
+36%
|
155 770
-27%
|
91 823
-41%
|
27 500
-70%
|
2 317
-92%
|
81 649
+3 424%
|
216 157
+165%
|
189 035
-13%
|
134 612
-29%
|
523 062
+289%
|
515 512
-1%
|
18 946
-96%
|
(102 143)
N/A
|
(201 421)
-97%
|
(191 714)
+5%
|
6 926
N/A
|
180 104
+2 500%
|
261 897
+45%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
338
|
(242)
|
(415)
|
(506)
|
(427)
|
136
|
308
|
185
|
(1 971)
|
(3 950)
|
(3 447)
|
(265)
|
(13 151)
|
(16 067)
|
3 816
|
865
|
(2 790)
|
1 339
|
473
|
(1 741)
|
(2 655)
|
(1 317)
|
3 148
|
2 805
|
(6 105)
|
2 567
|
13 142
|
22 321
|
17 044
|
18 722
|
5 986
|
|
Net Change in Cash |
(181 212)
N/A
|
123 544
N/A
|
99 972
-19%
|
107 193
+7%
|
112 641
+5%
|
7 748
-93%
|
11 655
+50%
|
56 413
+384%
|
38 592
-32%
|
31 826
-18%
|
32 718
+3%
|
(25 629)
N/A
|
(43 976)
-72%
|
(26 088)
+41%
|
19 899
N/A
|
19 818
0%
|
(6 031)
N/A
|
17 901
N/A
|
719
-96%
|
2 710
+277%
|
3 277
+21%
|
(4 656)
N/A
|
160 368
N/A
|
143 039
-11%
|
(33 194)
N/A
|
(71 095)
-114%
|
23 149
N/A
|
14 681
-37%
|
(38 766)
N/A
|
40 879
N/A
|
(17 355)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||
Free Cash Flow |
168 008
N/A
|
(7 895)
N/A
|
49 982
N/A
|
(87 150)
N/A
|
(108 710)
-25%
|
(43 311)
+60%
|
(27 756)
+36%
|
(56 695)
-104%
|
(91 313)
-61%
|
(93 505)
-2%
|
(30 910)
+67%
|
(55 614)
-80%
|
(172 325)
-210%
|
(207 561)
-20%
|
(139 782)
+33%
|
(50 717)
+64%
|
(2 995)
+94%
|
40 070
N/A
|
20 660
-48%
|
(55 070)
N/A
|
(66 796)
-21%
|
(86 991)
-30%
|
(57 756)
+34%
|
(20 531)
+64%
|
46 644
N/A
|
76 902
+65%
|
215 803
+181%
|
179 576
-17%
|
(41 063)
N/A
|
(115 035)
-180%
|
(191 890)
-67%
|