Fuji Co Ltd
TSE:8278

Watchlist Manager
Fuji Co Ltd Logo
Fuji Co Ltd
TSE:8278
Watchlist
Price: 2 052 JPY 0.2% Market Closed
Market Cap: 177.8B JPY
Have any thoughts about
Fuji Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Fuji Co Ltd

Revenue
803.9B JPY
Cost of Revenue
-560.6B JPY
Gross Profit
243.3B JPY
Operating Expenses
-229.1B JPY
Operating Income
14.2B JPY
Other Expenses
-8.3B JPY
Net Income
5.9B JPY

Income Statement
Fuji Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
311 979
N/A
313 217
+0%
313 534
+0%
314 784
+0%
316 300
+0%
316 740
+0%
318 423
+1%
318 874
+0%
319 080
+0%
318 935
0%
317 380
0%
317 359
0%
317 193
0%
317 226
+0%
316 638
0%
313 987
-1%
313 142
0%
312 880
0%
312 388
0%
313 956
+1%
313 649
0%
313 603
0%
313 463
0%
308 397
-2%
310 754
+1%
313 384
+1%
315 382
+1%
320 120
+2%
319 118
0%
319 451
+0%
320 866
+0%
432 392
+35%
548 911
+27%
662 083
+21%
784 967
+19%
790 678
+1%
797 639
+1%
802 081
+1%
801 021
0%
801 799
+0%
803 877
+0%
Gross Profit
Cost of Revenue
(226 930)
(227 569)
(227 154)
(228 005)
(228 909)
(229 118)
(230 589)
(230 830)
(230 750)
(230 556)
(228 990)
(228 871)
(228 561)
(228 424)
(227 904)
(225 891)
(225 201)
(225 291)
(224 846)
(226 113)
(226 116)
(226 169)
(226 250)
(222 255)
(224 251)
(225 874)
(227 204)
(230 678)
(229 611)
(229 956)
(230 711)
(307 806)
(389 114)
(468 673)
(553 749)
(558 075)
(563 276)
(565 944)
(563 965)
(562 352)
(560 581)
Gross Profit
85 049
N/A
85 648
+1%
86 380
+1%
86 779
+0%
87 391
+1%
87 622
+0%
87 834
+0%
88 044
+0%
88 330
+0%
88 379
+0%
88 390
+0%
88 488
+0%
88 632
+0%
88 802
+0%
88 734
0%
88 096
-1%
87 941
0%
87 589
0%
87 542
0%
87 843
+0%
87 533
0%
87 434
0%
87 213
0%
86 142
-1%
86 503
+0%
87 510
+1%
88 178
+1%
89 442
+1%
89 507
+0%
89 495
0%
90 155
+1%
124 586
+38%
159 797
+28%
193 410
+21%
231 218
+20%
232 603
+1%
234 363
+1%
236 137
+1%
237 056
+0%
239 447
+1%
243 296
+2%
Operating Income
Operating Expenses
(80 476)
(80 773)
(80 964)
(80 527)
(80 731)
(80 633)
(80 782)
(84 888)
(81 159)
(81 410)
(81 195)
(81 536)
(81 508)
(81 500)
(81 496)
(80 977)
(80 666)
(80 440)
(80 375)
(80 254)
(80 361)
(80 555)
(80 717)
(81 982)
(80 883)
(80 975)
(82 198)
(82 441)
(82 800)
(83 104)
(82 780)
(116 174)
(150 619)
(185 577)
(219 898)
(221 687)
(222 098)
(222 893)
(221 946)
(225 240)
(229 071)
Selling, General & Administrative
(80 475)
(80 773)
(75 281)
(80 526)
(80 731)
(80 631)
(75 240)
(81 134)
(81 157)
(81 409)
(75 605)
(81 536)
(81 509)
(81 500)
(75 865)
(80 976)
(80 665)
(80 439)
(74 523)
(80 253)
(80 359)
(80 554)
(74 713)
(80 981)
(80 883)
(80 974)
(75 756)
(82 439)
(82 799)
(83 104)
(75 966)
(116 175)
(150 619)
(185 575)
(202 547)
(221 685)
(222 099)
(222 893)
(205 017)
(225 240)
(229 067)
Depreciation & Amortization
0
0
(5 682)
0
0
0
(5 541)
0
0
0
(5 590)
0
0
0
(5 630)
0
0
0
(5 851)
0
0
0
(6 003)
0
0
0
(6 441)
0
0
0
(6 814)
0
0
0
(17 351)
0
0
0
(16 928)
0
0
Other Operating Expenses
0
0
0
(1)
0
(2)
(1)
(3 754)
(2)
(1)
0
0
1
0
(1)
0
0
0
(1)
0
(1)
(1)
(1)
(1 001)
0
(1)
(1)
(2)
(1)
0
0
0
0
(2)
0
(2)
1
0
(1)
0
(4)
Operating Income
4 573
N/A
4 875
+7%
5 416
+11%
6 252
+15%
6 660
+7%
6 989
+5%
7 052
+1%
3 156
-55%
7 171
+127%
6 969
-3%
7 195
+3%
6 952
-3%
7 124
+2%
7 302
+2%
7 238
-1%
7 119
-2%
7 275
+2%
7 149
-2%
7 167
+0%
7 589
+6%
7 172
-5%
6 879
-4%
6 496
-6%
4 160
-36%
5 620
+35%
6 535
+16%
5 980
-8%
7 001
+17%
6 707
-4%
6 391
-5%
7 375
+15%
8 412
+14%
9 178
+9%
7 833
-15%
11 320
+45%
10 916
-4%
12 265
+12%
13 244
+8%
15 110
+14%
14 207
-6%
14 225
+0%
Pre-Tax Income
Interest Income Expense
1 431
1 430
1 484
1 428
2 357
2 367
2 426
2 302
134
301
559
916
1 010
1 104
1 147
892
1 067
1 138
5 718
5 730
5 740
5 643
1 126
1 174
1 285
1 383
1 418
1 633
1 627
1 506
1 540
1 356
5 574
5 716
5 695
5 750
1 544
1 516
1 410
1 443
1 429
Non-Reccuring Items
(1 530)
(1 528)
(1 609)
(1 784)
(3 177)
(3 177)
(3 963)
0
(1 319)
(1 371)
(448)
(451)
(957)
(905)
(807)
(829)
(1 203)
(1 204)
(2 928)
(3 096)
(2 845)
(2 922)
(1 005)
0
(287)
(492)
(950)
(872)
(999)
(714)
(3 640)
(3 624)
(4 273)
(4 299)
(5 148)
(4 966)
(4 838)
(5 144)
(5 993)
(6 001)
(5 825)
Gain/Loss on Disposition of Assets
(290)
(294)
(258)
(410)
(601)
(651)
(627)
(459)
(308)
(247)
(261)
(384)
(310)
(302)
(421)
(344)
(326)
(523)
(646)
(423)
(410)
254
273
263
286
(331)
(345)
(242)
(281)
(172)
(178)
(6)
(8)
243
342
(6)
69
(212)
(92)
(415)
(680)
Total Other Income
555
433
420
553
379
520
674
628
703
616
555
677
637
576
554
503
543
648
381
324
419
350
642
614
725
716
740
647
693
976
1 109
1 094
886
630
607
615
569
826
868
745
751
Pre-Tax Income
4 739
N/A
4 916
+4%
5 453
+11%
6 039
+11%
5 618
-7%
6 048
+8%
5 562
-8%
5 627
+1%
6 381
+13%
6 268
-2%
7 600
+21%
7 710
+1%
7 504
-3%
7 775
+4%
7 711
-1%
7 341
-5%
7 356
+0%
7 208
-2%
9 692
+34%
10 124
+4%
10 076
0%
10 204
+1%
7 532
-26%
6 211
-18%
7 629
+23%
7 811
+2%
6 843
-12%
8 167
+19%
7 747
-5%
7 987
+3%
6 206
-22%
7 232
+17%
11 357
+57%
10 123
-11%
12 816
+27%
12 309
-4%
9 609
-22%
10 230
+6%
11 303
+10%
9 979
-12%
9 900
-1%
Net Income
Tax Provision
(2 041)
(2 061)
(2 444)
(2 671)
(2 482)
(2 629)
(1 991)
(2 019)
(2 320)
(2 230)
(2 762)
(2 659)
(2 498)
(2 541)
(2 082)
(2 051)
(1 998)
(1 946)
(2 420)
(2 506)
(2 492)
(2 439)
(2 275)
(2 127)
(2 625)
(2 773)
(2 727)
(2 899)
(2 729)
(2 833)
(2 262)
(2 712)
(4 461)
(4 407)
(3 769)
(3 524)
(2 454)
(2 352)
(3 852)
(4 198)
(3 965)
Income from Continuing Operations
2 698
2 855
3 009
3 368
3 136
3 419
3 571
3 608
4 061
4 038
4 838
5 051
5 006
5 234
5 629
5 290
5 358
5 262
7 272
7 618
7 584
7 765
5 257
4 084
5 004
5 038
4 116
5 268
5 018
5 154
3 944
4 520
6 896
5 716
9 047
8 785
7 155
7 878
7 451
5 781
5 935
Income to Minority Interest
(12)
(14)
(15)
(18)
(16)
(20)
(20)
(22)
(24)
(23)
(24)
(27)
(28)
(23)
(27)
(19)
(13)
(17)
(16)
(18)
(21)
(24)
(16)
19
52
62
63
33
7
2
(6)
(8)
(13)
(15)
(13)
(14)
(10)
(11)
(14)
(13)
(27)
Net Income (Common)
2 685
N/A
2 841
+6%
2 994
+5%
3 350
+12%
3 120
-7%
3 399
+9%
3 550
+4%
3 585
+1%
4 036
+13%
4 014
-1%
4 812
+20%
5 022
+4%
4 975
-1%
5 209
+5%
5 602
+8%
5 271
-6%
5 346
+1%
5 244
-2%
7 255
+38%
7 598
+5%
7 563
0%
7 740
+2%
5 241
-32%
4 106
-22%
5 056
+23%
5 103
+1%
4 179
-18%
5 301
+27%
5 025
-5%
5 154
+3%
3 937
-24%
4 509
+15%
6 881
+53%
5 700
-17%
9 033
+58%
8 769
-3%
7 143
-19%
7 865
+10%
7 436
-5%
5 769
-22%
5 908
+2%
EPS (Diluted)
76.71
N/A
81.17
+6%
84.87
+5%
95.71
+13%
89.14
-7%
97.11
+9%
100.63
+4%
102.42
+2%
115.31
+13%
114.68
-1%
136.4
+19%
143.48
+5%
142.14
-1%
144.69
+2%
155.18
+7%
138.71
-11%
140.68
+1%
137.17
-2%
189.78
+38%
198.76
+5%
197.84
0%
202.54
+2%
137.16
-32%
107.54
-22%
132.42
+23%
133.66
+1%
109.46
-18%
138.85
+27%
131.62
-5%
135.06
+3%
103.17
-24%
52.01
-50%
79.38
+53%
65.75
-17%
104.21
+58%
101.16
-3%
82.4
-19%
90.73
+10%
85.79
-5%
66.56
-22%
68.16
+2%

See Also

Discover More