Yaoko Co Ltd
TSE:8279

Watchlist Manager
Yaoko Co Ltd Logo
Yaoko Co Ltd
TSE:8279
Watchlist
Price: 9 162 JPY -2.74% Market Closed
Market Cap: 375.2B JPY
Have any thoughts about
Yaoko Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Yaoko Co Ltd stock under the Base Case scenario is 10 782.31 JPY. Compared to the current market price of 9 162 JPY, Yaoko Co Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10 782.31 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yaoko Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Yaoko Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Yaoko Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Yaoko Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Yaoko Co Ltd

Provide an overview of the primary business activities
of Yaoko Co Ltd.

What unique competitive advantages
does Yaoko Co Ltd hold over its rivals?

What risks and challenges
does Yaoko Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yaoko Co Ltd.

Provide P/S
for Yaoko Co Ltd.

Provide P/E
for Yaoko Co Ltd.

Provide P/OCF
for Yaoko Co Ltd.

Provide P/FCFE
for Yaoko Co Ltd.

Provide P/B
for Yaoko Co Ltd.

Provide EV/S
for Yaoko Co Ltd.

Provide EV/GP
for Yaoko Co Ltd.

Provide EV/EBITDA
for Yaoko Co Ltd.

Provide EV/EBIT
for Yaoko Co Ltd.

Provide EV/OCF
for Yaoko Co Ltd.

Provide EV/FCFF
for Yaoko Co Ltd.

Provide EV/IC
for Yaoko Co Ltd.

Show me price targets
for Yaoko Co Ltd made by professional analysts.

What are the Revenue projections
for Yaoko Co Ltd?

How accurate were the past Revenue estimates
for Yaoko Co Ltd?

What are the Net Income projections
for Yaoko Co Ltd?

How accurate were the past Net Income estimates
for Yaoko Co Ltd?

What are the EPS projections
for Yaoko Co Ltd?

How accurate were the past EPS estimates
for Yaoko Co Ltd?

What are the EBIT projections
for Yaoko Co Ltd?

How accurate were the past EBIT estimates
for Yaoko Co Ltd?

Compare the revenue forecasts
for Yaoko Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Yaoko Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yaoko Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yaoko Co Ltd compared to its peers.

Compare the P/E ratios
of Yaoko Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yaoko Co Ltd with its peers.

Analyze the financial leverage
of Yaoko Co Ltd compared to its main competitors.

Show all profitability ratios
for Yaoko Co Ltd.

Provide ROE
for Yaoko Co Ltd.

Provide ROA
for Yaoko Co Ltd.

Provide ROIC
for Yaoko Co Ltd.

Provide ROCE
for Yaoko Co Ltd.

Provide Gross Margin
for Yaoko Co Ltd.

Provide Operating Margin
for Yaoko Co Ltd.

Provide Net Margin
for Yaoko Co Ltd.

Provide FCF Margin
for Yaoko Co Ltd.

Show all solvency ratios
for Yaoko Co Ltd.

Provide D/E Ratio
for Yaoko Co Ltd.

Provide D/A Ratio
for Yaoko Co Ltd.

Provide Interest Coverage Ratio
for Yaoko Co Ltd.

Provide Altman Z-Score Ratio
for Yaoko Co Ltd.

Provide Quick Ratio
for Yaoko Co Ltd.

Provide Current Ratio
for Yaoko Co Ltd.

Provide Cash Ratio
for Yaoko Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yaoko Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yaoko Co Ltd?

What is the current Free Cash Flow
of Yaoko Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Yaoko Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Yaoko Co Ltd

Current Assets 81.7B
Cash & Short-Term Investments 42.9B
Receivables 11B
Other Current Assets 27.8B
Non-Current Assets 267.1B
PP&E 221.9B
Intangibles 5.9B
Other Non-Current Assets 39.4B
Current Liabilities 69B
Accounts Payable 41.5B
Accrued Liabilities 2.1B
Short-Term Debt 900m
Other Current Liabilities 24.5B
Non-Current Liabilities 107.6B
Long-Term Debt 74B
Other Non-Current Liabilities 33.6B
Efficiency

Earnings Waterfall
Yaoko Co Ltd

Revenue
647.2B JPY
Cost of Revenue
-467.3B JPY
Gross Profit
179.9B JPY
Operating Expenses
-149.2B JPY
Operating Income
30.6B JPY
Other Expenses
-11.9B JPY
Net Income
18.7B JPY

Free Cash Flow Analysis
Yaoko Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yaoko Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
51/100
Profitability
Score

Yaoko Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yaoko Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Yaoko Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yaoko Co Ltd

Wall Street analysts forecast Yaoko Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Yaoko Co Ltd is 9 320.25 JPY with a low forecast of 8 332.5 JPY and a high forecast of 11 025 JPY.

Lowest
Price Target
8 332.5 JPY
9% Downside
Average
Price Target
9 320.25 JPY
2% Upside
Highest
Price Target
11 025 JPY
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Yaoko Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Yaoko Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Yaoko Co Ltd Logo
Yaoko Co Ltd

Country

Japan

Industry

Retail

Market Cap

375.2B JPY

Dividend Yield

1.34%

Description

Yaoko Co., Ltd. engages in the operation and management of supermarkets. The company is headquartered in Kawagoe-Shi, Saitama-Ken and currently employs 3,804 full-time employees. is a Japan-based company mainly engaged in the retail of foods. The Company’s Supermarket segment is engaged in the supermarket business centered on foods, the development, management and operation of shopping centers, store-related business, the import and wholesale of food and beverage, etc.

Contact

SAITAMA-KEN
Kawagoe-shi
1-10-1, Arajuku-machi
+81492467000.0
www.yaoko-net.com

IPO

1993-11-02

Employees

3 804

Officers

Chairman of the Board
Mr. Yukio Kawano
President & Representative Director
Mr. Sumito Kawano
Senior MD, GM of Administration Headquarters, Head of R&D, Finance Director, CHO & Director
Mr. Masanobu Kamiike
MD, GM of Sales Management Headquarters & Director
Mr. Takanori Ishiduka
GM of Development Division, CSO & Director
Mr. Hiroaki Yagihashi

See Also

Discover More
What is the Intrinsic Value of one Yaoko Co Ltd stock?

The intrinsic value of one Yaoko Co Ltd stock under the Base Case scenario is 10 782.31 JPY.

Is Yaoko Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9 162 JPY, Yaoko Co Ltd is Undervalued by 15%.

Back to Top