Fuji Co Ltd
TSE:8278
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 832
2 171
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fuji Co Ltd
Revenue
|
803.9B
JPY
|
Cost of Revenue
|
-560.6B
JPY
|
Gross Profit
|
243.3B
JPY
|
Operating Expenses
|
-229.1B
JPY
|
Operating Income
|
14.2B
JPY
|
Other Expenses
|
-8.3B
JPY
|
Net Income
|
5.9B
JPY
|
Income Statement
Fuji Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
311 979
N/A
|
313 217
+0%
|
313 534
+0%
|
314 784
+0%
|
316 300
+0%
|
316 740
+0%
|
318 423
+1%
|
318 874
+0%
|
319 080
+0%
|
318 935
0%
|
317 380
0%
|
317 359
0%
|
317 193
0%
|
317 226
+0%
|
316 638
0%
|
313 987
-1%
|
313 142
0%
|
312 880
0%
|
312 388
0%
|
313 956
+1%
|
313 649
0%
|
313 603
0%
|
313 463
0%
|
308 397
-2%
|
310 754
+1%
|
313 384
+1%
|
315 382
+1%
|
320 120
+2%
|
319 118
0%
|
319 451
+0%
|
320 866
+0%
|
432 392
+35%
|
548 911
+27%
|
662 083
+21%
|
784 967
+19%
|
790 678
+1%
|
797 639
+1%
|
802 081
+1%
|
801 021
0%
|
801 799
+0%
|
803 877
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(226 930)
|
(227 569)
|
(227 154)
|
(228 005)
|
(228 909)
|
(229 118)
|
(230 589)
|
(230 830)
|
(230 750)
|
(230 556)
|
(228 990)
|
(228 871)
|
(228 561)
|
(228 424)
|
(227 904)
|
(225 891)
|
(225 201)
|
(225 291)
|
(224 846)
|
(226 113)
|
(226 116)
|
(226 169)
|
(226 250)
|
(222 255)
|
(224 251)
|
(225 874)
|
(227 204)
|
(230 678)
|
(229 611)
|
(229 956)
|
(230 711)
|
(307 806)
|
(389 114)
|
(468 673)
|
(553 749)
|
(558 075)
|
(563 276)
|
(565 944)
|
(563 965)
|
(562 352)
|
(560 581)
|
|
Gross Profit |
85 049
N/A
|
85 648
+1%
|
86 380
+1%
|
86 779
+0%
|
87 391
+1%
|
87 622
+0%
|
87 834
+0%
|
88 044
+0%
|
88 330
+0%
|
88 379
+0%
|
88 390
+0%
|
88 488
+0%
|
88 632
+0%
|
88 802
+0%
|
88 734
0%
|
88 096
-1%
|
87 941
0%
|
87 589
0%
|
87 542
0%
|
87 843
+0%
|
87 533
0%
|
87 434
0%
|
87 213
0%
|
86 142
-1%
|
86 503
+0%
|
87 510
+1%
|
88 178
+1%
|
89 442
+1%
|
89 507
+0%
|
89 495
0%
|
90 155
+1%
|
124 586
+38%
|
159 797
+28%
|
193 410
+21%
|
231 218
+20%
|
232 603
+1%
|
234 363
+1%
|
236 137
+1%
|
237 056
+0%
|
239 447
+1%
|
243 296
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(80 476)
|
(80 773)
|
(80 964)
|
(80 527)
|
(80 731)
|
(80 633)
|
(80 782)
|
(84 888)
|
(81 159)
|
(81 410)
|
(81 195)
|
(81 536)
|
(81 508)
|
(81 500)
|
(81 496)
|
(80 977)
|
(80 666)
|
(80 440)
|
(80 375)
|
(80 254)
|
(80 361)
|
(80 555)
|
(80 717)
|
(81 982)
|
(80 883)
|
(80 975)
|
(82 198)
|
(82 441)
|
(82 800)
|
(83 104)
|
(82 780)
|
(116 174)
|
(150 619)
|
(185 577)
|
(219 898)
|
(221 687)
|
(222 098)
|
(222 893)
|
(221 946)
|
(225 240)
|
(229 071)
|
|
Selling, General & Administrative |
(80 475)
|
(80 773)
|
(75 281)
|
(80 526)
|
(80 731)
|
(80 631)
|
(75 240)
|
(81 134)
|
(81 157)
|
(81 409)
|
(75 605)
|
(81 536)
|
(81 509)
|
(81 500)
|
(75 865)
|
(80 976)
|
(80 665)
|
(80 439)
|
(74 523)
|
(80 253)
|
(80 359)
|
(80 554)
|
(74 713)
|
(80 981)
|
(80 883)
|
(80 974)
|
(75 756)
|
(82 439)
|
(82 799)
|
(83 104)
|
(75 966)
|
(116 175)
|
(150 619)
|
(185 575)
|
(202 547)
|
(221 685)
|
(222 099)
|
(222 893)
|
(205 017)
|
(225 240)
|
(229 067)
|
|
Depreciation & Amortization |
0
|
0
|
(5 682)
|
0
|
0
|
0
|
(5 541)
|
0
|
0
|
0
|
(5 590)
|
0
|
0
|
0
|
(5 630)
|
0
|
0
|
0
|
(5 851)
|
0
|
0
|
0
|
(6 003)
|
0
|
0
|
0
|
(6 441)
|
0
|
0
|
0
|
(6 814)
|
0
|
0
|
0
|
(17 351)
|
0
|
0
|
0
|
(16 928)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(3 754)
|
(2)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1 001)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
1
|
0
|
(1)
|
0
|
(4)
|
|
Operating Income |
4 573
N/A
|
4 875
+7%
|
5 416
+11%
|
6 252
+15%
|
6 660
+7%
|
6 989
+5%
|
7 052
+1%
|
3 156
-55%
|
7 171
+127%
|
6 969
-3%
|
7 195
+3%
|
6 952
-3%
|
7 124
+2%
|
7 302
+2%
|
7 238
-1%
|
7 119
-2%
|
7 275
+2%
|
7 149
-2%
|
7 167
+0%
|
7 589
+6%
|
7 172
-5%
|
6 879
-4%
|
6 496
-6%
|
4 160
-36%
|
5 620
+35%
|
6 535
+16%
|
5 980
-8%
|
7 001
+17%
|
6 707
-4%
|
6 391
-5%
|
7 375
+15%
|
8 412
+14%
|
9 178
+9%
|
7 833
-15%
|
11 320
+45%
|
10 916
-4%
|
12 265
+12%
|
13 244
+8%
|
15 110
+14%
|
14 207
-6%
|
14 225
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 431
|
1 430
|
1 484
|
1 428
|
2 357
|
2 367
|
2 426
|
2 302
|
134
|
301
|
559
|
916
|
1 010
|
1 104
|
1 147
|
892
|
1 067
|
1 138
|
5 718
|
5 730
|
5 740
|
5 643
|
1 126
|
1 174
|
1 285
|
1 383
|
1 418
|
1 633
|
1 627
|
1 506
|
1 540
|
1 356
|
5 574
|
5 716
|
5 695
|
5 750
|
1 544
|
1 516
|
1 410
|
1 443
|
1 429
|
|
Non-Reccuring Items |
(1 530)
|
(1 528)
|
(1 609)
|
(1 784)
|
(3 177)
|
(3 177)
|
(3 963)
|
0
|
(1 319)
|
(1 371)
|
(448)
|
(451)
|
(957)
|
(905)
|
(807)
|
(829)
|
(1 203)
|
(1 204)
|
(2 928)
|
(3 096)
|
(2 845)
|
(2 922)
|
(1 005)
|
0
|
(287)
|
(492)
|
(950)
|
(872)
|
(999)
|
(714)
|
(3 640)
|
(3 624)
|
(4 273)
|
(4 299)
|
(5 148)
|
(4 966)
|
(4 838)
|
(5 144)
|
(5 993)
|
(6 001)
|
(5 825)
|
|
Gain/Loss on Disposition of Assets |
(290)
|
(294)
|
(258)
|
(410)
|
(601)
|
(651)
|
(627)
|
(459)
|
(308)
|
(247)
|
(261)
|
(384)
|
(310)
|
(302)
|
(421)
|
(344)
|
(326)
|
(523)
|
(646)
|
(423)
|
(410)
|
254
|
273
|
263
|
286
|
(331)
|
(345)
|
(242)
|
(281)
|
(172)
|
(178)
|
(6)
|
(8)
|
243
|
342
|
(6)
|
69
|
(212)
|
(92)
|
(415)
|
(680)
|
|
Total Other Income |
555
|
433
|
420
|
553
|
379
|
520
|
674
|
628
|
703
|
616
|
555
|
677
|
637
|
576
|
554
|
503
|
543
|
648
|
381
|
324
|
419
|
350
|
642
|
614
|
725
|
716
|
740
|
647
|
693
|
976
|
1 109
|
1 094
|
886
|
630
|
607
|
615
|
569
|
826
|
868
|
745
|
751
|
|
Pre-Tax Income |
4 739
N/A
|
4 916
+4%
|
5 453
+11%
|
6 039
+11%
|
5 618
-7%
|
6 048
+8%
|
5 562
-8%
|
5 627
+1%
|
6 381
+13%
|
6 268
-2%
|
7 600
+21%
|
7 710
+1%
|
7 504
-3%
|
7 775
+4%
|
7 711
-1%
|
7 341
-5%
|
7 356
+0%
|
7 208
-2%
|
9 692
+34%
|
10 124
+4%
|
10 076
0%
|
10 204
+1%
|
7 532
-26%
|
6 211
-18%
|
7 629
+23%
|
7 811
+2%
|
6 843
-12%
|
8 167
+19%
|
7 747
-5%
|
7 987
+3%
|
6 206
-22%
|
7 232
+17%
|
11 357
+57%
|
10 123
-11%
|
12 816
+27%
|
12 309
-4%
|
9 609
-22%
|
10 230
+6%
|
11 303
+10%
|
9 979
-12%
|
9 900
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 041)
|
(2 061)
|
(2 444)
|
(2 671)
|
(2 482)
|
(2 629)
|
(1 991)
|
(2 019)
|
(2 320)
|
(2 230)
|
(2 762)
|
(2 659)
|
(2 498)
|
(2 541)
|
(2 082)
|
(2 051)
|
(1 998)
|
(1 946)
|
(2 420)
|
(2 506)
|
(2 492)
|
(2 439)
|
(2 275)
|
(2 127)
|
(2 625)
|
(2 773)
|
(2 727)
|
(2 899)
|
(2 729)
|
(2 833)
|
(2 262)
|
(2 712)
|
(4 461)
|
(4 407)
|
(3 769)
|
(3 524)
|
(2 454)
|
(2 352)
|
(3 852)
|
(4 198)
|
(3 965)
|
|
Income from Continuing Operations |
2 698
|
2 855
|
3 009
|
3 368
|
3 136
|
3 419
|
3 571
|
3 608
|
4 061
|
4 038
|
4 838
|
5 051
|
5 006
|
5 234
|
5 629
|
5 290
|
5 358
|
5 262
|
7 272
|
7 618
|
7 584
|
7 765
|
5 257
|
4 084
|
5 004
|
5 038
|
4 116
|
5 268
|
5 018
|
5 154
|
3 944
|
4 520
|
6 896
|
5 716
|
9 047
|
8 785
|
7 155
|
7 878
|
7 451
|
5 781
|
5 935
|
|
Income to Minority Interest |
(12)
|
(14)
|
(15)
|
(18)
|
(16)
|
(20)
|
(20)
|
(22)
|
(24)
|
(23)
|
(24)
|
(27)
|
(28)
|
(23)
|
(27)
|
(19)
|
(13)
|
(17)
|
(16)
|
(18)
|
(21)
|
(24)
|
(16)
|
19
|
52
|
62
|
63
|
33
|
7
|
2
|
(6)
|
(8)
|
(13)
|
(15)
|
(13)
|
(14)
|
(10)
|
(11)
|
(14)
|
(13)
|
(27)
|
|
Net Income (Common) |
2 685
N/A
|
2 841
+6%
|
2 994
+5%
|
3 350
+12%
|
3 120
-7%
|
3 399
+9%
|
3 550
+4%
|
3 585
+1%
|
4 036
+13%
|
4 014
-1%
|
4 812
+20%
|
5 022
+4%
|
4 975
-1%
|
5 209
+5%
|
5 602
+8%
|
5 271
-6%
|
5 346
+1%
|
5 244
-2%
|
7 255
+38%
|
7 598
+5%
|
7 563
0%
|
7 740
+2%
|
5 241
-32%
|
4 106
-22%
|
5 056
+23%
|
5 103
+1%
|
4 179
-18%
|
5 301
+27%
|
5 025
-5%
|
5 154
+3%
|
3 937
-24%
|
4 509
+15%
|
6 881
+53%
|
5 700
-17%
|
9 033
+58%
|
8 769
-3%
|
7 143
-19%
|
7 865
+10%
|
7 436
-5%
|
5 769
-22%
|
5 908
+2%
|
|
EPS (Diluted) |
76.71
N/A
|
81.17
+6%
|
84.87
+5%
|
95.71
+13%
|
89.14
-7%
|
97.11
+9%
|
100.63
+4%
|
102.42
+2%
|
115.31
+13%
|
114.68
-1%
|
136.4
+19%
|
143.48
+5%
|
142.14
-1%
|
144.69
+2%
|
155.18
+7%
|
138.71
-11%
|
140.68
+1%
|
137.17
-2%
|
189.78
+38%
|
198.76
+5%
|
197.84
0%
|
202.54
+2%
|
137.16
-32%
|
107.54
-22%
|
132.42
+23%
|
133.66
+1%
|
109.46
-18%
|
138.85
+27%
|
131.62
-5%
|
135.06
+3%
|
103.17
-24%
|
52.01
-50%
|
79.38
+53%
|
65.75
-17%
|
104.21
+58%
|
101.16
-3%
|
82.4
-19%
|
90.73
+10%
|
85.79
-5%
|
66.56
-22%
|
68.16
+2%
|