Mizuho Leasing Co Ltd
TSE:8425
Intrinsic Value
The intrinsic value of one Mizuho Leasing Co Ltd stock under the Base Case scenario is 4 137.67 JPY. Compared to the current market price of 947 JPY, Mizuho Leasing Co Ltd is Undervalued by 77%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Mizuho Leasing Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Mizuho Leasing Co Ltd
Balance Sheet Decomposition
Mizuho Leasing Co Ltd
Current Assets | 2.5T |
Cash & Short-Term Investments | 491.9B |
Receivables | 1.9T |
Other Current Assets | 80.4B |
Non-Current Assets | 1.3T |
Long-Term Investments | 360.1B |
PP&E | 906B |
Intangibles | 21.9B |
Other Non-Current Assets | 54.6B |
Free Cash Flow Analysis
Mizuho Leasing Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Mizuho Leasing Co Ltd
Revenue
|
614.3B
JPY
|
Cost of Revenue
|
-532.4B
JPY
|
Gross Profit
|
81.9B
JPY
|
Operating Expenses
|
-36.8B
JPY
|
Operating Income
|
45.1B
JPY
|
Other Expenses
|
-1.6B
JPY
|
Net Income
|
43.4B
JPY
|
Profitability Score
Profitability Due Diligence
Mizuho Leasing Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Mizuho Leasing Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mizuho Leasing Co Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
Mizuho Leasing Co Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mizuho Leasing Co Ltd
Dividends
Current shareholder yield for Mizuho Leasing Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Mizuho Leasing Co Ltd stock under the Base Case scenario is 4 137.67 JPY.
Compared to the current market price of 947 JPY, Mizuho Leasing Co Ltd is Undervalued by 77%.