M

Mizuho Leasing Co Ltd
TSE:8425

Watchlist Manager
Mizuho Leasing Co Ltd
TSE:8425
Watchlist
Price: 1 016 JPY -0.2% Market Closed
Market Cap: 284.4B JPY
Have any thoughts about
Mizuho Leasing Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Mizuho Leasing Co Ltd

Revenue
682.7B JPY
Cost of Revenue
-601.8B JPY
Gross Profit
81B JPY
Operating Expenses
-36.2B JPY
Operating Income
44.8B JPY
Other Expenses
-1.9B JPY
Net Income
42.9B JPY

Income Statement
Mizuho Leasing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
346 671
N/A
343 870
-1%
353 733
+3%
349 878
-1%
351 072
+0%
352 906
+1%
364 174
+3%
360 465
-1%
379 326
+5%
394 507
+4%
429 405
+9%
446 630
+4%
426 449
-5%
428 037
+0%
399 738
-7%
390 889
-2%
401 109
+3%
383 040
-5%
384 893
+0%
442 676
+15%
460 015
+4%
498 828
+8%
539 241
+8%
511 479
-5%
513 059
+0%
508 859
-1%
497 852
-2%
500 706
+1%
529 096
+6%
537 261
+2%
554 809
+3%
550 583
-1%
523 675
-5%
505 085
-4%
529 700
+5%
539 516
+2%
572 669
+6%
692 628
+21%
656 127
-5%
660 490
+1%
682 746
+3%
Gross Profit
Cost of Revenue
(311 167)
(308 320)
(318 462)
(314 654)
(315 460)
(315 504)
(325 732)
(321 931)
(339 918)
(355 841)
(390 198)
(407 031)
(387 616)
(389 453)
(361 541)
(351 816)
(360 814)
(340 786)
(340 765)
(397 016)
(412 813)
(451 595)
(488 722)
(460 433)
(462 307)
(456 695)
(446 505)
(449 163)
(475 969)
(484 046)
(500 274)
(492 687)
(463 646)
(441 696)
(468 333)
(478 683)
(508 182)
(625 157)
(582 506)
(584 099)
(601 757)
Gross Profit
35 504
N/A
35 550
+0%
35 271
-1%
35 224
0%
35 612
+1%
37 402
+5%
38 442
+3%
38 534
+0%
39 408
+2%
38 666
-2%
39 207
+1%
39 599
+1%
38 833
-2%
38 584
-1%
38 197
-1%
39 073
+2%
40 295
+3%
42 254
+5%
44 128
+4%
45 660
+3%
47 202
+3%
47 233
+0%
50 519
+7%
51 046
+1%
50 752
-1%
52 164
+3%
51 347
-2%
51 543
+0%
53 127
+3%
53 215
+0%
54 535
+2%
57 896
+6%
60 029
+4%
63 389
+6%
61 367
-3%
60 833
-1%
64 487
+6%
67 471
+5%
73 621
+9%
76 391
+4%
80 989
+6%
Operating Income
Operating Expenses
(20 990)
(20 956)
(17 325)
(17 696)
(18 283)
(19 032)
(20 869)
(20 146)
(19 574)
(19 339)
(21 245)
(21 837)
(21 990)
(21 503)
(19 035)
(19 129)
(19 547)
(19 263)
(21 215)
(22 737)
(22 747)
(24 349)
(24 244)
(24 401)
(25 837)
(26 013)
(25 384)
(25 105)
(25 132)
(27 310)
(36 642)
(37 816)
(38 043)
(36 525)
(29 611)
(30 450)
(31 242)
(32 370)
(34 110)
(34 109)
(36 164)
Selling, General & Administrative
(20 990)
(20 953)
(17 325)
(17 697)
(18 283)
(19 033)
(20 868)
(20 144)
(19 574)
(19 338)
(21 244)
(21 836)
(21 988)
(21 502)
(19 034)
(19 129)
(19 547)
(19 261)
(21 214)
(22 735)
(22 745)
(24 350)
(24 243)
(24 400)
(25 836)
(26 011)
(25 383)
(25 104)
(25 132)
(27 308)
(36 640)
(37 814)
(38 040)
(36 523)
(29 610)
(30 449)
(31 241)
(32 370)
(34 109)
(34 108)
(36 163)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(3)
(1)
0
0
0
(1)
(2)
0
(1)
(1)
(1)
(2)
(1)
(1)
0
0
(2)
(1)
(2)
(2)
1
(1)
(1)
0
0
(1)
(1)
0
(2)
(2)
(2)
(3)
(2)
(1)
(1)
(1)
0
(1)
(1)
0
Operating Income
14 514
N/A
14 594
+1%
17 946
+23%
17 528
-2%
17 329
-1%
18 370
+6%
17 573
-4%
18 388
+5%
19 834
+8%
19 327
-3%
17 962
-7%
17 762
-1%
16 843
-5%
17 081
+1%
19 162
+12%
19 944
+4%
20 748
+4%
22 991
+11%
22 913
0%
22 923
+0%
24 455
+7%
22 884
-6%
26 275
+15%
26 645
+1%
24 915
-6%
26 151
+5%
25 963
-1%
26 438
+2%
27 995
+6%
25 905
-7%
17 893
-31%
20 080
+12%
21 986
+9%
26 864
+22%
31 756
+18%
30 383
-4%
33 245
+9%
35 101
+6%
39 511
+13%
42 282
+7%
44 825
+6%
Pre-Tax Income
Interest Income Expense
600
625
725
714
712
716
765
1 078
1 127
1 141
1 076
798
732
1 272
1 365
1 945
2 867
2 097
2 637
2 303
1 347
1 684
1 124
4 822
7 708
8 412
5 748
2 025
(991)
3 331
2 482
4 476
5 830
3 993
8 363
7 985
9 726
9 383
11 732
12 077
16 324
Non-Reccuring Items
(80)
(124)
(127)
(130)
(60)
(59)
(31)
(169)
(209)
(203)
(201)
(62)
(21)
(18)
(16)
(52)
(53)
(59)
(19)
(35)
(129)
(22)
(658)
(392)
(303)
(399)
204
(10)
(4)
(3)
(11)
(11)
(10)
213
202
205
202
(29)
(28)
(47)
(56)
Gain/Loss on Disposition of Assets
0
46
0
0
487
441
0
441
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
346
368
351
340
261
175
648
285
183
149
17
(39)
128
213
24
172
(75)
(255)
(417)
(423)
(389)
(328)
(203)
(135)
(259)
(309)
(352)
(404)
(289)
(337)
(137)
281
385
544
(285)
(107)
918
1 083
(135)
119
(942)
Pre-Tax Income
15 380
N/A
15 509
+1%
18 895
+22%
18 452
-2%
18 729
+2%
19 643
+5%
18 955
-4%
20 023
+6%
20 935
+5%
20 414
-2%
18 854
-8%
18 459
-2%
17 682
-4%
18 548
+5%
20 535
+11%
22 009
+7%
23 487
+7%
24 774
+5%
25 114
+1%
24 768
-1%
25 284
+2%
24 218
-4%
26 538
+10%
30 940
+17%
32 061
+4%
33 855
+6%
31 563
-7%
28 049
-11%
26 711
-5%
28 896
+8%
20 227
-30%
24 826
+23%
28 191
+14%
31 614
+12%
40 036
+27%
38 466
-4%
44 091
+15%
45 538
+3%
51 080
+12%
54 431
+7%
60 151
+11%
Net Income
Tax Provision
(5 563)
(5 556)
(7 321)
(7 075)
(7 011)
(7 195)
(6 811)
(7 065)
(7 282)
(7 054)
(6 239)
(6 036)
(5 811)
(6 046)
(6 365)
(6 881)
(7 318)
(7 658)
(7 909)
(7 744)
(7 934)
(7 622)
(8 450)
(9 466)
(9 742)
(10 199)
(9 086)
(8 076)
(7 686)
(7 076)
(4 686)
(5 896)
(6 268)
(8 223)
(10 587)
(10 431)
(12 079)
(12 712)
(13 976)
(14 124)
(14 539)
Income from Continuing Operations
9 817
9 953
11 574
11 377
11 718
12 448
12 144
12 958
13 653
13 360
12 615
12 423
11 871
12 502
14 170
15 128
16 169
17 116
17 205
17 024
17 350
16 596
18 088
21 474
22 319
23 656
22 477
19 973
19 025
21 820
15 541
18 930
21 923
23 391
29 449
28 035
32 012
32 826
37 104
40 307
45 612
Income to Minority Interest
(459)
(507)
(428)
(448)
(474)
(467)
(535)
(494)
(438)
(398)
(201)
(242)
(256)
(311)
(526)
(591)
(606)
(625)
(611)
(533)
(527)
(557)
(574)
(663)
(663)
(669)
(704)
(679)
(751)
(724)
(638)
(849)
(929)
(1 051)
(1 050)
(951)
(1 304)
(1 602)
(1 883)
(2 190)
(2 690)
Net Income (Common)
9 356
N/A
9 445
+1%
11 144
+18%
10 926
-2%
11 242
+3%
11 978
+7%
11 609
-3%
12 463
+7%
13 216
+6%
12 964
-2%
12 414
-4%
12 182
-2%
11 615
-5%
12 189
+5%
13 643
+12%
14 535
+7%
15 563
+7%
16 490
+6%
16 594
+1%
16 492
-1%
16 822
+2%
16 039
-5%
17 512
+9%
20 810
+19%
21 653
+4%
22 986
+6%
21 772
-5%
19 292
-11%
18 274
-5%
21 095
+15%
14 902
-29%
18 080
+21%
20 993
+16%
22 339
+6%
28 398
+27%
27 083
-5%
30 708
+13%
31 223
+2%
35 220
+13%
38 116
+8%
42 921
+13%
EPS (Diluted)
217.58
N/A
219.65
+1%
261.3
+19%
254.09
-3%
261.44
+3%
278.55
+7%
272.21
-2%
289.83
+6%
307.34
+6%
301.48
-2%
291.08
-3%
283.3
-3%
270.11
-5%
283.46
+5%
319.9
+13%
338.02
+6%
361.93
+7%
386.65
+7%
388.65
+1%
337.56
-13%
345.13
+2%
331.63
-4%
360.47
+9%
430.28
+19%
447.66
+4%
475.19
+6%
90.02
-81%
398.84
+343%
377.78
-5%
436.08
+15%
61.61
-86%
373.74
+507%
433.73
+16%
461.45
+6%
117.35
-75%
111.89
-5%
126.43
+13%
128.43
+2%
145.06
+13%
153.48
+6%
153.28
0%

See Also

Discover More