Olympic Group Corp
TSE:8289

Watchlist Manager
Olympic Group Corp Logo
Olympic Group Corp
TSE:8289
Watchlist
Price: 459 JPY Market Closed
Market Cap: 10.5B JPY
Have any thoughts about
Olympic Group Corp?
Write Note

Intrinsic Value

The intrinsic value of one Olympic Group Corp stock under the Base Case scenario is 1 174.96 JPY. Compared to the current market price of 459 JPY, Olympic Group Corp is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 174.96 JPY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Olympic Group Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Olympic Group Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Olympic Group Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

459 JPY
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Olympic Group Corp
JP
Retail
Market Cap
10.5B JPY
IPO
Dec 24, 1996
Employees
1 280
Japan
Market Cap
10.5B JPY
Industry
Retail
IPO
Dec 24, 1996
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Olympic Group Corp

Provide an overview of the primary business activities
of Olympic Group Corp.

What unique competitive advantages
does Olympic Group Corp hold over its rivals?

What risks and challenges
does Olympic Group Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Olympic Group Corp.

Provide P/S
for Olympic Group Corp.

Provide P/E
for Olympic Group Corp.

Provide P/OCF
for Olympic Group Corp.

Provide P/FCFE
for Olympic Group Corp.

Provide P/B
for Olympic Group Corp.

Provide EV/S
for Olympic Group Corp.

Provide EV/GP
for Olympic Group Corp.

Provide EV/EBITDA
for Olympic Group Corp.

Provide EV/EBIT
for Olympic Group Corp.

Provide EV/OCF
for Olympic Group Corp.

Provide EV/FCFF
for Olympic Group Corp.

Provide EV/IC
for Olympic Group Corp.

What are the Revenue projections
for Olympic Group Corp?

How accurate were the past Revenue estimates
for Olympic Group Corp?

What are the Net Income projections
for Olympic Group Corp?

How accurate were the past Net Income estimates
for Olympic Group Corp?

What are the EPS projections
for Olympic Group Corp?

How accurate were the past EPS estimates
for Olympic Group Corp?

What are the EBIT projections
for Olympic Group Corp?

How accurate were the past EBIT estimates
for Olympic Group Corp?

Compare the revenue forecasts
for Olympic Group Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Olympic Group Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Olympic Group Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Olympic Group Corp compared to its peers.

Compare the P/E ratios
of Olympic Group Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Olympic Group Corp with its peers.

Analyze the financial leverage
of Olympic Group Corp compared to its main competitors.

Show all profitability ratios
for Olympic Group Corp.

Provide ROE
for Olympic Group Corp.

Provide ROA
for Olympic Group Corp.

Provide ROIC
for Olympic Group Corp.

Provide ROCE
for Olympic Group Corp.

Provide Gross Margin
for Olympic Group Corp.

Provide Operating Margin
for Olympic Group Corp.

Provide Net Margin
for Olympic Group Corp.

Provide FCF Margin
for Olympic Group Corp.

Show all solvency ratios
for Olympic Group Corp.

Provide D/E Ratio
for Olympic Group Corp.

Provide D/A Ratio
for Olympic Group Corp.

Provide Interest Coverage Ratio
for Olympic Group Corp.

Provide Altman Z-Score Ratio
for Olympic Group Corp.

Provide Quick Ratio
for Olympic Group Corp.

Provide Current Ratio
for Olympic Group Corp.

Provide Cash Ratio
for Olympic Group Corp.

What is the historical Revenue growth
over the last 5 years for Olympic Group Corp?

What is the historical Net Income growth
over the last 5 years for Olympic Group Corp?

What is the current Free Cash Flow
of Olympic Group Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Olympic Group Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Olympic Group Corp

Current Assets 20B
Cash & Short-Term Investments 4.8B
Receivables 2.3B
Other Current Assets 12.8B
Non-Current Assets 51.6B
PP&E 30B
Intangibles 3.2B
Other Non-Current Assets 18.4B
Current Liabilities 29.5B
Accounts Payable 8.8B
Accrued Liabilities 221m
Other Current Liabilities 20.5B
Non-Current Liabilities 16.7B
Long-Term Debt 13.4B
Other Non-Current Liabilities 3.3B
Efficiency

Earnings Waterfall
Olympic Group Corp

Revenue
95B JPY
Cost of Revenue
-58.6B JPY
Gross Profit
36.4B JPY
Operating Expenses
-36.3B JPY
Operating Income
168m JPY
Other Expenses
-800m JPY
Net Income
-632m JPY

Free Cash Flow Analysis
Olympic Group Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Olympic Group Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Negative 3-Years Revenue Growth
Declining ROIC
42/100
Profitability
Score

Olympic Group Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Olympic Group Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
34/100
Solvency
Score

Olympic Group Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Olympic Group Corp

There are no price targets for Olympic Group Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Olympic Group Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Olympic Group Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Olympic Group Corp stock?

The intrinsic value of one Olympic Group Corp stock under the Base Case scenario is 1 174.96 JPY.

Is Olympic Group Corp stock undervalued or overvalued?

Compared to the current market price of 459 JPY, Olympic Group Corp is Undervalued by 61%.

Back to Top