K'S Holdings Corp
TSE:8282
K'S Holdings Corp
TSE:8282
Price:
1 401.5
JPY
-0.57%
Market Closed
Market Cap:
239.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
K'S Holdings Corp
1401.5
-8.0 (-0.57%)
| 52 Week Range |
1 231
1 660.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
K'S Holdings Corp
Income Statement
Earnings Waterfall
K'S Holdings Corp
K'S Holdings Corp
|
Revenue
|
727B
JPY
|
|
Cost of Revenue
|
-526.3B
JPY
|
|
Gross Profit
|
200.7B
JPY
|
|
Operating Expenses
|
-180.9B
JPY
|
|
Operating Income
|
19.8B
JPY
|
|
Other Expenses
|
-12.2B
JPY
|
|
Net Income
|
7.6B
JPY
|
Income Statement
K'S Holdings Corp
K'S Holdings Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
691 937
N/A
|
683 279
-1%
|
637 194
-7%
|
630 301
-1%
|
639 173
+1%
|
642 228
+0%
|
644 181
+0%
|
650 764
+1%
|
652 745
+0%
|
655 210
+0%
|
658 150
+0%
|
660 077
+0%
|
666 686
+1%
|
672 970
+1%
|
679 132
+1%
|
681 782
+0%
|
688 206
+1%
|
686 852
0%
|
689 125
+0%
|
699 213
+1%
|
720 696
+3%
|
715 361
-1%
|
708 222
-1%
|
731 466
+3%
|
736 440
+1%
|
767 273
+4%
|
792 542
+3%
|
785 247
-1%
|
762 444
-3%
|
747 599
-2%
|
747 219
0%
|
743 551
0%
|
741 529
0%
|
742 027
+0%
|
737 320
-1%
|
726 540
-1%
|
730 588
+1%
|
723 658
-1%
|
718 369
-1%
|
725 161
+1%
|
727 037
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(522 438)
|
(514 491)
|
(476 052)
|
(468 371)
|
(474 042)
|
(474 523)
|
(474 913)
|
(478 694)
|
(478 191)
|
(478 293)
|
(478 237)
|
(477 697)
|
(481 223)
|
(483 893)
|
(487 499)
|
(488 272)
|
(494 155)
|
(494 193)
|
(495 338)
|
(502 823)
|
(516 572)
|
(514 367)
|
(508 333)
|
(521 719)
|
(525 109)
|
(542 905)
|
(561 376)
|
(559 190)
|
(544 581)
|
(535 644)
|
(536 133)
|
(534 357)
|
(530 775)
|
(532 751)
|
(529 436)
|
(522 192)
|
(526 178)
|
(521 683)
|
(519 624)
|
(524 217)
|
(526 333)
|
|
| Gross Profit |
169 499
N/A
|
168 788
0%
|
161 142
-5%
|
161 930
+0%
|
165 131
+2%
|
167 705
+2%
|
169 268
+1%
|
172 070
+2%
|
174 554
+1%
|
176 917
+1%
|
179 913
+2%
|
182 380
+1%
|
185 463
+2%
|
189 077
+2%
|
191 633
+1%
|
193 510
+1%
|
194 051
+0%
|
192 659
-1%
|
193 787
+1%
|
196 390
+1%
|
204 124
+4%
|
200 994
-2%
|
199 889
-1%
|
209 747
+5%
|
211 331
+1%
|
224 368
+6%
|
231 166
+3%
|
226 057
-2%
|
217 863
-4%
|
211 955
-3%
|
211 086
0%
|
209 194
-1%
|
210 754
+1%
|
209 276
-1%
|
207 884
-1%
|
204 348
-2%
|
204 410
+0%
|
201 975
-1%
|
198 745
-2%
|
200 944
+1%
|
200 704
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(144 907)
|
(145 247)
|
(142 603)
|
(143 177)
|
(144 538)
|
(146 365)
|
(147 524)
|
(149 417)
|
(151 434)
|
(152 482)
|
(154 300)
|
(154 642)
|
(155 692)
|
(157 029)
|
(160 869)
|
(162 039)
|
(162 962)
|
(163 334)
|
(161 065)
|
(162 583)
|
(164 594)
|
(165 458)
|
(166 900)
|
(168 082)
|
(169 142)
|
(171 977)
|
(179 429)
|
(178 792)
|
(175 855)
|
(174 461)
|
(169 331)
|
(171 979)
|
(174 934)
|
(176 697)
|
(177 755)
|
(178 463)
|
(179 475)
|
(180 057)
|
(180 021)
|
(180 692)
|
(180 945)
|
|
| Selling, General & Administrative |
(132 153)
|
(132 352)
|
(129 500)
|
(129 846)
|
(130 981)
|
(132 527)
|
(133 489)
|
(135 124)
|
(136 887)
|
(137 794)
|
(139 512)
|
(139 866)
|
(140 956)
|
(142 357)
|
(146 179)
|
(147 425)
|
(148 459)
|
(148 984)
|
(146 970)
|
(148 582)
|
(150 689)
|
(151 657)
|
(153 162)
|
(154 343)
|
(155 353)
|
(158 020)
|
(165 377)
|
(164 686)
|
(161 702)
|
(160 359)
|
(155 188)
|
(157 736)
|
(160 550)
|
(162 119)
|
(162 978)
|
(163 594)
|
(164 559)
|
(165 081)
|
(164 989)
|
(165 731)
|
(166 064)
|
|
| Depreciation & Amortization |
(12 753)
|
(12 895)
|
(13 103)
|
(13 331)
|
(13 557)
|
(13 839)
|
(14 033)
|
(14 292)
|
(14 544)
|
(14 684)
|
(14 787)
|
(14 774)
|
(14 736)
|
(14 672)
|
(14 689)
|
(14 612)
|
(14 502)
|
(14 348)
|
(14 094)
|
(14 001)
|
(13 904)
|
(13 801)
|
(13 737)
|
(13 738)
|
(13 788)
|
(13 956)
|
(14 051)
|
(14 105)
|
(14 152)
|
(14 101)
|
(14 141)
|
(14 241)
|
(14 383)
|
(14 576)
|
(14 776)
|
(14 868)
|
(14 915)
|
(14 975)
|
(15 031)
|
(14 960)
|
(14 880)
|
|
| Other Operating Expenses |
(1)
|
0
|
0
|
0
|
0
|
1
|
(2)
|
0
|
(3)
|
(4)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
24 592
N/A
|
23 541
-4%
|
18 539
-21%
|
18 753
+1%
|
20 593
+10%
|
21 340
+4%
|
21 744
+2%
|
22 653
+4%
|
23 120
+2%
|
24 435
+6%
|
25 613
+5%
|
27 738
+8%
|
29 771
+7%
|
32 048
+8%
|
30 764
-4%
|
31 471
+2%
|
31 089
-1%
|
29 325
-6%
|
32 722
+12%
|
33 807
+3%
|
39 530
+17%
|
35 536
-10%
|
32 989
-7%
|
41 665
+26%
|
42 189
+1%
|
52 391
+24%
|
51 737
-1%
|
47 265
-9%
|
42 008
-11%
|
37 494
-11%
|
41 755
+11%
|
37 215
-11%
|
35 820
-4%
|
32 579
-9%
|
30 129
-8%
|
25 885
-14%
|
24 935
-4%
|
21 918
-12%
|
18 724
-15%
|
20 252
+8%
|
19 759
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(784)
|
(784)
|
(165)
|
(170)
|
(148)
|
(119)
|
1 067
|
(236)
|
242
|
257
|
956
|
102
|
(345)
|
(331)
|
213
|
(566)
|
(553)
|
(537)
|
(55)
|
(517)
|
(507)
|
(491)
|
(40)
|
(483)
|
(488)
|
(481)
|
(75)
|
(446)
|
(430)
|
(432)
|
(77)
|
(431)
|
(423)
|
(428)
|
(106)
|
(115)
|
(123)
|
(144)
|
(167)
|
(468)
|
(477)
|
|
| Non-Reccuring Items |
(726)
|
(538)
|
(344)
|
(1 622)
|
(1 567)
|
(1 564)
|
(1 705)
|
(2 224)
|
(2 205)
|
(2 264)
|
(3 570)
|
(1 972)
|
(2 160)
|
(2 162)
|
(4 326)
|
(4 763)
|
(4 914)
|
(4 853)
|
(4 231)
|
(3 691)
|
(3 623)
|
(3 686)
|
(4 155)
|
(4 466)
|
(4 150)
|
(4 255)
|
(1 947)
|
(2 122)
|
(1 955)
|
(1 681)
|
(4 407)
|
(4 145)
|
(4 332)
|
(4 056)
|
(4 033)
|
(3 993)
|
(4 108)
|
(4 517)
|
(8 515)
|
(9 182)
|
(9 068)
|
|
| Gain/Loss on Disposition of Assets |
57
|
57
|
(105)
|
0
|
(1 057)
|
(609)
|
0
|
0
|
0
|
69
|
181
|
0
|
396
|
340
|
(8)
|
240
|
42
|
11
|
339
|
147
|
134
|
154
|
(15)
|
0
|
0
|
0
|
0
|
46
|
0
|
0
|
(338)
|
(383)
|
(337)
|
0
|
53
|
0
|
0
|
0
|
6
|
21
|
22
|
|
| Total Other Income |
9 046
|
8 512
|
7 475
|
6 591
|
6 350
|
6 592
|
5 108
|
6 927
|
7 746
|
6 937
|
5 540
|
6 223
|
5 932
|
6 075
|
5 684
|
6 274
|
6 461
|
6 452
|
5 872
|
6 147
|
5 664
|
5 229
|
4 091
|
4 525
|
4 857
|
5 028
|
5 085
|
5 500
|
5 439
|
5 328
|
4 868
|
5 561
|
5 586
|
5 245
|
5 243
|
4 884
|
4 563
|
4 569
|
4 392
|
4 625
|
4 602
|
|
| Pre-Tax Income |
32 185
N/A
|
30 788
-4%
|
25 400
-18%
|
23 552
-7%
|
24 171
+3%
|
25 640
+6%
|
26 214
+2%
|
27 120
+3%
|
28 903
+7%
|
29 434
+2%
|
28 720
-2%
|
32 091
+12%
|
33 594
+5%
|
35 970
+7%
|
32 327
-10%
|
32 656
+1%
|
32 125
-2%
|
30 398
-5%
|
34 647
+14%
|
35 893
+4%
|
41 198
+15%
|
36 742
-11%
|
32 870
-11%
|
41 241
+25%
|
42 408
+3%
|
52 683
+24%
|
54 800
+4%
|
50 243
-8%
|
45 062
-10%
|
40 709
-10%
|
41 801
+3%
|
37 817
-10%
|
36 314
-4%
|
33 340
-8%
|
31 286
-6%
|
26 661
-15%
|
25 267
-5%
|
21 826
-14%
|
14 440
-34%
|
15 248
+6%
|
14 838
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12 721)
|
(11 966)
|
(10 369)
|
(9 757)
|
(10 091)
|
(10 091)
|
(9 904)
|
(9 981)
|
(10 281)
|
(10 562)
|
(8 566)
|
(9 571)
|
(9 862)
|
(10 653)
|
(9 621)
|
(9 591)
|
(9 520)
|
(8 929)
|
(10 839)
|
(11 317)
|
(13 025)
|
(11 700)
|
(11 344)
|
(14 042)
|
(14 444)
|
(17 616)
|
(16 065)
|
(14 550)
|
(12 885)
|
(11 531)
|
(13 254)
|
(12 261)
|
(11 832)
|
(10 964)
|
(10 165)
|
(8 480)
|
(8 055)
|
(6 924)
|
(7 060)
|
(7 574)
|
(7 240)
|
|
| Income from Continuing Operations |
19 464
|
18 822
|
15 031
|
13 795
|
14 080
|
15 549
|
16 310
|
17 139
|
18 622
|
18 872
|
20 154
|
22 520
|
23 732
|
25 317
|
22 706
|
23 065
|
22 605
|
21 469
|
23 808
|
24 576
|
28 173
|
25 042
|
21 526
|
27 199
|
27 964
|
35 067
|
38 735
|
35 693
|
32 177
|
29 178
|
28 547
|
25 556
|
24 482
|
22 376
|
21 121
|
18 181
|
17 212
|
14 902
|
7 380
|
7 674
|
7 598
|
|
| Income to Minority Interest |
(7)
|
(3)
|
0
|
(1)
|
(6)
|
(8)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
19 457
N/A
|
18 819
-3%
|
15 030
-20%
|
13 795
-8%
|
14 073
+2%
|
15 539
+10%
|
16 305
+5%
|
17 135
+5%
|
18 621
+9%
|
18 872
+1%
|
20 154
+7%
|
22 520
+12%
|
23 731
+5%
|
25 316
+7%
|
22 706
-10%
|
23 065
+2%
|
22 605
-2%
|
21 470
-5%
|
23 807
+11%
|
24 575
+3%
|
28 172
+15%
|
25 041
-11%
|
21 525
-14%
|
27 197
+26%
|
27 963
+3%
|
35 066
+25%
|
38 734
+10%
|
35 693
-8%
|
32 177
-10%
|
29 177
-9%
|
28 547
-2%
|
25 556
-10%
|
24 481
-4%
|
22 375
-9%
|
21 120
-6%
|
18 179
-14%
|
17 212
-5%
|
14 901
-13%
|
7 380
-50%
|
7 674
+4%
|
7 598
-1%
|
|
| EPS (Diluted) |
91.77
N/A
|
85.54
-7%
|
68.73
-20%
|
58.7
-15%
|
59.63
+2%
|
65.56
+10%
|
69.09
+5%
|
72.6
+5%
|
78.55
+8%
|
80.3
+2%
|
85.81
+7%
|
97.06
+13%
|
101.84
+5%
|
109.12
+7%
|
96.69
-11%
|
98.14
+1%
|
95.78
-2%
|
90.95
-5%
|
101.26
+11%
|
107.67
+6%
|
124.02
+15%
|
112.16
-10%
|
96.01
-14%
|
127.91
+33%
|
131.18
+3%
|
164.68
+26%
|
182.11
+11%
|
172.54
-5%
|
156.31
-9%
|
146.05
-7%
|
141.42
-3%
|
133.88
-5%
|
128.18
-4%
|
117.14
-9%
|
110.01
-6%
|
100.08
-9%
|
96.86
-3%
|
82.15
-15%
|
41.58
-49%
|
44.22
+6%
|
44.94
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
