Izumi Co Ltd
TSE:8273

Watchlist Manager
Izumi Co Ltd Logo
Izumi Co Ltd
TSE:8273
Watchlist
Price: 3 179 JPY 2.05% Market Closed
Market Cap: 227.8B JPY

Intrinsic Value

The intrinsic value of one Izumi Co Ltd stock under the Base Case scenario is 6 030.46 JPY. Compared to the current market price of 3 179 JPY, Izumi Co Ltd is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 030.46 JPY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Izumi Co Ltd

Izumi Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Izumi Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Izumi Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Izumi Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Izumi Co Ltd

Current Assets 119.9B
Cash & Short-Term Investments 15.7B
Receivables 58.7B
Other Current Assets 45.5B
Non-Current Assets 449.8B
Long-Term Investments 4.7B
PP&E 344.5B
Intangibles 65.2B
Other Non-Current Assets 35.4B
Efficiency

Free Cash Flow Analysis
Izumi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Izumi Co Ltd

Revenue
524.1B JPY
Cost of Revenue
-316.5B JPY
Gross Profit
207.6B JPY
Operating Expenses
-182.2B JPY
Operating Income
25.4B JPY
Other Expenses
-13.5B JPY
Net Income
11.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Izumi Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Izumi Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Izumi Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Izumi Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Izumi Co Ltd

Wall Street analysts forecast Izumi Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Izumi Co Ltd is 4 222.8 JPY with a low forecast of 3 030 JPY and a high forecast of 6 195 JPY.

Lowest
Price Target
3 030 JPY
5% Downside
Average
Price Target
4 222.8 JPY
33% Upside
Highest
Price Target
6 195 JPY
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Izumi Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Izumi Co Ltd stock?

The intrinsic value of one Izumi Co Ltd stock under the Base Case scenario is 6 030.46 JPY.

Is Izumi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 179 JPY, Izumi Co Ltd is Undervalued by 47%.

Back to Top