Fuyo General Lease Co Ltd
TSE:8424
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
9 860
14 305
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fuyo General Lease Co Ltd
Revenue
|
690.1B
JPY
|
Cost of Revenue
|
-574.9B
JPY
|
Gross Profit
|
115.2B
JPY
|
Operating Expenses
|
-50.7B
JPY
|
Operating Income
|
64.5B
JPY
|
Other Expenses
|
-17.5B
JPY
|
Net Income
|
47B
JPY
|
Income Statement
Fuyo General Lease Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
455 168
N/A
|
467 133
+3%
|
472 262
+1%
|
489 804
+4%
|
495 195
+1%
|
496 608
+0%
|
493 704
-1%
|
487 442
-1%
|
490 172
+1%
|
494 421
+1%
|
507 001
+3%
|
526 078
+4%
|
564 754
+7%
|
569 986
+1%
|
590 318
+4%
|
613 631
+4%
|
583 348
-5%
|
615 598
+6%
|
618 119
+0%
|
617 763
0%
|
666 983
+8%
|
691 051
+4%
|
712 330
+3%
|
726 383
+2%
|
725 174
0%
|
736 645
+2%
|
740 263
+0%
|
702 822
-5%
|
668 310
-5%
|
649 491
-3%
|
657 847
+1%
|
733 684
+12%
|
728 484
-1%
|
728 542
+0%
|
688 655
-5%
|
628 423
-9%
|
682 985
+9%
|
675 479
-1%
|
708 538
+5%
|
712 702
+1%
|
690 129
-3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(407 807)
|
(419 415)
|
(423 721)
|
(440 757)
|
(444 758)
|
(445 506)
|
(442 631)
|
(435 514)
|
(438 305)
|
(441 950)
|
(451 856)
|
(468 861)
|
(505 348)
|
(509 164)
|
(529 798)
|
(552 572)
|
(521 959)
|
(552 787)
|
(551 433)
|
(549 981)
|
(595 525)
|
(616 713)
|
(635 982)
|
(647 641)
|
(644 783)
|
(655 033)
|
(657 519)
|
(618 441)
|
(583 001)
|
(561 878)
|
(568 988)
|
(644 097)
|
(634 615)
|
(630 946)
|
(591 338)
|
(528 147)
|
(580 570)
|
(566 419)
|
(598 967)
|
(599 844)
|
(574 918)
|
|
Gross Profit |
47 361
N/A
|
47 718
+1%
|
48 541
+2%
|
49 047
+1%
|
50 437
+3%
|
51 102
+1%
|
51 073
0%
|
51 928
+2%
|
51 867
0%
|
52 471
+1%
|
55 145
+5%
|
57 217
+4%
|
59 406
+4%
|
60 822
+2%
|
60 520
0%
|
61 059
+1%
|
61 389
+1%
|
62 811
+2%
|
66 686
+6%
|
67 782
+2%
|
71 458
+5%
|
74 338
+4%
|
76 348
+3%
|
78 742
+3%
|
80 391
+2%
|
81 612
+2%
|
82 744
+1%
|
84 381
+2%
|
85 309
+1%
|
87 613
+3%
|
88 859
+1%
|
89 587
+1%
|
93 869
+5%
|
97 596
+4%
|
97 317
0%
|
100 276
+3%
|
102 415
+2%
|
109 060
+6%
|
109 571
+0%
|
112 858
+3%
|
115 211
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(24 080)
|
(24 547)
|
(24 024)
|
(24 136)
|
(24 405)
|
(24 616)
|
(26 653)
|
(27 171)
|
(27 311)
|
(27 788)
|
(26 511)
|
(27 117)
|
(27 417)
|
(27 692)
|
(27 803)
|
(27 782)
|
(27 990)
|
(29 706)
|
(31 006)
|
(32 160)
|
(33 544)
|
(33 388)
|
(34 925)
|
(37 093)
|
(38 498)
|
(39 422)
|
(38 189)
|
(38 424)
|
(38 187)
|
(39 953)
|
(42 825)
|
(43 148)
|
(44 329)
|
(44 704)
|
(45 756)
|
(47 802)
|
(50 046)
|
(51 196)
|
(49 525)
|
(50 157)
|
(50 675)
|
|
Selling, General & Administrative |
(24 079)
|
(24 119)
|
(21 719)
|
(24 135)
|
(24 405)
|
(24 615)
|
(24 305)
|
(26 947)
|
(27 091)
|
(27 572)
|
(23 982)
|
(27 117)
|
(27 416)
|
(27 692)
|
(24 980)
|
(27 781)
|
(27 989)
|
(29 690)
|
(28 558)
|
(32 146)
|
(33 532)
|
(33 390)
|
(31 668)
|
(37 094)
|
(38 496)
|
(39 421)
|
(34 464)
|
(38 422)
|
(38 186)
|
(39 951)
|
(39 083)
|
(43 146)
|
(44 328)
|
(44 703)
|
(41 397)
|
(47 802)
|
(50 044)
|
(51 195)
|
(44 300)
|
(50 157)
|
(50 675)
|
|
Depreciation & Amortization |
0
|
0
|
(2 304)
|
0
|
0
|
0
|
(2 347)
|
0
|
0
|
0
|
(2 528)
|
0
|
0
|
0
|
(2 822)
|
0
|
0
|
0
|
(2 448)
|
0
|
0
|
0
|
(3 256)
|
0
|
0
|
0
|
(3 724)
|
0
|
0
|
0
|
(3 741)
|
0
|
0
|
0
|
(4 358)
|
0
|
0
|
0
|
(5 224)
|
0
|
0
|
|
Other Operating Expenses |
0
|
(428)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(224)
|
(220)
|
(216)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(16)
|
0
|
(14)
|
(12)
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
0
|
0
|
|
Operating Income |
23 281
N/A
|
23 171
0%
|
24 517
+6%
|
24 911
+2%
|
26 032
+5%
|
26 486
+2%
|
24 420
-8%
|
24 757
+1%
|
24 556
-1%
|
24 683
+1%
|
28 634
+16%
|
30 100
+5%
|
31 989
+6%
|
33 130
+4%
|
32 717
-1%
|
33 277
+2%
|
33 399
+0%
|
33 105
-1%
|
35 680
+8%
|
35 622
0%
|
37 914
+6%
|
40 950
+8%
|
41 423
+1%
|
41 649
+1%
|
41 893
+1%
|
42 190
+1%
|
44 555
+6%
|
45 957
+3%
|
47 122
+3%
|
47 660
+1%
|
46 034
-3%
|
46 439
+1%
|
49 540
+7%
|
52 892
+7%
|
51 561
-3%
|
52 474
+2%
|
52 369
0%
|
57 864
+10%
|
60 046
+4%
|
62 701
+4%
|
64 536
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 031
|
1 242
|
1 861
|
2 003
|
2 592
|
2 485
|
2 496
|
2 323
|
1 903
|
2 132
|
2 533
|
2 555
|
2 530
|
2 439
|
2 166
|
2 487
|
2 890
|
3 577
|
4 114
|
3 894
|
4 121
|
2 899
|
2 268
|
2 189
|
1 921
|
2 574
|
2 768
|
3 216
|
4 010
|
4 380
|
5 235
|
5 658
|
6 411
|
6 903
|
7 641
|
8 073
|
9 308
|
9 115
|
7 907
|
7 317
|
4 048
|
|
Non-Reccuring Items |
137
|
0
|
0
|
(34)
|
(38)
|
(41)
|
(256)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(60)
|
(57)
|
(59)
|
(57)
|
(11)
|
(4)
|
(7)
|
(7)
|
(1 833)
|
(1 839)
|
(1 833)
|
(1 848)
|
(2)
|
(79)
|
(206)
|
(112)
|
(928)
|
(859)
|
(782)
|
(1 827)
|
(1 693)
|
(2 019)
|
(1 941)
|
(977)
|
(2 164)
|
(1 825)
|
(1 855)
|
|
Gain/Loss on Disposition of Assets |
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(17)
|
0
|
(18)
|
(19)
|
(5)
|
(2)
|
(2)
|
(8)
|
(9)
|
(10)
|
(10)
|
(5)
|
(10)
|
(10)
|
(10)
|
(8)
|
(5)
|
(14)
|
(34)
|
(28)
|
0
|
(35)
|
(8)
|
(15)
|
(29)
|
(40)
|
(59)
|
(64)
|
(52)
|
(41)
|
(17)
|
(34)
|
(32)
|
(33)
|
(33)
|
(14)
|
|
Total Other Income |
1 732
|
1 606
|
192
|
387
|
324
|
1 119
|
2 396
|
1 927
|
1 631
|
812
|
679
|
538
|
485
|
421
|
317
|
(61)
|
(56)
|
187
|
246
|
291
|
280
|
254
|
236
|
353
|
710
|
766
|
674
|
834
|
1 867
|
1 905
|
2 294
|
2 256
|
953
|
979
|
561
|
671
|
742
|
1 027
|
1 092
|
868
|
959
|
|
Pre-Tax Income |
26 178
N/A
|
26 017
-1%
|
26 566
+2%
|
27 263
+3%
|
28 906
+6%
|
30 032
+4%
|
29 056
-3%
|
28 989
0%
|
28 071
-3%
|
27 622
-2%
|
31 844
+15%
|
33 191
+4%
|
34 996
+5%
|
35 979
+3%
|
35 130
-2%
|
35 636
+1%
|
36 169
+1%
|
36 802
+2%
|
40 019
+9%
|
39 793
-1%
|
42 300
+6%
|
44 091
+4%
|
42 080
-5%
|
42 318
+1%
|
42 663
+1%
|
43 682
+2%
|
47 960
+10%
|
49 920
+4%
|
52 778
+6%
|
53 804
+2%
|
52 595
-2%
|
53 435
+2%
|
56 058
+5%
|
58 895
+5%
|
58 029
-1%
|
59 182
+2%
|
60 444
+2%
|
66 997
+11%
|
66 848
0%
|
69 028
+3%
|
67 674
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 158)
|
(9 998)
|
(10 357)
|
(10 096)
|
(10 149)
|
(10 168)
|
(9 511)
|
(8 727)
|
(8 553)
|
(8 421)
|
(9 540)
|
(10 511)
|
(11 121)
|
(11 175)
|
(10 872)
|
(10 998)
|
(11 045)
|
(11 506)
|
(11 969)
|
(11 910)
|
(12 639)
|
(12 514)
|
(12 427)
|
(12 598)
|
(12 896)
|
(13 770)
|
(15 086)
|
(15 384)
|
(15 959)
|
(16 261)
|
(16 119)
|
(16 887)
|
(17 744)
|
(17 920)
|
(17 152)
|
(17 081)
|
(16 656)
|
(16 727)
|
(17 182)
|
(18 864)
|
(18 195)
|
|
Income from Continuing Operations |
16 020
|
16 019
|
16 209
|
17 167
|
18 757
|
19 864
|
19 545
|
20 262
|
19 518
|
19 201
|
22 304
|
22 680
|
23 875
|
24 804
|
24 258
|
24 638
|
25 124
|
25 296
|
28 050
|
27 883
|
29 661
|
31 577
|
29 653
|
29 720
|
29 767
|
29 912
|
32 874
|
34 536
|
36 819
|
37 543
|
36 476
|
36 548
|
38 314
|
40 975
|
40 877
|
42 101
|
43 788
|
50 270
|
49 666
|
50 164
|
49 479
|
|
Income to Minority Interest |
(2 089)
|
(1 959)
|
(2 005)
|
(2 031)
|
(2 029)
|
(2 081)
|
(2 079)
|
(2 080)
|
(2 002)
|
(1 987)
|
(2 330)
|
(2 385)
|
(2 465)
|
(2 546)
|
(2 312)
|
(2 259)
|
(2 199)
|
(2 245)
|
(2 534)
|
(2 701)
|
(3 352)
|
(3 643)
|
(3 466)
|
(3 739)
|
(3 427)
|
(3 251)
|
(3 307)
|
(3 174)
|
(3 047)
|
(2 957)
|
(2 589)
|
(2 435)
|
(2 200)
|
(2 049)
|
(1 936)
|
(2 015)
|
(2 108)
|
(2 204)
|
(2 446)
|
(2 354)
|
(2 491)
|
|
Net Income (Common) |
13 930
N/A
|
14 059
+1%
|
14 203
+1%
|
15 135
+7%
|
16 726
+11%
|
17 782
+6%
|
17 464
-2%
|
18 181
+4%
|
17 514
-4%
|
17 212
-2%
|
19 974
+16%
|
20 294
+2%
|
21 410
+5%
|
22 257
+4%
|
21 944
-1%
|
22 378
+2%
|
22 924
+2%
|
23 049
+1%
|
25 515
+11%
|
25 180
-1%
|
26 306
+4%
|
27 932
+6%
|
26 187
-6%
|
25 980
-1%
|
26 340
+1%
|
26 661
+1%
|
29 566
+11%
|
31 361
+6%
|
33 771
+8%
|
34 585
+2%
|
33 886
-2%
|
34 112
+1%
|
36 112
+6%
|
38 925
+8%
|
38 939
+0%
|
40 084
+3%
|
41 679
+4%
|
48 064
+15%
|
47 219
-2%
|
47 809
+1%
|
46 987
-2%
|
|
EPS (Diluted) |
449.35
N/A
|
453.51
+1%
|
465.44
+3%
|
504.5
+8%
|
557.53
+11%
|
592.73
+6%
|
574.13
-3%
|
606.03
+6%
|
583.79
-4%
|
573.73
-2%
|
655.98
+14%
|
676.46
+3%
|
713.66
+5%
|
741.9
+4%
|
719.99
-3%
|
745.93
+4%
|
764.13
+2%
|
756.84
-1%
|
837.77
+11%
|
831.37
-1%
|
869.24
+5%
|
925.48
+6%
|
865.56
-6%
|
860.63
-1%
|
878.58
+2%
|
883.16
+1%
|
979.4
+11%
|
1 038.71
+6%
|
1 118.54
+8%
|
1 146.64
+3%
|
1 123.39
-2%
|
1 132.38
+1%
|
1 198.53
+6%
|
1 291.9
+8%
|
1 292.45
+0%
|
1 330.28
+3%
|
1 383.21
+4%
|
1 595.11
+15%
|
1 567.07
-2%
|
1 585.83
+1%
|
1 558.12
-2%
|