F

Fuyo General Lease Co Ltd
TSE:8424

Watchlist Manager
Fuyo General Lease Co Ltd
TSE:8424
Watchlist
Price: 11 130 JPY 0.63% Market Closed
Market Cap: 335.1B JPY
Have any thoughts about
Fuyo General Lease Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Fuyo General Lease Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
659
2 662
10 306
8 635
11 348
27 918
31 800
30 088
26 179
24 696
25 513
26 178
26 566
28 906
29 056
28 071
31 844
34 996
35 130
36 169
40 085
42 399
42 080
42 663
47 960
52 778
52 595
56 058
58 029
60 444
66 848
67 674
Depreciation & Amortization
5 265
2 846
10 672
7 557
15 644
33 068
34 064
33 625
32 389
31 690
31 580
31 974
32 977
32 923
32 778
33 418
34 092
35 026
35 105
33 918
34 114
36 738
38 990
43 621
47 475
49 328
52 438
49 474
47 512
51 044
53 851
54 875
Other Non-Cash Items
(3 259)
(1 027)
1 661
(5 327)
193
6 876
2 251
2 770
5 025
5 992
5 783
4 449
13 199
30 076
35 554
22 985
14 745
42 769
74 860
54 331
24 549
55 400
127 323
94 319
32 871
36 003
156 325
150 859
95 314
185 728
197 056
161 145
Cash Taxes Paid
(5 043)
2 971
2 993
3 691
3 825
12 500
14 620
11 890
8 889
8 041
8 606
9 678
10 654
9 756
9 403
9 267
9 541
9 852
10 226
9 506
8 730
9 833
11 526
10 484
9 277
15 151
18 650
16 972
16 972
16 281
19 915
20 349
Cash Interest Paid
(1 733)
(975)
1 777
(1 782)
489
7 845
7 587
7 147
7 471
7 884
7 267
6 762
6 719
7 125
7 484
7 541
7 313
7 437
7 857
8 157
8 913
9 977
10 606
10 503
10 086
10 215
10 209
9 927
11 382
16 215
20 595
25 447
Change in Working Capital
77 433
(13 470)
(29 993)
(63 724)
(72 280)
(80 884)
(102 102)
(135 653)
(119 137)
(129 092)
(148 069)
(202 766)
(229 904)
(222 687)
(241 515)
(254 463)
(234 708)
(211 472)
(249 512)
(151 913)
(178 726)
(340 052)
(317 376)
(283 023)
(163 918)
(59 864)
(172 384)
(177 352)
(225 004)
(413 498)
(429 854)
(388 866)
Cash from Operating Activities
80 098
N/A
(8 989)
N/A
(7 354)
+18%
(52 859)
-619%
(45 095)
+15%
(13 022)
+71%
(33 987)
-161%
(69 170)
-104%
(55 544)
+20%
(66 714)
-20%
(85 193)
-28%
(140 165)
-65%
(157 162)
-12%
(130 782)
+17%
(144 127)
-10%
(169 989)
-18%
(154 027)
+9%
(98 681)
+36%
(104 417)
-6%
(27 495)
+74%
(79 978)
-191%
(205 515)
-157%
(108 983)
+47%
(102 420)
+6%
(35 612)
+65%
78 245
N/A
88 974
+14%
79 039
-11%
(24 149)
N/A
(116 282)
-382%
(112 099)
+4%
(105 172)
+6%
Investing Cash Flow
Capital Expenditures
17
(157)
(404)
(56)
(291)
(1 056)
(1 654)
(1 280)
(2 429)
(5 398)
(5 443)
(3 813)
(8 038)
(9 497)
(8 691)
(6 203)
(1 468)
(1 461)
(2 213)
(2 332)
(1 275)
(1 246)
(1 690)
(4 272)
(4 177)
(1 584)
(2 179)
(2 771)
(2 676)
(2 443)
(3 269)
(3 325)
Other Items
24 837
1 024
11
1 923
2 571
(4 458)
(3 092)
4 493
10 581
12 086
4 362
(2 248)
(1 219)
1 587
112
(633)
(3 429)
(4 446)
(3 466)
(3 429)
(8 118)
(17 831)
(9 552)
(98)
(1 793)
(7 933)
(13 490)
(14 211)
(9 717)
(1 875)
207
391
Cash from Investing Activities
24 854
N/A
867
-97%
(393)
N/A
1 867
N/A
2 280
+22%
(5 514)
N/A
(4 746)
+14%
3 213
N/A
8 152
+154%
6 688
-18%
(1 081)
N/A
(6 061)
-461%
(9 257)
-53%
(7 910)
+15%
(8 579)
-8%
(6 836)
+20%
(4 897)
+28%
(5 907)
-21%
(5 679)
+4%
(5 761)
-1%
(9 393)
-63%
(19 077)
-103%
(11 242)
+41%
(4 370)
+61%
(5 970)
-37%
(9 517)
-59%
(15 669)
-65%
(16 982)
-8%
(12 393)
+27%
(4 318)
+65%
(3 062)
+29%
(2 934)
+4%
Financing Cash Flow
Net Issuance of Common Stock
207
0
4
4
10
18
13
32
51
50
38
10
(613)
(446)
185
37
41
70
73
74
(619)
(1 971)
(1 272)
73
98
90
(572)
(348)
302
268
267
262
Net Issuance of Debt
(80 047)
(15 817)
(18 211)
56 221
53 138
52 674
69 780
172 603
(3 322)
(77 781)
106 762
164 844
168 897
158 391
153 278
181 008
161 704
137 168
118 335
88 534
115 363
190 113
136 367
135 576
53 204
(66 319)
(50 684)
(16 089)
100 689
171 227
150 296
104 590
Cash Paid for Dividends
(53)
(120)
(120)
(241)
(241)
(1 870)
(1 931)
(1 992)
(2 053)
(2 113)
(2 176)
(2 238)
(2 297)
(2 412)
(2 681)
(3 017)
(3 379)
(3 923)
(4 168)
(4 412)
(4 716)
(5 686)
(6 333)
(6 163)
(6 466)
(7 221)
(7 824)
(8 577)
(9 425)
(10 334)
(11 464)
(13 292)
Other
(137 301)
23 031
15 668
(8 682)
(18 164)
(32 298)
(16 262)
(17 592)
103 571
103 508
(41 988)
(51 216)
(18 683)
(13 069)
(503)
(7 445)
(692)
(16 298)
(691)
(14 656)
(4 526)
14 871
(1 008)
(16 892)
16 569
1 051
(42 454)
(30 337)
(7 524)
(4 401)
(7 299)
(5 302)
Cash from Financing Activities
(217 194)
N/A
7 094
N/A
(2 659)
N/A
47 302
N/A
34 743
-27%
18 524
-47%
51 600
+179%
153 051
+197%
98 247
-36%
23 664
-76%
62 636
+165%
111 400
+78%
147 304
+32%
142 464
-3%
150 279
+5%
170 583
+14%
157 674
-8%
117 017
-26%
113 549
-3%
69 540
-39%
105 502
+52%
197 327
+87%
127 754
-35%
112 594
-12%
63 405
-44%
(72 399)
N/A
(101 534)
-40%
(55 351)
+45%
84 042
N/A
156 760
+87%
131 800
-16%
86 258
-35%
Change in Cash
Effect of Foreign Exchange Rates
110
(192)
(275)
(128)
(172)
(136)
0
58
420
793
753
179
770
1 050
(130)
(1 157)
406
1 166
47
74
(276)
(354)
(28)
(65)
(484)
562
1 433
3 122
1 735
1 010
2 842
1 820
Net Change in Cash
(112 132)
N/A
(1 220)
+99%
(10 681)
-775%
(3 818)
+64%
(8 244)
-116%
(148)
+98%
12 867
N/A
87 152
+577%
51 275
-41%
(35 569)
N/A
(22 885)
+36%
(34 647)
-51%
(18 345)
+47%
4 822
N/A
(2 557)
N/A
(7 399)
-189%
(844)
+89%
13 595
N/A
3 500
-74%
36 358
+939%
15 855
-56%
(27 619)
N/A
7 501
N/A
5 739
-23%
21 339
+272%
(3 109)
N/A
(26 796)
-762%
9 828
N/A
49 235
+401%
37 170
-25%
19 481
-48%
(20 028)
N/A
Free Cash Flow
Free Cash Flow
80 115
N/A
(9 146)
N/A
(7 758)
+15%
(52 915)
-582%
(45 386)
+14%
(14 078)
+69%
(35 641)
-153%
(70 450)
-98%
(57 973)
+18%
(72 112)
-24%
(90 636)
-26%
(143 978)
-59%
(165 200)
-15%
(140 279)
+15%
(152 818)
-9%
(176 192)
-15%
(155 495)
+12%
(100 142)
+36%
(106 630)
-6%
(29 827)
+72%
(81 253)
-172%
(206 761)
-154%
(110 673)
+46%
(106 692)
+4%
(39 789)
+63%
76 661
N/A
86 795
+13%
76 268
-12%
(26 825)
N/A
(118 725)
-343%
(115 368)
+3%
(108 497)
+6%

See Also

Discover More