Watchlist Manager

Watchlist

Price: 2 121 JPY -3.83% Market Closed

Market Cap: ¥839.7B

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		64 539	63 641	63 743	64 304	64 518	65 130	65 104	65 463	65 516	65 909	65 796	65 808	65 974	66 639	67 087	67 373	67 676	67 683	89 379	88 669	87 677	86 744	86 038	85 376	84 875	84 460	83 570	83 982	83 215	82 761	82 068	81 873	81 765	81 890	81 673	81 635	81 202	81 524	81 312	80 985	80 252	80 109	78 930	81 336	80 333	78 142	77 244	75 597	75 372	74 806	74 310	70 744	70 621	70 309	67 580	67 000	66 066	65 487	67 260	69 898	70 471	71 401	72 001	70 922	71 137	71 193	71 456	70 463	69 740	67 331	66 028	66 509	69 787	74 534	82 131	88 860	95 079	100 274
Interest Income		70 856	70 950	72 007	72 863	74 097	75 909	78 574	80 498	82 011	81 906	81 489	80 108	77 492	75 232	73 438	73 104	72 674	72 020	94 854	93 570	92 241	90 973	89 987	89 106	88 369	87 856	86 978	87 421	86 642	86 161	85 366	85 111	85 084	85 351	85 387	85 588	85 316	85 835	85 825	85 613	85 084	85 457	84 716	87 726	87 425	85 559	84 838	83 352	82 975	82 094	81 500	77 676	77 403	77 068	74 017	72 677	70 613	68 877	69 790	71 988	72 408	73 266	73 869	73 540	76 216	80 792	87 076	93 860	100 311	102 489	105 807	109 570	114 125	123 947	132 405	140 380	150 126	156 795
Interest Expense		2 561	7 309	8 264	2 856	9 579	10 779	5 547	15 035	16 495	5 049	15 693	14 300	2 267	8 593	6 351	5 731	4 998	4 337	5 475	4 901	4 564	4 229	3 949	3 730	3 494	3 396	3 408	3 439	3 427	3 400	3 298	3 238	3 319	3 461	3 714	3 953	4 114	4 311	4 513	4 628	4 832	5 348	5 786	6 390	7 092	7 417	7 594	7 755	7 603	7 288	7 190	6 932	6 782	6 759	6 437	5 677	4 547	3 390	2 530	2 090	1 937	1 865	1 868	2 618	5 079	9 599	15 620	23 397	30 571	35 158	39 779	43 061	44 338	49 413	50 274	51 520	55 047	56 521
Non Interest Income		37 494	34 749	35 332	36 241	41 955	46 794	46 714	41 629	36 651	35 378	34 843	33 479	31 883	32 592	34 618	34 520	32 994	31 275	41 102	42 312	41 074	39 863	39 319	38 550	40 250	41 168	43 148	44 066	43 600	45 680	45 146	44 799	44 606	43 287	47 247	50 112	52 754	53 794	48 952	53 614	53 285	55 273	59 405	65 006	65 402	65 435	65 549	65 010	66 821	68 770	67 264	64 034	64 732	66 522	69 047	70 555	73 144	71 822	73 801	77 083	74 507	77 662	78 819	80 443	91 953	90 196	91 106	93 054	91 187	97 538	94 749	92 964	90 882	86 970	87 937	90 435	91 308	96 688
Revenue		102 033 N/A	98 390 -4%	99 075 +1%	100 545 +1%	106 473 +6%	111 924 +5%	111 818 0%	107 092 -4%	102 167 -5%	101 287 -1%	100 639 -1%	99 287 -1%	97 857 -1%	99 231 +1%	101 705 +2%	101 893 +0%	100 670 -1%	98 958 -2%	130 481 +32%	130 981 +0%	128 751 -2%	126 607 -2%	125 357 -1%	123 926 -1%	125 125 +1%	125 628 +0%	126 718 +1%	128 048 +1%	126 815 -1%	128 441 +1%	127 214 -1%	126 672 0%	126 371 0%	125 177 -1%	128 920 +3%	131 747 +2%	133 956 +2%	135 318 +1%	130 264 -4%	134 599 +3%	133 537 -1%	135 382 +1%	138 335 +2%	146 342 +6%	145 735 0%	143 577 -1%	142 793 -1%	140 607 -2%	142 193 +1%	143 576 +1%	141 574 -1%	134 778 -5%	135 353 +0%	136 831 +1%	136 627 0%	137 555 +1%	139 210 +1%	137 309 -1%	141 061 +3%	146 981 +4%	144 978 -1%	149 063 +3%	150 820 +1%	151 365 +0%	163 090 +8%	161 389 -1%	162 562 +1%	163 517 +1%	160 927 -2%	164 869 +2%	160 777 -2%	159 473 -1%	160 669 +1%	161 504 +1%	170 068 +5%	179 295 +5%	186 387 +4%	196 962 +6%
Pre-Tax Income
Loan Loss Provision		0	0	0	0	0	0	0	0	0	13	(245)	(930)	(3 472)	(4 577)	(5 307)	(5 741)	(4 231)	(3 925)	(8 011)	(6 747)	(10 202)	(10 809)	(5 617)	(3 897)	(587)	(245)	(5 177)	(2 656)	(2 058)	(3 074)	(5 109)	(3 717)	(3 337)	(2 041)	(1 625)	(2 175)	0	(2 469)	1 037	(3 620)	0	(3 778)	(5 386)	(4 066)	(3 740)	(4 311)	(2 301)	(3 477)	(3 463)	(3 621)	(8 143)	(7 404)	(8 614)	(7 557)	(3 675)	(8 327)	(8 038)	(8 412)	(21 886)	0	0	(15 573)	(7 503)	0	0	0	(905)	0	0	0	(761)	0	0	0	(2 460)	0	0	0
Non Interest Expense		(92 872)	(81 121)	(72 876)	(74 410)	(80 764)	(85 522)	(83 758)	(70 082)	(68 805)	(66 390)	(72 162)	(82 742)	(83 193)	(83 029)	(73 093)	(72 277)	(69 218)	(66 817)	(89 030)	(91 000)	(89 432)	(90 547)	(88 554)	(88 082)	(94 731)	(90 937)	(86 940)	(89 282)	(82 969)	(85 102)	(87 396)	(87 211)	(87 061)	(87 333)	(86 296)	(86 236)	(85 770)	(87 208)	(88 023)	(89 103)	(89 934)	(90 925)	(96 702)	(97 041)	(98 586)	(98 103)	(99 108)	(100 592)	(101 155)	(102 224)	(98 123)	(96 891)	(97 720)	(96 894)	(102 123)	(102 911)	(102 528)	(103 114)	(99 367)	(101 653)	(103 762)	(104 912)	(103 534)	(111 279)	(121 522)	(120 725)	(122 756)	(123 941)	(122 044)	(123 331)	(117 034)	(113 053)	(105 223)	(107 282)	(106 218)	(113 931)	(116 885)	(115 949)
Pre-Tax Income		9 161 N/A	17 269 +89%	26 199 +52%	26 135 0%	25 709 -2%	26 402 +3%	28 060 +6%	34 569 +23%	33 362 -3%	34 910 +5%	30 673 -12%	15 615 -49%	11 192 -28%	11 625 +4%	23 305 +100%	23 875 +2%	27 221 +14%	28 216 +4%	33 440 +19%	33 234 -1%	29 117 -12%	25 251 -13%	31 186 +24%	31 947 +2%	29 807 -7%	34 446 +16%	34 601 +0%	36 110 +4%	41 788 +16%	40 265 -4%	34 709 -14%	35 744 +3%	35 973 +1%	35 803 0%	40 999 +15%	43 336 +6%	45 031 +4%	45 641 +1%	43 278 -5%	41 876 -3%	39 983 -5%	40 679 +2%	36 247 -11%	45 235 +25%	43 409 -4%	41 163 -5%	41 384 +1%	36 538 -12%	37 575 +3%	37 731 +0%	35 308 -6%	30 483 -14%	29 019 -5%	32 380 +12%	30 829 -5%	26 317 -15%	28 644 +9%	25 783 -10%	19 808 -23%	29 175 +47%	25 644 -12%	28 578 +11%	39 783 +39%	35 300 -11%	36 782 +4%	36 491 -1%	38 901 +7%	39 576 +2%	38 883 -2%	41 538 +7%	42 982 +3%	46 420 +8%	55 446 +19%	54 222 -2%	61 390 +13%	65 364 +6%	69 502 +6%	81 013 +17%
Net Income
Tax Provision		(4 362)	(8 114)	(10 982)	(10 568)	(12 593)	(14 065)	(15 348)	(14 165)	(12 362)	(11 808)	(11 768)	(2 631)	(1 407)	(756)	(8 673)	(10 226)	(10 807)	(11 266)	(14 464)	(13 063)	(12 300)	(11 399)	(10 931)	(11 266)	(10 130)	(11 270)	(12 433)	(13 261)	(15 012)	(14 813)	(13 945)	(13 500)	(13 298)	(12 135)	(13 670)	(14 564)	(15 422)	(15 664)	(14 135)	(10 721)	(10 147)	(10 270)	(9 867)	(15 287)	(14 322)	(13 796)	(12 628)	(11 156)	(11 626)	(11 456)	(11 706)	(9 720)	(9 461)	(10 117)	(8 469)	(6 855)	(7 461)	(6 971)	(6 307)	(9 700)	(9 080)	(10 130)	(13 347)	(11 718)	(11 924)	(11 252)	(10 968)	(11 240)	(9 886)	(11 195)	(11 856)	(13 147)	(16 260)	(15 854)	(17 490)	(18 566)	(20 666)	(24 193)
Income from Continuing Operations		4 799	9 155	15 217	15 567	13 116	12 337	12 712	20 404	21 000	23 102	18 905	12 984	9 785	10 869	14 632	13 649	16 414	16 950	18 976	20 171	16 817	13 852	20 255	20 681	19 677	23 176	22 168	22 849	26 776	25 452	20 764	22 244	22 675	23 668	27 329	28 772	29 609	29 977	29 143	31 155	29 836	30 409	26 380	29 948	29 087	27 367	28 756	25 382	25 949	26 275	23 602	20 763	19 558	22 263	22 360	19 462	21 183	18 812	13 501	19 475	16 564	18 448	26 436	23 582	24 858	25 239	27 933	28 336	28 997	30 343	31 126	33 273	39 186	38 368	43 900	46 798	48 836	56 820
Income to Minority Interest		(516)	(456)	(441)	(367)	(417)	(314)	(288)	(348)	(532)	(832)	(900)	(981)	(782)	(803)	(687)	(1 041)	(1 236)	(1 360)	(1 659)	(1 594)	(1 197)	(1 224)	(1 514)	(1 389)	(1 592)	(1 639)	(1 563)	(1 402)	(1 402)	(1 175)	(870)	(898)	(955)	(973)	(1 418)	(1 313)	(1 069)	(1 004)	(526)	(391)	(435)	(404)	(75)	(205)	(169)	(154)	(389)	(379)	(304)	(338)	(280)	(251)	(231)	(102)	(79)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		4 279 N/A	8 695 +103%	14 775 +70%	15 199 +3%	12 699 -16%	12 019 -5%	12 418 +3%	20 051 +61%	20 463 +2%	22 267 +9%	17 999 -19%	12 000 -33%	9 000 -25%	10 061 +12%	13 943 +39%	12 606 -10%	15 178 +20%	15 586 +3%	17 315 +11%	18 576 +7%	15 620 -16%	12 627 -19%	18 739 +48%	19 292 +3%	18 086 -6%	21 539 +19%	20 604 -4%	21 445 +4%	25 372 +18%	24 277 -4%	19 894 -18%	21 347 +7%	21 720 +2%	22 695 +4%	25 910 +14%	27 458 +6%	28 540 +4%	28 971 +2%	28 616 -1%	30 764 +8%	29 400 -4%	30 003 +2%	26 304 -12%	29 741 +13%	28 916 -3%	27 213 -6%	28 366 +4%	25 002 -12%	25 644 +3%	25 936 +1%	23 321 -10%	20 510 -12%	19 326 -6%	22 161 +15%	22 280 +1%	19 472 -13%	21 182 +9%	18 811 -11%	13 501 -28%	19 476 +44%	16 564 -15%	18 448 +11%	26 436 +43%	23 581 -11%	24 858 +5%	25 239 +2%	27 933 +11%	28 337 +1%	28 998 +2%	30 343 +5%	31 125 +3%	33 271 +7%	39 184 +18%	38 367 -2%	43 900 +14%	46 798 +7%	48 837 +4%	56 819 +16%
EPS (Diluted)		8.64 N/A	17.32 +100%	29.66 +71%	30.52 +3%	25.19 -17%	24.13 -4%	24.93 +3%	39.86 +60%	41.09 +3%	45.07 +10%	36.07 -20%	24.3 -33%	18.23 -25%	20.16 +11%	28.24 +40%	25.53 -10%	30.72 +20%	31.8 +4%	35.32 +11%	38.38 +9%	32.27 -16%	26.19 -19%	38.88 +48%	40.35 +4%	37.91 -6%	45.44 +20%	43.37 -5%	45.82 +6%	54.21 +18%	51.87 -4%	42.5 -18%	45.9 +8%	46.59 +2%	49.76 +7%	56.32 +13%	60.74 +8%	63.42 +4%	64.52 +2%	63.73 -1%	68.97 +8%	65.91 -4%	68.03 +3%	59.37 -13%	68.05 +15%	66.47 -2%	62.55 -6%	65.2 +4%	57.6 -12%	59.08 +3%	60.17 +2%	54 -10%	47.92 -11%	45.68 -5%	52.76 +15%	52.67 0%	46.36 -12%	50.43 +9%	44.78 -11%	32.14 -28%	46.37 +44%	39.34 -15%	44.13 +12%	63.33 +44%	57.42 -9%	60.5 +5%	61.54 +2%	68.19 +11%	70.3 +3%	73.04 +4%	76.84 +5%	78.43 +2%	85.19 +9%	101.2 +19%	100.26 -1%	113.82 +14%	122.38 +8%	128.2 +5%	150.12 +17%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 320,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.