Watchlist Manager

Watchlist

Price: 6 860 JPY -0.58%

Market Cap: ¥126.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		35 568	35 370	35 306	35 218	35 321	35 190	34 926	35 027	26 434	26 503	26 614	26 750	26 787	26 659	26 293	26 262	25 911	25 783	25 672	25 844	34 182	34 253	34 350	34 368	34 618	34 668	34 681	34 479	34 157	34 106	33 819	33 559	33 527	33 203	32 997	32 792	32 254	32 072	31 854	31 866	32 013	31 824	31 187	30 903	30 378	30 208	30 223	30 361	30 013	30 422	30 161	29 851	29 541	28 861	28 999	28 726	28 783	28 256	27 610	27 352	27 179	26 885	26 964	26 683	26 496	26 677	26 291	25 975	25 942	25 981	26 425	27 149	27 647	28 688	29 505	30 235	31 235	32 223	34 579	35 923
Interest Income		36 894	36 698	36 624	36 519	36 651	36 576	36 700	37 361	29 518	30 534	31 389	31 862	32 131	31 997	31 124	30 484	29 723	29 222	28 697	28 412	37 351	37 115	36 977	36 774	36 882	36 758	36 594	36 276	35 938	35 887	35 599	35 327	35 244	34 900	34 701	34 589	34 149	34 053	33 872	33 867	33 969	33 677	32 930	32 528	31 864	31 594	31 530	31 617	31 267	31 681	31 427	31 110	30 779	30 075	30 156	29 835	29 848	29 250	28 560	28 263	28 054	27 740	27 798	27 491	27 273	27 410	27 024	26 692	26 596	26 609	27 023	27 708	28 250	29 463	30 637	32 076	34 084	36 440	40 183	65 092
Interest Expense		1 326	1 328	1 318	1 301	1 330	1 386	1 774	2 334	3 084	4 031	4 775	1 821	5 344	5 338	4 831	4 222	3 812	3 439	1 818	2 568	3 169	2 862	2 627	2 406	2 264	2 090	1 913	1 797	1 781	1 781	1 780	1 768	1 717	1 697	1 704	1 797	1 895	1 981	2 018	2 001	1 956	1 853	1 743	1 625	1 486	1 386	1 307	1 256	1 254	1 259	1 266	1 259	1 238	1 214	1 157	1 109	1 065	994	950	911	875	855	834	808	777	733	733	717	654	628	598	559	603	775	1 132	1 841	2 849	4 217	5 604	6 798
Non Interest Income		10 003	10 782	16 160	16 043	14 308	14 564	8 682	8 690	7 329	6 996	6 888	6 649	10 676	11 342	11 683	7 379	8 780	7 756	8 878	7 091	9 662	10 849	9 385	9 556	9 175	8 195	7 638	7 383	8 585	9 322	10 315	10 489	9 008	8 713	8 892	9 162	9 724	11 793	11 617	11 923	12 625	17 948	18 665	19 716	19 261	13 178	13 664	13 803	15 947	17 511	17 856	17 653	17 736	16 459	16 748	16 625	15 476	15 435	14 795	15 735	17 288	16 697	18 357	17 522	17 009	18 645	18 551	22 593	21 181	19 954	18 743	14 471	15 732	15 477	15 493	15 928	15 144	15 162	17 285	20 855
Revenue		45 571 N/A	46 152 +1%	51 466 +12%	51 261 0%	49 629 -3%	49 754 +0%	43 608 -12%	43 717 +0%	33 763 -23%	33 499 -1%	33 502 +0%	33 399 0%	37 463 +12%	38 001 +1%	37 976 0%	33 641 -11%	34 691 +3%	33 539 -3%	34 550 +3%	32 935 -5%	43 844 +33%	45 102 +3%	43 735 -3%	43 924 +0%	43 793 0%	42 863 -2%	42 319 -1%	41 862 -1%	42 742 +2%	43 428 +2%	44 134 +2%	44 048 0%	42 535 -3%	41 916 -1%	41 889 0%	41 954 +0%	41 978 +0%	43 865 +4%	43 471 -1%	43 789 +1%	44 638 +2%	49 772 +12%	49 852 +0%	50 619 +2%	49 639 -2%	43 386 -13%	43 887 +1%	44 164 +1%	45 960 +4%	47 933 +4%	48 017 +0%	47 504 -1%	47 277 0%	45 320 -4%	45 747 +1%	45 351 -1%	44 259 -2%	43 691 -1%	42 405 -3%	43 087 +2%	44 467 +3%	43 582 -2%	45 321 +4%	44 205 -2%	43 505 -2%	45 322 +4%	44 842 -1%	48 568 +8%	47 123 -3%	45 935 -3%	45 168 -2%	41 620 -8%	43 379 +4%	44 165 +2%	44 998 +2%	46 163 +3%	46 379 +0%	47 385 +2%	51 864 +9%	56 778 +9%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	(2 122)	0	0	0	0	0	0	(864)	(5 221)	(5 190)	(4 393)	(334)	(3 753)	(4 852)	(4 999)	(573)	(1 314)	395	(1 039)	(1 668)	(1 260)	(568)	0	414	663	744	848	1 388	2 159	1 869	1 899	1 865	983	668	(231)	(445)	(1 452)	(1 049)	0	(366)	(448)	(461)	(590)	(230)	(596)	(3 870)	(4 240)	(4 607)	(4 520)	(1 054)	0	(1 557)	(2 027)	(475)	0	641	(3 974)	(3 344)	0	0	(1 186)	(733)	(613)	(568)	(741)	167	190	0	(1 419)	0	0	0	(718)	0	0	0
Non Interest Expense		(31 679)	(33 869)	(33 122)	(31 532)	(31 217)	(33 749)	(34 029)	(34 073)	(23 992)	(25 047)	(25 566)	(26 227)	(28 282)	(39 569)	(38 862)	(36 864)	(26 344)	(26 133)	(25 667)	(25 296)	(40 553)	(41 483)	(40 861)	(40 266)	(32 632)	(32 152)	(33 182)	(33 087)	(32 133)	(32 624)	(32 077)	(31 725)	(31 985)	(32 218)	(31 688)	(31 903)	(31 474)	(31 093)	(31 127)	(31 145)	(32 066)	(34 378)	(35 837)	(36 550)	(36 532)	(35 617)	(35 467)	(35 894)	(37 299)	(37 051)	(36 722)	(37 165)	(36 505)	(36 697)	(38 084)	(36 850)	(37 002)	(38 010)	(37 424)	(37 422)	(34 954)	(35 324)	(34 749)	(34 894)	(35 308)	(37 685)	(37 682)	(41 362)	(39 806)	(39 574)	(39 208)	(36 404)	(35 214)	(35 989)	(36 945)	(36 485)	(35 915)	(36 971)	(40 122)	(44 718)
Pre-Tax Income		13 892 N/A	12 283 -12%	18 344 +49%	19 729 +8%	16 290 -17%	16 005 -2%	9 579 -40%	9 644 +1%	9 771 +1%	8 249 -16%	7 936 -4%	6 308 -21%	4 163 -34%	(6 758) N/A	(5 279) +22%	(3 557) +33%	4 594 N/A	2 554 -44%	3 884 +52%	7 066 +82%	1 977 -72%	4 014 +103%	1 835 -54%	1 990 +8%	9 901 +398%	10 143 +2%	10 448 +3%	9 189 -12%	11 272 +23%	11 548 +2%	12 905 +12%	13 711 +6%	12 709 -7%	11 567 -9%	12 100 +5%	11 916 -2%	11 487 -4%	13 440 +17%	12 113 -10%	12 199 +1%	11 120 -9%	14 345 +29%	13 731 -4%	13 703 0%	12 659 -8%	7 308 -42%	7 830 +7%	8 040 +3%	8 065 +0%	7 012 -13%	7 055 +1%	5 732 -19%	6 252 +9%	7 569 +21%	7 108 -6%	6 944 -2%	5 230 -25%	5 206 0%	4 506 -13%	6 306 +40%	5 539 -12%	4 914 -11%	7 228 +47%	6 138 -15%	7 011 +14%	6 904 -2%	6 547 -5%	6 638 +1%	6 576 -1%	6 528 -1%	6 150 -6%	5 361 -13%	6 746 +26%	7 490 +11%	7 224 -4%	8 849 +22%	9 746 +10%	10 414 +7%	11 742 +13%	12 060 +3%
Net Income
Tax Provision		(5 213)	(4 565)	(7 913)	(8 548)	(7 576)	(7 467)	(3 925)	(4 010)	(4 414)	(3 917)	(3 748)	(3 112)	(1 822)	1 965	2 109	885	(1 763)	(1 345)	(1 592)	(2 718)	(865)	(1 427)	(940)	(2 182)	(4 992)	(5 151)	(5 056)	(3 282)	(4 857)	(4 954)	(5 430)	(5 819)	(4 988)	(4 501)	(4 119)	(3 956)	(4 133)	(4 748)	(4 726)	(4 678)	(4 013)	(3 522)	(3 192)	(3 169)	(2 499)	(2 221)	(2 556)	(2 525)	(2 544)	(1 991)	(1 993)	(1 645)	(2 065)	(2 506)	(2 493)	(2 347)	(1 445)	(1 541)	(1 285)	(1 937)	(2 642)	(2 613)	(3 089)	(2 879)	(2 885)	(2 604)	(2 744)	(1 919)	(1 194)	(1 423)	(1 164)	(1 815)	(2 520)	(2 641)	(2 548)	(2 850)	(2 770)	(3 004)	(3 530)	(3 678)
Income from Continuing Operations		8 679	7 718	10 431	11 181	8 714	8 538	5 654	5 634	5 357	4 332	4 188	3 196	2 341	(4 793)	(3 170)	(2 672)	2 831	1 209	2 292	4 348	1 112	2 587	895	(192)	4 909	4 992	5 392	5 907	6 415	6 594	7 475	7 892	7 721	7 066	7 981	7 960	7 354	8 692	7 387	7 521	7 107	10 823	10 539	10 534	10 160	5 087	5 274	5 515	5 521	5 021	5 062	4 087	4 187	5 063	4 615	4 597	3 785	3 665	3 221	4 369	2 897	2 301	4 139	3 259	4 126	4 300	3 803	4 719	5 382	5 105	4 986	3 546	4 226	4 849	4 676	5 999	6 976	7 410	8 212	8 382
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	(3)	(7)	(6)	0	(1)	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		8 647 N/A	7 688 -11%	10 400 +35%	11 151 +7%	8 679 -22%	8 502 -2%	5 617 -34%	5 597 0%	5 354 -4%	4 327 -19%	4 186 -3%	3 195 -24%	2 342 -27%	(4 793) N/A	(3 170) +34%	(2 671) +16%	2 830 N/A	1 207 -57%	2 288 +90%	4 344 +90%	1 109 -74%	2 585 +133%	893 -65%	(193) N/A	4 906 N/A	4 989 +2%	5 389 +8%	5 905 +10%	6 415 +9%	6 594 +3%	7 476 +13%	7 892 +6%	7 720 -2%	7 064 -8%	7 980 +13%	7 958 0%	7 354 -8%	8 692 +18%	7 386 -15%	7 521 +2%	7 107 -6%	10 824 +52%	10 534 -3%	10 530 0%	10 152 -4%	5 080 -50%	5 275 +4%	5 515 +5%	5 523 +0%	5 022 -9%	5 061 +1%	4 086 -19%	4 186 +2%	5 062 +21%	4 614 -9%	4 595 0%	3 784 -18%	3 664 -3%	3 220 -12%	4 368 +36%	2 896 -34%	2 299 -21%	4 138 +80%	3 259 -21%	4 126 +27%	4 300 +4%	3 803 -12%	4 719 +24%	5 381 +14%	5 105 -5%	4 984 -2%	3 545 -29%	4 225 +19%	4 847 +15%	4 675 -4%	5 997 +28%	6 976 +16%	7 411 +6%	8 212 +11%	8 382 +2%
EPS (Diluted)		455.1 N/A	404.63 -11%	547.36 +35%	586.89 +7%	456.78 -22%	447.47 -2%	295.63 -34%	294.57 0%	281.78 -4%	216.35 -23%	199.33 -8%	152.14 -24%	111.52 -27%	-342.35 N/A	-158.5 +54%	-133.55 +16%	141.5 N/A	60.35 -57%	114.4 +90%	217.2 +90%	55.45 -74%	129.25 +133%	44.65 -65%	-9.65 N/A	245.3 N/A	249.45 +2%	299.38 +20%	328.05 +10%	337.63 +3%	366.33 +9%	373.8 +2%	394.6 +6%	406.31 +3%	353.2 -13%	399 +13%	397.9 0%	367.7 -8%	434.6 +18%	369.3 -15%	376.05 +2%	355.35 -6%	541.2 +52%	526.7 -3%	585 +11%	507.6 -13%	254 -50%	263.75 +4%	275.75 +5%	276.14 +0%	251.1 -9%	281.16 +12%	227 -19%	220.31 -3%	281.22 +28%	256.33 -9%	255.27 0%	210.22 -18%	203.55 -3%	178.88 -12%	242.66 +36%	160.88 -34%	127.72 -21%	229.88 +80%	181.05 -21%	234.74 +30%	247.08 +5%	218.29 -12%	270.7 +24%	308.88 +14%	292.92 -5%	288.55 -1%	204.99 -29%	244.67 +19%	282.54 +15%	271.94 -4%	348.54 +28%	405.67 +16%	429.99 +6%	475.72 +11%	485.1 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.