Watchlist Manager

Watchlist

Price: 217 500 JPY -0.05%

Market Cap: 1.9T JPY

Have any thoughts about
Shinkin Central Bank?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Net Interest Income		78 753	86 449	90 890	91 593	88 623	80 751	77 251	84 462	88 922	94 428	94 290	83 013	77 542	68 604	71 207	76 304	79 256	84 414	80 846	88 558	98 969	105 906	101 478	91 157	74 220	67 880	77 947	83 356	93 502	91 566	87 244	87 839	91 232	106 997	109 628	106 404	105 016	101 474	96 975	103 263	102 989
Interest Income		240 936	243 058	241 244	237 342	230 006	218 076	212 143	217 094	219 763	224 819	223 554	210 131	204 873	193 275	194 558	199 908	201 637	207 761	204 642	210 780	220 528	227 162	222 123	210 707	193 754	186 123	194 686	199 938	207 202	198 878	187 084	178 725	175 162	186 407	185 351	179 213	175 199	172 058	173 418	192 731	208 252
Interest Expense		162 183	156 609	150 354	145 749	141 383	137 325	134 892	132 632	130 841	130 391	129 264	127 118	127 331	124 671	123 351	123 604	122 381	123 347	123 796	122 222	121 559	121 256	120 645	119 550	119 534	118 243	116 739	116 582	113 700	107 312	99 840	90 886	83 930	79 410	75 723	72 809	70 183	70 584	76 443	89 468	105 263
Non Interest Income		167 981	147 893	115 228	94 685	78 010	66 302	62 425	75 586	88 088	91 308	89 408	74 793	97 271	116 961	121 691	138 485	117 116	95 196	95 203	81 559	84 018	93 892	95 254	94 415	87 290	79 296	78 858	76 841	94 719	90 569	87 827	97 587	84 742	87 282	90 542	81 264	69 899	83 794	88 717	122 254	164 139
Revenue		246 734 N/A	234 342 -5%	206 118 -12%	186 278 -10%	166 633 -11%	147 053 -12%	139 676 -5%	160 048 +15%	177 010 +11%	185 736 +5%	183 698 -1%	157 806 -14%	174 813 +11%	185 565 +6%	192 898 +4%	214 789 +11%	196 372 -9%	179 610 -9%	176 049 -2%	170 117 -3%	182 987 +8%	199 798 +9%	196 732 -2%	185 572 -6%	161 510 -13%	147 176 -9%	156 805 +7%	160 197 +2%	188 221 +17%	182 135 -3%	175 071 -4%	185 426 +6%	175 974 -5%	194 279 +10%	200 170 +3%	187 668 -6%	174 915 -7%	185 268 +6%	185 692 +0%	225 517 +21%	267 128 +18%
Pre-Tax Income
Loan Loss Provision		(574)	(8 454)	(7 226)	(6 551)	(10 773)	(306)	(2 363)	0	(3 944)	718	0	822	(2 084)	599	2 237	1 955	554	1 874	1 002	1 997	2 345	1 269	6 708	6 377	12 763	11 974	0	6 139	(799)	(129)	5 143	494	1 106	4 773	(553)	4 382	4 552	868	1 405	1 038	1 335
Non Interest Expense		(204 712)	(180 663)	(152 052)	(129 982)	(103 238)	(92 687)	(77 831)	(76 893)	(88 200)	(99 033)	(101 255)	(92 995)	(112 672)	(134 324)	(141 005)	(163 291)	(144 122)	(128 206)	(118 927)	(115 068)	(122 459)	(138 254)	(139 861)	(130 632)	(112 338)	(95 448)	(101 943)	(104 287)	(131 064)	(129 271)	(131 643)	(139 466)	(133 654)	(154 102)	(152 593)	(143 921)	(131 286)	(136 172)	(138 280)	(182 031)	(232 813)
Pre-Tax Income		41 448 N/A	45 225 +9%	46 840 +4%	49 745 +6%	52 622 +6%	54 060 +3%	59 482 +10%	80 573 +35%	84 866 +5%	87 421 +3%	83 990 -4%	65 633 -22%	60 057 -8%	51 840 -14%	54 130 +4%	53 453 -1%	52 804 -1%	53 278 +1%	58 124 +9%	57 046 -2%	62 873 +10%	62 813 0%	63 579 +1%	61 317 -4%	61 935 +1%	63 702 +3%	60 631 -5%	62 049 +2%	56 358 -9%	52 735 -6%	48 571 -8%	46 454 -4%	43 426 -7%	44 950 +4%	47 024 +5%	48 129 +2%	48 181 +0%	49 964 +4%	48 817 -2%	44 524 -9%	35 650 -20%
Net Income
Tax Provision		(8 186)	(9 997)	(10 301)	(11 456)	(14 304)	(14 505)	(16 630)	(21 194)	(21 583)	(23 767)	(20 760)	(16 608)	(16 631)	(8 888)	(10 436)	(10 313)	(8 250)	(13 785)	(15 919)	(15 946)	(17 880)	(17 411)	(17 240)	(16 232)	(16 278)	(16 745)	(16 238)	(16 841)	(15 656)	(14 806)	(13 553)	(12 959)	(11 385)	(10 758)	(11 479)	(11 779)	(11 897)	(13 378)	(12 597)	(11 377)	(9 101)
Income from Continuing Operations		33 262	35 228	36 539	38 289	38 318	39 555	42 852	59 379	63 283	63 654	63 230	49 025	43 426	42 952	43 694	43 140	44 554	39 493	42 205	41 100	44 993	45 402	46 339	45 085	45 657	46 957	44 393	45 208	40 702	37 929	35 018	33 495	32 041	34 192	35 545	36 350	36 284	36 586	36 220	33 147	26 549
Income to Minority Interest		(399)	(420)	(489)	(543)	(706)	(723)	(734)	(779)	(586)	(581)	(546)	(525)	(643)	(673)	(644)	(640)	(682)	(604)	(575)	(551)	(526)	(589)	(688)	(676)	(875)	(853)	(763)	(697)	(474)	(427)	(436)	(461)	(390)	(404)	(387)	(346)	(341)	(353)	(303)	(385)	(327)
Net Income (Common)		30 738 N/A	32 683 +6%	33 925 +4%	35 620 +5%	35 488 0%	36 708 +3%	39 996 +9%	56 477 +41%	62 696 +11%	63 071 +1%	62 683 -1%	48 499 -23%	40 656 -16%	40 153 -1%	40 922 +2%	40 373 -1%	41 746 +3%	36 762 -12%	39 504 +7%	38 423 -3%	42 341 +10%	42 687 +1%	43 525 +2%	42 284 -3%	42 656 +1%	43 978 +3%	41 504 -6%	42 384 +2%	38 102 -10%	35 376 -7%	32 455 -8%	30 908 -5%	29 525 -4%	31 662 +7%	33 034 +4%	33 878 +3%	33 817 0%	34 107 +1%	33 789 -1%	30 636 -9%	24 097 -21%
EPS (Diluted)		6 147.6 N/A	6 536.6 +6%	6 785 +4%	7 124 +5%	7 097.6 0%	7 341.6 +3%	7 999.2 +9%	11 295.4 +41%	12 539.2 +11%	12 614.2 +1%	12 536.6 -1%	6 928.42 -45%	6 776 -2%	5 736.14 -15%	5 846 +2%	5 767.57 -1%	5 963.71 +3%	5 251.71 -12%	5 643.42 +7%	5 489 -3%	6 048.71 +10%	6 098.14 +1%	6 217.85 +2%	6 040.57 -3%	6 093.71 +1%	6 282.57 +3%	5 929.14 -6%	6 054.85 +2%	5 443.14 -10%	5 053.71 -7%	4 636.42 -8%	4 415.42 -5%	4 217.85 -4%	4 523.14 +7%	4 129.25 -9%	4 839.71 +17%	5 041.13 +4%	5 084.35 +1%	5 036.96 -1%	4 566.93 -9%	3 592.16 -21%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.