Olympic Group Corp
TSE:8289
Olympic Group Corp
TSE:8289
Price:
462
JPY
0.65%
Market Closed
Market Cap:
10.6B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Olympic Group Corp
462
+3 (+0.65%)
| 52 Week Range |
453
584
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Olympic Group Corp
Income Statement
Earnings Waterfall
Olympic Group Corp
Olympic Group Corp
|
Revenue
|
95B
JPY
|
|
Cost of Revenue
|
-58.6B
JPY
|
|
Gross Profit
|
36.4B
JPY
|
|
Operating Expenses
|
-36.3B
JPY
|
|
Operating Income
|
168m
JPY
|
|
Other Expenses
|
-800m
JPY
|
|
Net Income
|
-632m
JPY
|
Income Statement
Olympic Group Corp
Olympic Group Corp
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
102 450
N/A
|
103 183
+1%
|
104 072
+1%
|
104 917
+1%
|
105 718
+1%
|
106 490
+1%
|
107 011
+0%
|
107 560
+1%
|
108 069
+0%
|
108 520
+0%
|
108 239
0%
|
107 784
0%
|
107 556
0%
|
106 924
-1%
|
106 832
0%
|
106 189
-1%
|
105 586
-1%
|
104 585
-1%
|
102 942
-2%
|
102 004
-1%
|
100 624
-1%
|
100 400
0%
|
100 464
+0%
|
105 033
+5%
|
107 909
+3%
|
107 677
0%
|
107 752
+0%
|
103 494
-4%
|
100 732
-3%
|
99 832
-1%
|
98 849
-1%
|
97 185
-2%
|
95 237
-2%
|
93 566
-2%
|
91 983
-2%
|
90 766
-1%
|
90 563
0%
|
90 589
+0%
|
90 937
+0%
|
92 764
+2%
|
95 026
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(66 685)
|
(67 463)
|
(68 182)
|
(68 889)
|
(69 534)
|
(70 033)
|
(70 573)
|
(71 181)
|
(71 703)
|
(71 876)
|
(71 334)
|
(70 725)
|
(70 487)
|
(70 096)
|
(70 352)
|
(69 858)
|
(69 384)
|
(68 521)
|
(66 840)
|
(65 576)
|
(64 296)
|
(63 814)
|
(63 581)
|
(66 760)
|
(68 063)
|
(67 369)
|
(66 883)
|
(63 211)
|
(61 132)
|
(60 290)
|
(59 757)
|
(58 842)
|
(57 970)
|
(57 337)
|
(56 446)
|
(56 006)
|
(55 866)
|
(55 872)
|
(56 050)
|
(57 133)
|
(58 592)
|
|
| Gross Profit |
35 765
N/A
|
35 720
0%
|
35 890
+0%
|
36 028
+0%
|
36 184
+0%
|
36 457
+1%
|
36 438
0%
|
36 379
0%
|
36 366
0%
|
36 644
+1%
|
36 905
+1%
|
37 059
+0%
|
37 069
+0%
|
36 828
-1%
|
36 480
-1%
|
36 331
0%
|
36 202
0%
|
36 064
0%
|
36 102
+0%
|
36 428
+1%
|
36 328
0%
|
36 586
+1%
|
36 883
+1%
|
38 273
+4%
|
39 846
+4%
|
40 308
+1%
|
40 869
+1%
|
40 283
-1%
|
39 600
-2%
|
39 542
0%
|
39 092
-1%
|
38 343
-2%
|
37 267
-3%
|
36 229
-3%
|
35 537
-2%
|
34 760
-2%
|
34 697
0%
|
34 717
+0%
|
34 887
+0%
|
35 631
+2%
|
36 434
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(35 190)
|
(35 311)
|
(35 514)
|
(35 873)
|
(35 934)
|
(35 932)
|
(35 745)
|
(35 457)
|
(35 360)
|
(35 692)
|
(36 067)
|
(36 263)
|
(36 371)
|
(36 259)
|
(36 237)
|
(36 219)
|
(36 127)
|
(35 847)
|
(35 540)
|
(35 704)
|
(35 739)
|
(35 936)
|
(36 210)
|
(36 318)
|
(36 293)
|
(36 251)
|
(36 207)
|
(36 160)
|
(36 349)
|
(36 778)
|
(37 164)
|
(37 274)
|
(36 865)
|
(36 237)
|
(35 222)
|
(34 419)
|
(34 388)
|
(34 318)
|
(34 697)
|
(35 488)
|
(36 266)
|
|
| Selling, General & Administrative |
(35 190)
|
(35 310)
|
(35 512)
|
(35 871)
|
(35 931)
|
(35 929)
|
(35 745)
|
(35 457)
|
(35 361)
|
(35 692)
|
(36 067)
|
(36 263)
|
(36 371)
|
(36 259)
|
(36 237)
|
(36 218)
|
(36 127)
|
(35 848)
|
(35 540)
|
(35 704)
|
(35 738)
|
(35 937)
|
(36 210)
|
(36 320)
|
(36 293)
|
(36 249)
|
(36 207)
|
(36 158)
|
(36 350)
|
(36 779)
|
(37 163)
|
(37 272)
|
(36 863)
|
(36 236)
|
(35 222)
|
(34 421)
|
(34 389)
|
(34 318)
|
(34 696)
|
(35 487)
|
(36 265)
|
|
| Other Operating Expenses |
0
|
(1)
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
1
|
0
|
2
|
0
|
0
|
0
|
(2)
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
575
N/A
|
409
-29%
|
376
-8%
|
155
-59%
|
250
+61%
|
525
+110%
|
693
+32%
|
922
+33%
|
1 006
+9%
|
952
-5%
|
838
-12%
|
796
-5%
|
698
-12%
|
569
-18%
|
243
-57%
|
112
-54%
|
75
-33%
|
217
+189%
|
562
+159%
|
724
+29%
|
589
-19%
|
650
+10%
|
673
+4%
|
1 955
+190%
|
3 553
+82%
|
4 057
+14%
|
4 662
+15%
|
4 123
-12%
|
3 251
-21%
|
2 764
-15%
|
1 928
-30%
|
1 069
-45%
|
402
-62%
|
(8)
N/A
|
315
N/A
|
341
+8%
|
309
-9%
|
399
+29%
|
190
-52%
|
143
-25%
|
168
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(299)
|
(319)
|
(324)
|
(328)
|
(323)
|
(311)
|
(296)
|
(282)
|
(271)
|
(261)
|
(252)
|
(246)
|
(239)
|
(236)
|
(233)
|
(229)
|
(227)
|
(212)
|
(181)
|
(166)
|
(154)
|
(156)
|
265
|
254
|
254
|
275
|
(158)
|
(156)
|
(123)
|
(125)
|
(108)
|
(97)
|
(93)
|
(92)
|
(69)
|
(66)
|
(60)
|
(77)
|
(94)
|
(73)
|
(122)
|
|
| Non-Reccuring Items |
(107)
|
(126)
|
(229)
|
(255)
|
(169)
|
(250)
|
(232)
|
(216)
|
(260)
|
(205)
|
(490)
|
(499)
|
(470)
|
(442)
|
(422)
|
(418)
|
(407)
|
(403)
|
(165)
|
(167)
|
(199)
|
(205)
|
(657)
|
(656)
|
(675)
|
(655)
|
(179)
|
(177)
|
(140)
|
(178)
|
(470)
|
(504)
|
(522)
|
(528)
|
(227)
|
(211)
|
(210)
|
(253)
|
(826)
|
(817)
|
(790)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
151
|
151
|
156
|
5
|
|
| Total Other Income |
216
|
193
|
172
|
47
|
61
|
65
|
76
|
101
|
80
|
82
|
78
|
63
|
97
|
100
|
110
|
110
|
117
|
127
|
130
|
114
|
96
|
75
|
108
|
102
|
116
|
133
|
109
|
123
|
107
|
90
|
85
|
79
|
80
|
93
|
60
|
52
|
41
|
25
|
97
|
97
|
96
|
|
| Pre-Tax Income |
386
N/A
|
157
-59%
|
(5)
N/A
|
(381)
-7 520%
|
(181)
+52%
|
29
N/A
|
241
+731%
|
525
+118%
|
555
+6%
|
568
+2%
|
174
-69%
|
114
-34%
|
86
-25%
|
(9)
N/A
|
(302)
-3 256%
|
(425)
-41%
|
(442)
-4%
|
(271)
+39%
|
346
N/A
|
505
+46%
|
332
-34%
|
364
+10%
|
389
+7%
|
1 655
+325%
|
3 248
+96%
|
3 810
+17%
|
4 434
+16%
|
3 913
-12%
|
3 095
-21%
|
2 551
-18%
|
1 435
-44%
|
547
-62%
|
(133)
N/A
|
(535)
-302%
|
79
N/A
|
116
+47%
|
231
+99%
|
245
+6%
|
(482)
N/A
|
(494)
-2%
|
(643)
-30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(242)
|
(292)
|
(334)
|
(207)
|
(291)
|
(190)
|
(145)
|
(186)
|
(162)
|
(185)
|
(159)
|
(107)
|
(124)
|
(95)
|
160
|
153
|
160
|
135
|
(52)
|
(137)
|
(98)
|
(102)
|
(52)
|
(421)
|
(957)
|
(1 131)
|
(1 392)
|
(1 278)
|
(989)
|
(876)
|
(529)
|
(131)
|
75
|
255
|
29
|
(91)
|
(103)
|
(193)
|
5
|
(15)
|
11
|
|
| Income from Continuing Operations |
144
|
(135)
|
(339)
|
(588)
|
(472)
|
(161)
|
96
|
339
|
393
|
383
|
15
|
7
|
(38)
|
(104)
|
(142)
|
(272)
|
(282)
|
(136)
|
294
|
368
|
234
|
262
|
337
|
1 234
|
2 291
|
2 679
|
3 042
|
2 635
|
2 106
|
1 675
|
906
|
416
|
(58)
|
(280)
|
108
|
25
|
128
|
52
|
(477)
|
(509)
|
(632)
|
|
| Net Income (Common) |
144
N/A
|
(134)
N/A
|
(340)
-154%
|
(588)
-73%
|
(474)
+19%
|
(163)
+66%
|
96
N/A
|
339
+253%
|
394
+16%
|
383
-3%
|
15
-96%
|
7
-53%
|
(38)
N/A
|
(104)
-174%
|
(142)
-37%
|
(273)
-92%
|
(282)
-3%
|
(136)
+52%
|
294
N/A
|
368
+25%
|
233
-37%
|
261
+12%
|
336
+29%
|
1 234
+267%
|
2 291
+86%
|
2 679
+17%
|
3 041
+14%
|
2 633
-13%
|
2 105
-20%
|
1 674
-20%
|
905
-46%
|
416
-54%
|
(60)
N/A
|
(280)
-367%
|
108
N/A
|
24
-78%
|
129
+438%
|
51
-60%
|
(477)
N/A
|
(508)
-6%
|
(632)
-24%
|
|
| EPS (Diluted) |
6.27
N/A
|
-5.84
N/A
|
-14.8
-153%
|
-25.56
-73%
|
-20.6
+19%
|
-7.09
+66%
|
4.18
N/A
|
14.73
+252%
|
17.15
+16%
|
16.67
-3%
|
0.65
-96%
|
0.3
-54%
|
-1.66
N/A
|
-4.53
-173%
|
-6.18
-36%
|
-11.88
-92%
|
-12.27
-3%
|
-5.92
+52%
|
12.8
N/A
|
16.02
+25%
|
10.14
-37%
|
11.36
+12%
|
14.63
+29%
|
53.72
+267%
|
99.73
+86%
|
116.63
+17%
|
132.39
+14%
|
114.63
-13%
|
91.64
-20%
|
72.88
-20%
|
39.4
-46%
|
18.11
-54%
|
-2.61
N/A
|
-12.19
-367%
|
4.7
N/A
|
1.04
-78%
|
5.62
+440%
|
2.22
-60%
|
-20.77
N/A
|
-22.12
-6%
|
-27.51
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
