Yaoko Co Ltd
TSE:8279
Yaoko Co Ltd
TSE:8279
Price:
9 162
JPY
-2.74%
Market Closed
Market Cap:
375.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Yaoko Co Ltd
9162
-258 (-2.74%)
| 52 Week Range |
8 025
10 240
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Yaoko Co Ltd
Income Statement
Earnings Waterfall
Yaoko Co Ltd
Yaoko Co Ltd
|
Revenue
|
647.2B
JPY
|
|
Cost of Revenue
|
-467.3B
JPY
|
|
Gross Profit
|
179.9B
JPY
|
|
Operating Expenses
|
-149.2B
JPY
|
|
Operating Income
|
30.6B
JPY
|
|
Other Expenses
|
-11.9B
JPY
|
|
Net Income
|
18.7B
JPY
|
Income Statement
Yaoko Co Ltd
Yaoko Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
282 389
N/A
|
291 613
+3%
|
300 233
+3%
|
307 353
+2%
|
314 691
+2%
|
319 445
+2%
|
322 228
+1%
|
325 439
+1%
|
330 302
+1%
|
333 954
+1%
|
339 934
+2%
|
343 059
+1%
|
359 554
+5%
|
377 071
+5%
|
396 925
+5%
|
414 991
+5%
|
419 502
+1%
|
427 085
+2%
|
432 187
+1%
|
435 084
+1%
|
440 513
+1%
|
444 488
+1%
|
449 296
+1%
|
460 476
+2%
|
479 672
+4%
|
493 639
+3%
|
503 544
+2%
|
507 862
+1%
|
509 460
+0%
|
518 832
+2%
|
527 538
+2%
|
536 025
+2%
|
541 502
+1%
|
546 454
+1%
|
557 891
+2%
|
564 486
+1%
|
576 190
+2%
|
589 587
+2%
|
604 100
+2%
|
619 587
+3%
|
647 191
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(193 239)
|
(199 273)
|
(205 148)
|
(210 136)
|
(215 349)
|
(218 920)
|
(221 049)
|
(223 317)
|
(226 734)
|
(229 241)
|
(233 596)
|
(235 996)
|
(249 642)
|
(264 169)
|
(280 237)
|
(294 931)
|
(298 135)
|
(303 595)
|
(307 190)
|
(309 524)
|
(313 591)
|
(316 579)
|
(319 986)
|
(328 243)
|
(341 559)
|
(352 133)
|
(359 292)
|
(363 286)
|
(364 798)
|
(370 903)
|
(377 651)
|
(384 259)
|
(388 947)
|
(392 992)
|
(401 273)
|
(405 790)
|
(414 199)
|
(424 036)
|
(434 479)
|
(446 763)
|
(467 334)
|
|
| Gross Profit |
89 150
N/A
|
92 340
+4%
|
95 085
+3%
|
97 217
+2%
|
99 342
+2%
|
100 525
+1%
|
101 179
+1%
|
102 122
+1%
|
103 568
+1%
|
104 713
+1%
|
106 338
+2%
|
107 063
+1%
|
109 912
+3%
|
112 902
+3%
|
116 688
+3%
|
120 060
+3%
|
121 367
+1%
|
123 490
+2%
|
124 997
+1%
|
125 560
+0%
|
126 922
+1%
|
127 909
+1%
|
129 310
+1%
|
132 233
+2%
|
138 113
+4%
|
141 506
+2%
|
144 252
+2%
|
144 576
+0%
|
144 662
+0%
|
147 929
+2%
|
149 887
+1%
|
151 766
+1%
|
152 555
+1%
|
153 462
+1%
|
156 618
+2%
|
158 696
+1%
|
161 991
+2%
|
165 551
+2%
|
169 621
+2%
|
172 824
+2%
|
179 857
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(76 697)
|
(78 761)
|
(81 146)
|
(83 747)
|
(85 035)
|
(86 099)
|
(86 760)
|
(88 272)
|
(89 675)
|
(90 932)
|
(92 204)
|
(92 543)
|
(94 682)
|
(97 142)
|
(100 182)
|
(103 091)
|
(104 152)
|
(105 727)
|
(107 049)
|
(107 660)
|
(109 050)
|
(109 986)
|
(110 423)
|
(112 351)
|
(115 103)
|
(116 665)
|
(118 871)
|
(122 118)
|
(122 398)
|
(124 048)
|
(125 301)
|
(127 685)
|
(128 934)
|
(130 666)
|
(132 024)
|
(132 461)
|
(134 364)
|
(135 834)
|
(137 796)
|
(143 496)
|
(149 222)
|
|
| Selling, General & Administrative |
(76 697)
|
(78 759)
|
(81 146)
|
(78 668)
|
(85 033)
|
(86 098)
|
(86 759)
|
(82 662)
|
(89 678)
|
(90 935)
|
(92 206)
|
(86 402)
|
(94 682)
|
(97 142)
|
(100 183)
|
(94 962)
|
(104 153)
|
(105 727)
|
(107 049)
|
(106 645)
|
(109 050)
|
(109 986)
|
(110 422)
|
(102 173)
|
(115 103)
|
(116 666)
|
(118 872)
|
(111 520)
|
(122 397)
|
(124 046)
|
(125 299)
|
(116 366)
|
(128 933)
|
(130 667)
|
(132 023)
|
(121 598)
|
(134 364)
|
(135 834)
|
(137 796)
|
(132 141)
|
(149 220)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(5 078)
|
0
|
0
|
0
|
(5 612)
|
0
|
0
|
0
|
(6 142)
|
0
|
0
|
0
|
(8 129)
|
0
|
0
|
0
|
(1 015)
|
0
|
0
|
0
|
(10 178)
|
0
|
0
|
0
|
(10 597)
|
0
|
0
|
0
|
(11 318)
|
0
|
0
|
0
|
(10 863)
|
0
|
0
|
0
|
(11 354)
|
0
|
|
| Other Operating Expenses |
0
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(1)
|
2
|
3
|
3
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
|
| Operating Income |
12 453
N/A
|
13 579
+9%
|
13 939
+3%
|
13 470
-3%
|
14 307
+6%
|
14 426
+1%
|
14 419
0%
|
13 850
-4%
|
13 893
+0%
|
13 781
-1%
|
14 134
+3%
|
14 520
+3%
|
15 230
+5%
|
15 760
+3%
|
16 506
+5%
|
16 969
+3%
|
17 215
+1%
|
17 763
+3%
|
17 948
+1%
|
17 900
0%
|
17 872
0%
|
17 923
+0%
|
18 887
+5%
|
19 882
+5%
|
23 010
+16%
|
24 841
+8%
|
25 381
+2%
|
22 458
-12%
|
22 264
-1%
|
23 881
+7%
|
24 586
+3%
|
24 081
-2%
|
23 621
-2%
|
22 796
-3%
|
24 594
+8%
|
26 235
+7%
|
27 627
+5%
|
29 717
+8%
|
31 825
+7%
|
29 328
-8%
|
30 635
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(194)
|
(193)
|
(185)
|
(176)
|
(231)
|
(283)
|
(342)
|
(402)
|
(399)
|
(394)
|
(387)
|
(392)
|
(416)
|
(146)
|
(184)
|
(209)
|
(215)
|
(517)
|
(510)
|
(506)
|
(498)
|
(484)
|
(471)
|
(459)
|
(449)
|
(443)
|
(434)
|
(437)
|
(505)
|
(588)
|
(691)
|
(937)
|
(870)
|
(835)
|
(732)
|
(676)
|
(569)
|
(570)
|
(508)
|
(545)
|
(761)
|
|
| Non-Reccuring Items |
(92)
|
(147)
|
(213)
|
(794)
|
858
|
802
|
836
|
(1 091)
|
59
|
163
|
160
|
(2 284)
|
(59)
|
(77)
|
(29)
|
(514)
|
(593)
|
(690)
|
(906)
|
(2 288)
|
(2 209)
|
(2 101)
|
(1 926)
|
(890)
|
(902)
|
(819)
|
(809)
|
(717)
|
(713)
|
(784)
|
(749)
|
(909)
|
(906)
|
(897)
|
(932)
|
(830)
|
(831)
|
(829)
|
(830)
|
(2 922)
|
(3 050)
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
(1 324)
|
339
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 219
|
0
|
1
|
1
|
(17)
|
0
|
0
|
(18)
|
2 530
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
(406)
|
(405)
|
(405)
|
(402)
|
(5)
|
0
|
0
|
(1 297)
|
(1 288)
|
0
|
0
|
0
|
0
|
11
|
|
| Total Other Income |
90
|
22
|
36
|
48
|
(1 311)
|
(1 319)
|
(11)
|
1 199
|
133
|
140
|
143
|
86
|
73
|
71
|
73
|
63
|
49
|
45
|
2 610
|
94
|
2 724
|
2 724
|
178
|
206
|
207
|
211
|
207
|
191
|
178
|
175
|
174
|
146
|
49
|
52
|
63
|
38
|
(1 204)
|
(1 208)
|
63
|
94
|
58
|
|
| Pre-Tax Income |
12 257
N/A
|
13 263
+8%
|
12 253
-8%
|
12 887
+5%
|
13 623
+6%
|
13 626
+0%
|
14 902
+9%
|
13 556
-9%
|
13 686
+1%
|
13 690
+0%
|
14 050
+3%
|
14 149
+1%
|
14 828
+5%
|
15 609
+5%
|
16 367
+5%
|
16 292
0%
|
16 456
+1%
|
16 601
+1%
|
19 124
+15%
|
17 730
-7%
|
17 889
+1%
|
18 062
+1%
|
16 668
-8%
|
18 761
+13%
|
21 866
+17%
|
23 790
+9%
|
24 345
+2%
|
21 089
-13%
|
20 819
-1%
|
22 279
+7%
|
22 918
+3%
|
22 376
-2%
|
21 894
-2%
|
21 116
-4%
|
21 696
+3%
|
23 479
+8%
|
25 023
+7%
|
27 110
+8%
|
30 550
+13%
|
25 955
-15%
|
26 893
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4 708)
|
(4 985)
|
(4 757)
|
(4 977)
|
(5 071)
|
(4 977)
|
(5 056)
|
(4 491)
|
(4 512)
|
(4 409)
|
(4 431)
|
(4 221)
|
(4 512)
|
(4 857)
|
(5 160)
|
(5 288)
|
(5 327)
|
(5 330)
|
(6 011)
|
(5 932)
|
(5 995)
|
(6 049)
|
(5 705)
|
(6 303)
|
(7 239)
|
(7 809)
|
(7 980)
|
(6 495)
|
(6 435)
|
(6 963)
|
(7 192)
|
(6 993)
|
(6 733)
|
(6 381)
|
(6 448)
|
(7 630)
|
(7 758)
|
(8 339)
|
(9 447)
|
(7 711)
|
(7 998)
|
|
| Income from Continuing Operations |
7 549
|
8 278
|
7 496
|
7 910
|
8 552
|
8 649
|
9 846
|
9 065
|
9 174
|
9 281
|
9 619
|
9 928
|
10 316
|
10 752
|
11 207
|
11 004
|
11 129
|
11 271
|
13 113
|
11 798
|
11 894
|
12 013
|
10 963
|
12 458
|
14 627
|
15 981
|
16 365
|
14 594
|
14 384
|
15 316
|
15 726
|
15 383
|
15 161
|
14 735
|
15 248
|
15 849
|
17 265
|
18 771
|
21 103
|
18 244
|
18 895
|
|
| Income to Minority Interest |
(61)
|
(73)
|
(73)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(164)
|
|
| Net Income (Common) |
7 487
N/A
|
8 204
+10%
|
7 422
-10%
|
7 834
+6%
|
8 481
+8%
|
8 609
+2%
|
9 831
+14%
|
9 065
-8%
|
9 174
+1%
|
9 282
+1%
|
9 619
+4%
|
9 927
+3%
|
10 316
+4%
|
10 751
+4%
|
11 205
+4%
|
11 004
-2%
|
11 128
+1%
|
11 271
+1%
|
13 113
+16%
|
11 798
-10%
|
11 894
+1%
|
12 012
+1%
|
10 963
-9%
|
12 458
+14%
|
14 627
+17%
|
15 982
+9%
|
16 365
+2%
|
14 593
-11%
|
14 383
-1%
|
15 314
+6%
|
15 726
+3%
|
15 382
-2%
|
15 161
-1%
|
14 735
-3%
|
15 247
+3%
|
15 849
+4%
|
17 265
+9%
|
18 770
+9%
|
21 102
+12%
|
18 243
-14%
|
18 729
+3%
|
|
| EPS (Diluted) |
191.97
N/A
|
210.35
+10%
|
190.3
-10%
|
201.76
+6%
|
217.46
+8%
|
220.74
+2%
|
252.07
+14%
|
233.47
-7%
|
235.23
+1%
|
238
+1%
|
246.64
+4%
|
255.67
+4%
|
264.51
+3%
|
275.66
+4%
|
287.3
+4%
|
283.4
-1%
|
285.33
+1%
|
289
+1%
|
337.7
+17%
|
303.84
-10%
|
303.96
+0%
|
290.76
-4%
|
265.41
-9%
|
305.64
+15%
|
354.13
+16%
|
386.92
+9%
|
396.18
+2%
|
353.29
-11%
|
348.1
-1%
|
370.63
+6%
|
380.51
+3%
|
372.28
-2%
|
366.84
-1%
|
356.46
-3%
|
368.82
+3%
|
383.41
+4%
|
417.51
+9%
|
453.74
+9%
|
510.27
+12%
|
441.16
-14%
|
458.53
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
