Watchlist Manager

Watchlist

Price: 2 464 JPY -0.16%

Market Cap: 340.8B JPY

Have any thoughts about
Aozora Bank Ltd?

Write Note

Income Statement

Net Interest Income

Non Interest Income

Currency: JPY

		Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024
Revenue
Net Interest Income		44 570	46 274	48 644	49 981	51 011	51 104	50 719	49 805	46 979	46 827	45 137	45 647	48 422	48 187	49 318	49 055	50 132	51 180	51 197	50 285	48 889	47 907	47 479	48 790	48 562	49 597	49 961	50 090	49 570	49 275	50 586	51 612	53 971	54 154	53 268	51 080	48 850	49 031	44 644	42 074	42 148
Interest Income		59 137	60 299	62 313	63 398	64 578	64 955	65 059	65 223	63 461	64 594	64 839	67 154	71 802	74 032	77 262	79 177	83 888	88 717	93 508	97 426	98 930	99 016	97 403	95 409	88 073	80 965	73 687	67 807	65 147	64 133	65 013	66 141	71 826	81 772	96 422	113 570	132 887	151 038	160 955	166 436	167 297
Interest Expense		14 567	14 025	13 669	13 417	13 567	13 851	14 340	15 418	16 482	17 767	19 702	21 507	23 380	25 845	27 944	30 122	33 756	37 537	42 311	47 141	50 041	51 109	49 924	46 619	39 511	31 368	23 726	17 717	15 577	14 858	14 427	14 529	17 855	27 618	43 154	62 490	84 037	102 007	116 311	124 362	125 149
Non Interest Income		58 420	54 861	55 639	61 589	53 194	52 342	50 484	54 117	58 802	60 113	61 625	55 659	54 866	54 071	59 948	60 693	63 291	64 467	62 918	61 639	60 624	65 922	69 904	88 496	94 550	88 929	90 154	87 708	80 838	81 944	74 568	68 440	74 966	79 177	61 695	68 523	66 817	71 667	88 526	80 976	75 194
Revenue		102 990 N/A	101 135 -2%	104 283 +3%	111 570 +7%	104 205 -7%	103 446 -1%	101 203 -2%	103 922 +3%	105 781 +2%	106 940 +1%	106 762 0%	101 306 -5%	103 288 +2%	102 258 -1%	109 266 +7%	109 748 +0%	113 423 +3%	115 647 +2%	114 115 -1%	111 924 -2%	109 513 -2%	113 829 +4%	117 383 +3%	137 286 +17%	143 112 +4%	138 526 -3%	140 115 +1%	137 798 -2%	130 408 -5%	131 219 +1%	125 154 -5%	120 052 -4%	128 937 +7%	133 331 +3%	114 963 -14%	119 603 +4%	115 667 -3%	120 698 +4%	133 170 +10%	123 050 -8%	117 342 -5%
Pre-Tax Income
Loan Loss Provision		7 048	10 237	11 753	1 437	6 492	4 281	2 024	4 497	1 455	3 761	4 511	11 711	14 534	13 220	11 698	8 686	5 025	6 212	5 563	(827)	5 106	(244)	929	(11 317)	(3 643)	1 032	679	(701)	2 915	(261)	(81)	(3 913)	(1 481)	(958)	(84)	(87)	(2 415)	(10 304)	(2 295)	(44 509)	0
Non Interest Expense		(57 185)	(54 330)	(56 483)	(59 095)	(56 758)	(56 423)	(54 908)	(52 703)	(55 578)	(56 828)	(56 260)	(61 255)	(60 354)	(61 191)	(65 475)	(60 472)	(61 454)	(64 612)	(65 903)	(63 303)	(66 606)	(66 318)	(70 271)	(82 644)	(104 198)	(106 402)	(110 832)	(98 120)	(87 456)	(84 616)	(76 422)	(70 164)	(85 826)	(92 296)	(89 009)	(112 162)	(109 831)	(109 069)	(166 809)	(131 715)	(164 149)
Pre-Tax Income		52 853 N/A	57 042 +8%	59 553 +4%	53 912 -9%	53 939 +0%	51 304 -5%	48 319 -6%	55 716 +15%	51 658 -7%	53 873 +4%	55 013 +2%	51 762 -6%	57 468 +11%	54 287 -6%	55 489 +2%	57 962 +4%	56 994 -2%	57 247 +0%	53 775 -6%	47 794 -11%	48 013 +0%	47 267 -2%	48 041 +2%	43 325 -10%	35 271 -19%	33 156 -6%	29 962 -10%	38 977 +30%	45 867 +18%	46 342 +1%	48 651 +5%	45 975 -6%	41 630 -9%	40 077 -4%	25 870 -35%	7 354 -72%	3 421 -53%	1 325 -61%	(35 934) N/A	(53 174) -48%	(51 259) +4%
Net Income
Tax Provision		(11 505)	(14 997)	(17 109)	(10 205)	(10 209)	(6 994)	(3 774)	(12 204)	(6 661)	(8 824)	(11 112)	(8 079)	(13 259)	(13 519)	(14 162)	(15 465)	(17 746)	(17 045)	(16 066)	(13 767)	(13 770)	(14 794)	(14 433)	(17 743)	(14 208)	(12 675)	(11 999)	(12 230)	(14 778)	(14 942)	(14 982)	(12 937)	(11 819)	(11 272)	(5 927)	(698)	1 538	1 891	12 376	1 437	564
Income from Continuing Operations		41 348	42 045	42 444	43 707	43 730	44 310	44 545	43 512	44 997	45 049	43 901	43 683	44 209	40 768	41 327	42 497	39 248	40 202	37 709	34 027	34 243	32 473	33 608	25 582	21 063	20 481	17 963	26 747	31 089	31 400	33 669	33 038	29 811	28 805	19 943	6 656	4 959	3 216	(23 558)	(51 737)	(50 695)
Income to Minority Interest		(13)	(22)	(30)	(17)	23	22	25	(13)	(42)	10	64	165	331	402	486	567	665	1 061	1 544	2 103	2 400	2 528	2 552	2 560	2 643	2 538	2 429	2 226	1 990	1 887	1 887	1 966	2 009	2 147	2 186	2 064	2 159	2 164	1 861	1 832	1 591
Net Income (Common)		39 727 N/A	40 461 +2%	40 898 +1%	42 219 +3%	42 649 +1%	43 597 +2%	44 201 +1%	43 499 -2%	44 956 +3%	45 059 +0%	43 966 -2%	43 849 0%	44 541 +2%	41 172 -8%	41 814 +2%	43 064 +3%	39 913 -7%	41 261 +3%	39 253 -5%	36 130 -8%	36 643 +1%	35 002 -4%	36 159 +3%	28 142 -22%	23 706 -16%	23 019 -3%	20 393 -11%	28 972 +42%	33 079 +14%	33 286 +1%	35 555 +7%	35 004 -2%	31 819 -9%	30 953 -3%	22 129 -29%	8 719 -61%	7 118 -18%	5 378 -24%	(21 697) N/A	(49 904) -130%	(49 104) +2%
EPS (Diluted)		253.03 N/A	257.71 +2%	260.49 +1%	268.91 +3%	273.39 +2%	372.62 +36%	377.78 +1%	342.51 -9%	384.23 +12%	385.11 +0%	375.77 -2%	374.77 0%	380.69 +2%	351.89 -8%	357.38 +2%	368.06 +3%	341.13 -7%	352.65 +3%	335.49 -5%	308.8 -8%	313.18 +1%	299.16 -4%	309.05 +3%	240.52 -22%	202.61 -16%	196.74 -3%	174.29 -11%	247.62 +42%	282.72 +14%	284.49 +1%	303.88 +7%	299.38 -1%	272.11 -9%	264.57 -3%	189.14 -29%	74.54 -61%	60.84 -18%	45.94 -24%	-185.72 N/A	-427.22 -130%	-419.56 +2%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 201,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.