Shinkin Central Bank
TSE:8421
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
209 400
273 400
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Shinkin Central Bank
Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||
Net Income |
37 301
|
11 668
|
31 109
|
23 885
|
22 015
|
29 764
|
37 614
|
39 198
|
41 448
|
46 840
|
52 622
|
59 482
|
84 866
|
83 990
|
60 057
|
54 130
|
52 804
|
58 124
|
62 873
|
63 579
|
61 935
|
60 631
|
56 358
|
48 571
|
43 426
|
47 024
|
48 181
|
48 817
|
35 650
|
|
Depreciation & Amortization |
(224)
|
(236)
|
1 718
|
97
|
2 137
|
8 113
|
8 089
|
8 385
|
9 129
|
9 397
|
9 033
|
8 721
|
8 442
|
8 485
|
8 984
|
10 036
|
10 647
|
10 241
|
9 691
|
9 660
|
10 260
|
10 962
|
11 266
|
10 783
|
10 259
|
10 049
|
9 776
|
9 543
|
9 858
|
|
Other Non-Cash Items |
(176 266)
|
191 791
|
228 623
|
251 700
|
139 632
|
191 648
|
11 493
|
(87 455)
|
(448 843)
|
(782 169)
|
(415 030)
|
(333 016)
|
(271 914)
|
(221 792)
|
50 383
|
323 801
|
(35 501)
|
(352 689)
|
(59 517)
|
(90 241)
|
(86 131)
|
98 015
|
(25 556)
|
(112 771)
|
(203 472)
|
(233 278)
|
(304 999)
|
(564 596)
|
(292 564)
|
|
Cash Taxes Paid |
(37 585)
|
950
|
(248)
|
18 299
|
19 118
|
(264)
|
(717)
|
1 573
|
1 646
|
1 098
|
1 046
|
3 112
|
3 857
|
18 506
|
17 962
|
16 993
|
18 665
|
13 235
|
17 362
|
16 204
|
11 141
|
12 926
|
13 440
|
15 396
|
16 472
|
11 534
|
9 555
|
12 595
|
16 126
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72 599
|
142 068
|
142 612
|
145 715
|
144 755
|
136 007
|
122 050
|
97 318
|
81 969
|
75 813
|
83 573
|
134 553
|
|
Change in Working Capital |
895 442
|
1 702 113
|
3 494 909
|
3 208 529
|
3 737 681
|
174 833
|
(1 312 963)
|
(618 533)
|
134 167
|
1 578 827
|
406 706
|
1 451 509
|
3 054 188
|
1 400 606
|
1 043 107
|
1 057 561
|
1 129 821
|
2 554 031
|
2 530 590
|
2 025 430
|
806 789
|
926 661
|
290 676
|
2 551 069
|
2 566 461
|
(1 049 041)
|
553 843
|
1 487 582
|
75 122
|
|
Cash from Operating Activities |
756 253
N/A
|
1 905 336
+152%
|
3 756 505
+97%
|
3 484 357
-7%
|
3 901 611
+12%
|
404 358
-90%
|
(1 255 767)
N/A
|
(658 405)
+48%
|
(264 099)
+60%
|
852 895
N/A
|
53 331
-94%
|
1 186 696
+2 125%
|
2 875 582
+142%
|
1 271 289
-56%
|
1 162 531
-9%
|
1 445 528
+24%
|
1 157 771
-20%
|
2 269 707
+96%
|
2 543 637
+12%
|
2 008 428
-21%
|
792 853
-61%
|
1 096 269
+38%
|
332 744
-70%
|
2 497 652
+651%
|
2 416 674
-3%
|
(1 225 246)
N/A
|
306 801
N/A
|
981 346
+220%
|
(171 934)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||
Capital Expenditures |
(576)
|
231
|
(87)
|
2 939
|
2 129
|
(3 604)
|
(7 763)
|
(15 063)
|
(8 691)
|
(1 538)
|
(6 421)
|
(7 388)
|
(9 536)
|
(8 016)
|
(6 593)
|
(8 743)
|
(8 549)
|
(7 154)
|
(5 191)
|
(20 630)
|
(26 495)
|
(12 272)
|
(10 495)
|
(9 152)
|
(7 761)
|
(9 059)
|
(6 733)
|
(5 829)
|
(12 980)
|
|
Other Items |
(1 973 455)
|
(1 061 331)
|
(2 912 941)
|
(2 620 427)
|
(2 714 440)
|
(10 342)
|
1 128 079
|
522 391
|
1 410 774
|
2 819 019
|
1 532 075
|
(483 523)
|
(331 728)
|
1 686 569
|
1 267 338
|
(86 958)
|
511 097
|
176 320
|
(187 210)
|
475 753
|
550 288
|
840 453
|
(28 745)
|
407 757
|
(1 023 887)
|
330 693
|
1 437 883
|
(260 554)
|
2 311 483
|
|
Cash from Investing Activities |
(1 974 031)
N/A
|
(1 061 100)
+46%
|
(2 913 028)
-175%
|
(2 617 488)
+10%
|
(2 712 311)
-4%
|
(13 946)
+99%
|
1 120 316
N/A
|
507 328
-55%
|
1 402 083
+176%
|
2 817 481
+101%
|
1 525 654
-46%
|
(490 911)
N/A
|
(341 264)
+30%
|
1 678 553
N/A
|
1 260 745
-25%
|
(95 701)
N/A
|
502 548
N/A
|
169 166
-66%
|
(192 401)
N/A
|
455 123
N/A
|
523 793
+15%
|
828 181
+58%
|
(39 240)
N/A
|
398 605
N/A
|
(1 031 648)
N/A
|
321 634
N/A
|
1 431 150
+345%
|
(266 383)
N/A
|
2 298 503
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||
Net Issuance of Debt |
1 900
|
600
|
600
|
950
|
950
|
0
|
(100 000)
|
0
|
(201 960)
|
0
|
162 480
|
0
|
0
|
0
|
(100 000)
|
0
|
(108 150)
|
0
|
(216 200)
|
(443 190)
|
(226 990)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
12 603
|
(13 370)
|
(13 370)
|
(13 370)
|
(13 370)
|
(14 603)
|
(14 603)
|
(14 603)
|
(14 603)
|
(16 603)
|
(16 603)
|
(16 603)
|
(16 603)
|
(18 957)
|
(18 957)
|
(18 115)
|
(18 115)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
(19 603)
|
|
Other |
(26 990)
|
(200 067)
|
(200 067)
|
(200 067)
|
(200 067)
|
(66)
|
108 084
|
108 083
|
216 133
|
216 133
|
(68)
|
162 412
|
(67)
|
199 865
|
199 865
|
(67)
|
(67)
|
(67)
|
(67)
|
(67)
|
(67)
|
(67)
|
(67)
|
(134)
|
(134)
|
(67)
|
(67)
|
(67)
|
(67)
|
|
Cash from Financing Activities |
(12 487)
N/A
|
(212 837)
-1 604%
|
(212 837)
N/A
|
(212 487)
+0%
|
(212 487)
N/A
|
(14 669)
+93%
|
(6 519)
+56%
|
(6 520)
0%
|
(430)
+93%
|
(2 430)
-465%
|
145 809
N/A
|
145 809
N/A
|
(16 670)
N/A
|
180 908
N/A
|
80 908
-55%
|
(118 182)
N/A
|
(126 332)
-7%
|
(127 820)
-1%
|
(235 870)
-85%
|
(462 860)
-96%
|
(246 660)
+47%
|
(19 670)
+92%
|
(19 670)
N/A
|
(19 737)
0%
|
(19 737)
N/A
|
(19 670)
+0%
|
(19 670)
N/A
|
(19 670)
N/A
|
(19 670)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
|
Net Change in Cash |
(1 230 255)
N/A
|
631 399
N/A
|
630 640
0%
|
654 382
+4%
|
976 813
+49%
|
375 743
-62%
|
(141 970)
N/A
|
(157 597)
-11%
|
1 137 555
N/A
|
3 667 947
+222%
|
1 724 794
-53%
|
841 594
-51%
|
2 517 648
+199%
|
3 130 750
+24%
|
2 504 183
-20%
|
1 231 644
-51%
|
1 533 987
+25%
|
2 311 053
+51%
|
2 115 366
-8%
|
2 000 691
-5%
|
1 069 986
-47%
|
1 904 780
+78%
|
273 834
-86%
|
2 876 520
+950%
|
1 365 289
-53%
|
(923 282)
N/A
|
1 718 281
N/A
|
695 295
-60%
|
2 106 900
+203%
|