Xebio Holdings Co Ltd
TSE:8281

Watchlist Manager
Xebio Holdings Co Ltd Logo
Xebio Holdings Co Ltd
TSE:8281
Watchlist
Price: 1 093 JPY 0.55% Market Closed
Market Cap: 47.8B JPY
Have any thoughts about
Xebio Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Xebio Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(2 707)
390
5 483
325
(227)
934
1 274
(927)
(1 428)
518
205
(1 798)
271
(968)
(232)
11 723
14 367
12 550
11 233
10 801
11 976
10 276
3 873
4 875
4 699
4 406
6 575
8 566
8 858
7 977
4 351
1 907
3 186
342
3 095
5 726
6 214
8 139
8 836
7 320
4 521
Depreciation & Amortization
(17)
39
(17)
(166)
(197)
160
445
155
580
355
809
49
1 043
582
1 889
5 150
5 194
5 650
6 255
6 439
6 495
6 574
6 565
6 461
6 304
6 172
6 133
5 801
5 266
4 894
4 533
4 550
4 451
4 231
4 459
4 578
4 247
4 232
4 067
4 214
5 092
Other Non-Cash Items
2 810
(1)
(2 777)
(4)
47
4
(80)
(347)
364
(63)
(131)
1 802
2 665
1 650
4 582
2 654
333
487
1 050
1 117
854
1 010
2 604
2 287
1 722
1 792
1 315
1 764
2 621
2 118
1 997
3 255
2 102
480
46
(1 069)
(582)
482
138
553
939
Cash Taxes Paid
1 221
(740)
(740)
479
495
(259)
(266)
303
405
(524)
(600)
442
469
528
533
4 081
4 113
6 375
7 529
4 915
4 048
5 661
5 120
1 537
595
3 262
3 231
3 484
4 498
5 507
6 074
2 645
1 501
1 163
2 780
3 335
1 273
2 890
3 660
2 986
2 478
Cash Interest Paid
0
0
0
0
0
0
0
0
0
7
21
(1)
5
(4)
1
19
17
11
9
14
23
28
23
24
51
40
10
8
5
7
12
20
26
107
128
82
117
122
66
66
75
Change in Working Capital
(4 215)
2 503
4 616
(4 189)
(2 727)
245
(3 406)
899
4
1 502
4 505
561
(2 872)
(1 852)
471
(6 360)
(5 675)
(10 504)
(15 446)
(9 523)
(6 940)
(12 842)
(5 618)
845
(7 559)
(5 114)
(3 580)
(13 093)
(20 632)
(15 008)
(3 311)
693
(11 044)
(4 770)
17 770
7 043
(7 644)
(4 336)
(6 022)
(7 626)
(6 279)
Cash from Operating Activities
(4 129)
N/A
2 931
N/A
7 305
+149%
(4 034)
N/A
(3 104)
+23%
1 343
N/A
(1 767)
N/A
(220)
+88%
(480)
-118%
2 312
N/A
5 388
+133%
614
-89%
1 107
+80%
(588)
N/A
6 710
N/A
13 167
+96%
14 219
+8%
8 183
-42%
3 092
-62%
8 834
+186%
12 385
+40%
5 018
-59%
7 424
+48%
14 468
+95%
5 166
-64%
7 256
+40%
10 443
+44%
3 038
-71%
(3 887)
N/A
(19)
+100%
7 570
N/A
10 405
+37%
(1 305)
N/A
283
N/A
25 370
+8 865%
16 278
-36%
2 235
-86%
8 517
+281%
7 019
-18%
4 461
-36%
4 273
-4%
Investing Cash Flow
Capital Expenditures
(786)
(960)
(723)
887
(11 363)
(631)
9 832
(1 318)
(3 368)
1 251
4 391
305
(1 187)
(1 048)
(2 071)
(5 173)
(5 510)
(6 768)
(5 158)
(5 615)
(6 502)
(5 953)
(6 402)
(4 843)
(5 267)
(5 502)
(4 684)
(4 047)
(2 737)
(2 346)
(3 316)
(4 608)
(5 131)
(6 111)
(5 222)
(3 792)
(4 786)
(5 221)
(5 541)
(6 865)
(7 132)
Other Items
1 517
(3 135)
1 531
2 717
(1 465)
415
(870)
(315)
(5 825)
1 220
9 330
(887)
(923)
(2 514)
(2 406)
204
96
(2 204)
(4 554)
(2 953)
(3 050)
(3 370)
(2 025)
(1 369)
1 354
1 901
594
7
374
1 241
306
295
832
610
3 203
2 637
(378)
334
64
(563)
(909)
Cash from Investing Activities
731
N/A
(4 095)
N/A
808
N/A
3 604
+346%
(12 828)
N/A
(216)
+98%
8 962
N/A
(1 633)
N/A
(9 193)
-463%
2 471
N/A
13 721
+455%
(582)
N/A
(2 110)
-263%
(3 562)
-69%
(4 477)
-26%
(4 969)
-11%
(5 414)
-9%
(8 972)
-66%
(9 712)
-8%
(8 568)
+12%
(9 552)
-11%
(9 323)
+2%
(8 427)
+10%
(6 212)
+26%
(3 913)
+37%
(3 601)
+8%
(4 090)
-14%
(4 040)
+1%
(2 363)
+42%
(1 105)
+53%
(3 010)
-172%
(4 313)
-43%
(4 299)
+0%
(5 501)
-28%
(2 019)
+63%
(1 155)
+43%
(5 164)
-347%
(4 887)
+5%
(5 477)
-12%
(7 428)
-36%
(8 041)
-8%
Financing Cash Flow
Net Issuance of Common Stock
(757)
0
81
(30)
1 370
29
102
0
0
0
0
0
0
0
0
0
0
0
0
80
80
0
64
221
18
(880)
(742)
(1)
49
(566)
(804)
(189)
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
(210)
(824)
620
301
324
307
(1 124)
(2 341)
(2 330)
(936)
(744)
(446)
(937)
(780)
(543)
(1 017)
(978)
(565)
(390)
(900)
(709)
(296)
(339)
1 212
18 666
9 857
(7 828)
(694)
(5 531)
(6 525)
(2 699)
(2 800)
Cash Paid for Dividends
(171)
19
(55)
(71)
(231)
1
(3)
(8)
(6)
89
32
(73)
(87)
(2)
(6)
(1 354)
(1 352)
(1 350)
(1 462)
(1 573)
(1 575)
(1 576)
(1 576)
(1 577)
(1 579)
(1 579)
(1 569)
(1 562)
(1 562)
(1 562)
(1 557)
(1 549)
(1 546)
(1 435)
(1 292)
(1 333)
(1 356)
(1 315)
(1 326)
(1 337)
(1 336)
Other
432
(245)
47
0
(472)
0
0
5
3
(5)
(3)
0
0
0
0
0
(1)
309
310
0
147
145
(1)
0
4
4
(6)
(6)
(14)
(14)
(1)
(1)
(84)
(85)
(54)
0
(69)
(71)
(60)
(59)
(2)
Cash from Financing Activities
(496)
N/A
(226)
+54%
73
N/A
(101)
N/A
667
N/A
30
-96%
99
+230%
(2)
N/A
(67)
-3 250%
(126)
-88%
(795)
-531%
547
N/A
214
-61%
322
+50%
301
-7%
(2 478)
N/A
(3 694)
-49%
(3 371)
+9%
(2 088)
+38%
(2 237)
-7%
(1 794)
+20%
(2 368)
-32%
(2 293)
+3%
(1 899)
+17%
(2 574)
-36%
(3 433)
-33%
(2 882)
+16%
(1 959)
+32%
(2 427)
-24%
(2 851)
-17%
(2 658)
+7%
(2 078)
+22%
(418)
+80%
17 146
N/A
8 511
-50%
(9 213)
N/A
(2 119)
+77%
(6 917)
-226%
(7 911)
-14%
(4 095)
+48%
(4 138)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(28)
3
46
2
5
(1)
(11)
0
0
0
0
0
0
0
0
0
0
(28)
153
294
212
119
661
630
(97)
117
185
(49)
65
(240)
(149)
332
189
(167)
(23)
122
619
425
(634)
(612)
(43)
Net Change in Cash
(3 922)
N/A
(1 387)
+65%
8 232
N/A
(529)
N/A
(15 260)
-2 785%
1 156
N/A
7 283
+530%
(1 855)
N/A
(9 740)
-425%
4 657
N/A
18 314
+293%
579
-97%
(789)
N/A
(3 828)
-385%
2 534
N/A
5 720
+126%
5 111
-11%
(4 188)
N/A
(8 555)
-104%
(1 677)
+80%
1 251
N/A
(6 554)
N/A
(2 635)
+60%
6 987
N/A
(1 418)
N/A
339
N/A
3 656
+978%
(3 010)
N/A
(8 612)
-186%
(4 215)
+51%
1 753
N/A
4 346
+148%
(5 833)
N/A
11 761
N/A
31 839
+171%
6 032
-81%
(4 429)
N/A
(2 862)
+35%
(7 003)
-145%
(7 674)
-10%
(7 949)
-4%
Free Cash Flow
Free Cash Flow
(4 915)
N/A
1 971
N/A
6 582
+234%
(3 147)
N/A
(14 467)
-360%
712
N/A
8 065
+1 033%
(1 538)
N/A
(3 848)
-150%
3 563
N/A
9 779
+174%
919
-91%
(80)
N/A
(1 636)
-1 945%
4 639
N/A
7 994
+72%
8 709
+9%
1 415
-84%
(2 066)
N/A
3 219
N/A
5 883
+83%
(935)
N/A
1 022
N/A
9 625
+842%
(101)
N/A
1 754
N/A
5 759
+228%
(1 009)
N/A
(6 624)
-556%
(2 365)
+64%
4 254
N/A
5 797
+36%
(6 436)
N/A
(5 828)
+9%
20 148
N/A
12 486
-38%
(2 551)
N/A
3 296
N/A
1 478
-55%
(2 404)
N/A
(2 859)
-19%

See Also

Discover More