Watchlist Manager

Watchlist

Price: 1 019.5 JPY 0.34%

Market Cap: 503.4B JPY

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		77 136	76 622	77 585	77 470	76 563	75 209	73 191	71 712	72 756	74 025	73 892	73 266	72 717	70 192	70 071	70 078	69 951	68 984	69 468	69 792	69 238	69 001	70 907	69 754	69 611	70 934	70 045	70 276	72 339	68 485	70 718	71 109	70 246	72 722	73 781	76 381	81 762	87 747	92 922	96 738	101 348
Interest Income		86 715	86 682	87 996	88 405	88 135	87 387	85 685	84 452	85 238	85 877	85 305	83 686	82 272	79 100	79 174	79 459	80 253	80 724	82 251	83 137	82 642	81 763	82 315	79 840	77 878	77 797	75 640	75 033	76 905	72 803	75 878	79 251	82 740	90 830	98 284	105 671	114 988	124 761	132 483	138 026	145 450
Interest Expense		9 579	10 060	10 411	10 935	11 572	12 178	12 494	12 740	12 482	11 852	11 413	10 420	9 555	8 908	9 103	9 381	10 302	11 740	12 783	13 345	13 404	12 762	11 408	10 086	8 267	6 863	5 595	4 757	4 566	4 318	5 160	8 142	12 494	18 108	24 503	29 290	33 226	37 014	39 561	41 288	44 102
Non Interest Income		84 355	83 258	89 788	83 231	78 506	88 628	91 910	100 197	121 095	120 962	115 741	115 299	107 448	102 138	94 544	90 809	79 725	80 442	79 865	82 182	82 150	83 331	80 501	78 358	78 134	76 117	76 492	74 758	75 050	79 282	87 101	100 972	117 021	108 906	119 105	116 059	100 094	104 961	91 773	87 039	87 029
Revenue		161 491 N/A	159 880 -1%	167 373 +5%	160 701 -4%	155 069 -4%	163 837 +6%	165 101 +1%	171 909 +4%	193 851 +13%	194 987 +1%	189 633 -3%	188 565 -1%	180 165 -4%	172 330 -4%	164 615 -4%	160 887 -2%	149 676 -7%	149 426 0%	149 333 0%	151 974 +2%	151 388 0%	152 332 +1%	151 408 -1%	148 112 -2%	147 745 0%	147 051 0%	146 537 0%	145 034 -1%	147 389 +2%	147 767 +0%	157 819 +7%	172 081 +9%	187 267 +9%	181 628 -3%	192 886 +6%	192 440 0%	181 856 -5%	192 708 +6%	184 695 -4%	183 777 0%	188 377 +3%
Pre-Tax Income
Loan Loss Provision		2 124	3 799	5 525	3 438	2 115	5 189	4 726	4 591	4 415	2 323	0	0	0	(183)	0	0	0	(1 764)	0	0	0	(1 175)	(4 578)	(6 100)	(6 258)	(8 797)	(2 572)	(1 022)	(1 291)	(1 775)	(399)	0	(192)	(4 239)	0	0	(3 132)	(1 128)	0	0	0
Non Interest Expense		(117 826)	(116 446)	(121 266)	(113 732)	(111 143)	(120 391)	(124 773)	(134 939)	(156 086)	(157 688)	(149 350)	(149 104)	(136 734)	(132 821)	(128 730)	(124 857)	(120 116)	(113 794)	(115 417)	(115 687)	(114 134)	(118 450)	(118 554)	(116 744)	(114 796)	(106 439)	(102 480)	(101 606)	(101 376)	(107 937)	(121 975)	(136 530)	(154 198)	(142 642)	(139 394)	(140 421)	(130 774)	(140 751)	(146 218)	(139 584)	(137 999)
Pre-Tax Income		45 789 N/A	47 233 +3%	51 632 +9%	50 407 -2%	46 041 -9%	48 635 +6%	45 054 -7%	41 561 -8%	42 180 +1%	39 622 -6%	41 230 +4%	39 877 -3%	44 616 +12%	39 326 -12%	35 885 -9%	36 030 +0%	29 560 -18%	33 868 +15%	33 916 +0%	36 287 +7%	37 254 +3%	32 707 -12%	28 276 -14%	25 268 -11%	26 691 +6%	31 815 +19%	41 485 +30%	42 406 +2%	44 722 +5%	38 055 -15%	35 445 -7%	35 124 -1%	32 877 -6%	34 747 +6%	51 149 +47%	49 676 -3%	47 950 -3%	50 829 +6%	38 262 -25%	43 978 +15%	51 144 +16%
Net Income
Tax Provision		(16 300)	(17 645)	(18 604)	(18 584)	(17 135)	(16 656)	(15 176)	(13 616)	(13 446)	(11 827)	(12 240)	(11 942)	(13 464)	(12 199)	(11 369)	(11 372)	(9 295)	(10 058)	(9 945)	(10 389)	(10 719)	(9 483)	(8 125)	(7 445)	(7 867)	(9 290)	(12 206)	(12 510)	(13 190)	(11 204)	(10 630)	(10 665)	(10 002)	(10 533)	(9 886)	(12 107)	(12 336)	(13 791)	(15 202)	(13 868)	(15 157)
Income from Continuing Operations		29 489	29 588	33 028	31 823	28 906	31 979	29 878	27 945	28 734	27 795	28 990	27 935	31 152	27 127	24 516	24 658	20 265	23 810	23 971	25 898	26 535	23 224	20 151	17 823	18 824	22 525	29 279	29 896	31 532	26 851	24 815	24 459	22 875	24 214	41 263	37 569	35 614	37 038	23 060	30 110	35 987
Income to Minority Interest		(1 945)	(2 402)	(2 507)	(2 738)	(2 022)	(1 807)	(1 315)	(1 073)	(1 320)	(1 482)	(1 608)	(1 393)	(1 524)	(1 286)	(1 332)	(1 379)	(1 305)	(1 317)	(1 379)	(1 253)	(1 081)	(1 146)	(786)	(576)	(391)	(140)	(207)	(241)	(262)	(182)	(122)	(103)	(97)	(79)	(90)	(69)	(104)	33	8	(10)	49
Net Income (Common)		27 543 N/A	27 185 -1%	30 520 +12%	29 083 -5%	26 883 -8%	30 171 +12%	28 562 -5%	26 870 -6%	27 413 +2%	26 312 -4%	27 381 +4%	26 543 -3%	29 627 +12%	25 840 -13%	23 183 -10%	23 277 +0%	18 960 -19%	22 492 +19%	22 591 +0%	24 645 +9%	25 452 +3%	22 077 -13%	19 364 -12%	17 245 -11%	18 432 +7%	22 384 +21%	29 071 +30%	29 654 +2%	31 269 +5%	26 667 -15%	24 692 -7%	24 354 -1%	22 776 -6%	24 135 +6%	41 172 +71%	37 500 -9%	35 511 -5%	37 071 +4%	23 069 -38%	30 100 +30%	36 035 +20%
EPS (Diluted)		54.86 N/A	54.04 -1%	60.81 +13%	57.95 -5%	53.02 -9%	59.74 +13%	56.33 -6%	52.99 -6%	54.06 +2%	51.89 -4%	54 +4%	52.35 -3%	58.43 +12%	50.96 -13%	46.08 -10%	46.74 +1%	38.14 -18%	45.16 +18%	45.45 +1%	49.68 +9%	51.83 +4%	44.78 -14%	39.51 -12%	35.19 -11%	37.61 +7%	45.67 +21%	59.31 +30%	60.5 +2%	63.81 +5%	54.39 -15%	50.52 -7%	50.3 0%	47.06 -6%	49.83 +6%	85.86 +72%	75.89 -12%	72.93 -4%	76.31 +5%	47.84 -37%	62.84 +31%	75.98 +21%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 250,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.