Izumi Co Ltd
TSE:8273
Izumi Co Ltd
TSE:8273
Price:
3 177
JPY
0.92%
Market Closed
Market Cap:
227.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Izumi Co Ltd
3177
+29 (+0.92%)
| 52 Week Range |
3 059
3 792
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Izumi Co Ltd
Income Statement
Earnings Waterfall
Izumi Co Ltd
Izumi Co Ltd
|
Revenue
|
476.5B
JPY
|
|
Cost of Revenue
|
-282.1B
JPY
|
|
Gross Profit
|
194.4B
JPY
|
|
Operating Expenses
|
-166.5B
JPY
|
|
Operating Income
|
27.9B
JPY
|
|
Other Expenses
|
-9.8B
JPY
|
|
Net Income
|
18.2B
JPY
|
Income Statement
Izumi Co Ltd
Izumi Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
567 729
N/A
|
575 182
+1%
|
579 738
+1%
|
590 846
+2%
|
606 912
+3%
|
621 854
+2%
|
668 783
+8%
|
688 866
+3%
|
702 537
+2%
|
716 819
+2%
|
702 120
-2%
|
709 188
+1%
|
717 646
+1%
|
725 618
+1%
|
729 857
+1%
|
729 121
0%
|
728 624
0%
|
729 430
+0%
|
732 136
+0%
|
738 189
+1%
|
743 324
+1%
|
745 554
+0%
|
744 348
0%
|
709 346
-5%
|
700 887
-1%
|
691 252
-1%
|
679 777
-2%
|
695 676
+2%
|
685 268
-1%
|
679 207
-1%
|
676 799
0%
|
621 957
-8%
|
569 017
-9%
|
514 629
-10%
|
460 140
-11%
|
464 342
+1%
|
469 399
+1%
|
471 037
+0%
|
471 166
+0%
|
465 636
-1%
|
476 516
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(426 904)
|
(432 675)
|
(435 815)
|
(443 622)
|
(456 404)
|
(467 673)
|
(501 346)
|
(516 026)
|
(524 491)
|
(534 402)
|
(522 833)
|
(528 011)
|
(534 202)
|
(540 055)
|
(543 206)
|
(542 475)
|
(541 902)
|
(542 181)
|
(544 107)
|
(548 903)
|
(553 169)
|
(554 690)
|
(553 351)
|
(522 814)
|
(515 604)
|
(507 469)
|
(498 204)
|
(512 287)
|
(503 964)
|
(499 299)
|
(497 337)
|
(440 630)
|
(385 925)
|
(329 496)
|
(270 611)
|
(272 597)
|
(274 970)
|
(275 320)
|
(275 802)
|
(273 209)
|
(282 088)
|
|
| Gross Profit |
140 825
N/A
|
142 507
+1%
|
143 923
+1%
|
147 224
+2%
|
150 508
+2%
|
154 181
+2%
|
167 437
+9%
|
172 840
+3%
|
178 046
+3%
|
182 417
+2%
|
179 287
-2%
|
181 177
+1%
|
183 444
+1%
|
185 563
+1%
|
186 651
+1%
|
186 646
0%
|
186 722
+0%
|
187 249
+0%
|
188 029
+0%
|
189 286
+1%
|
190 155
+0%
|
190 864
+0%
|
190 997
+0%
|
186 532
-2%
|
185 283
-1%
|
183 783
-1%
|
181 573
-1%
|
183 389
+1%
|
181 304
-1%
|
179 908
-1%
|
179 462
0%
|
181 327
+1%
|
183 092
+1%
|
185 133
+1%
|
189 529
+2%
|
191 745
+1%
|
194 429
+1%
|
195 717
+1%
|
195 364
0%
|
192 427
-2%
|
194 428
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(112 590)
|
(113 136)
|
(113 593)
|
(115 514)
|
(119 187)
|
(122 729)
|
(135 525)
|
(141 239)
|
(143 639)
|
(148 256)
|
(143 617)
|
(145 823)
|
(147 928)
|
(148 154)
|
(148 164)
|
(147 531)
|
(148 549)
|
(150 840)
|
(152 756)
|
(155 511)
|
(157 507)
|
(158 029)
|
(159 109)
|
(154 931)
|
(151 101)
|
(148 023)
|
(145 792)
|
(146 081)
|
(146 010)
|
(145 304)
|
(144 745)
|
(146 574)
|
(148 651)
|
(152 086)
|
(155 885)
|
(157 819)
|
(160 961)
|
(162 435)
|
(163 939)
|
(163 341)
|
(166 492)
|
|
| Selling, General & Administrative |
(112 589)
|
(113 134)
|
(101 118)
|
(115 514)
|
(119 187)
|
(122 730)
|
(120 894)
|
(141 238)
|
(143 637)
|
(148 254)
|
(128 410)
|
(145 824)
|
(147 927)
|
(148 154)
|
(132 470)
|
(147 529)
|
(148 549)
|
(150 839)
|
(137 397)
|
(155 508)
|
(157 504)
|
(158 026)
|
(143 436)
|
(154 931)
|
(151 101)
|
(148 022)
|
(130 548)
|
(146 079)
|
(146 008)
|
(145 304)
|
(129 478)
|
(146 573)
|
(148 651)
|
(152 085)
|
(140 736)
|
(157 818)
|
(160 960)
|
(162 433)
|
(148 115)
|
(163 340)
|
(166 490)
|
|
| Depreciation & Amortization |
0
|
0
|
(12 474)
|
0
|
0
|
0
|
(14 631)
|
0
|
0
|
0
|
(15 206)
|
0
|
0
|
0
|
(15 693)
|
0
|
0
|
0
|
(15 357)
|
0
|
0
|
0
|
(15 672)
|
0
|
0
|
0
|
(15 243)
|
0
|
0
|
0
|
(15 267)
|
0
|
0
|
0
|
(15 147)
|
0
|
0
|
0
|
(15 823)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
1
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
|
| Operating Income |
28 235
N/A
|
29 371
+4%
|
30 330
+3%
|
31 710
+5%
|
31 321
-1%
|
31 452
+0%
|
31 912
+1%
|
31 601
-1%
|
34 407
+9%
|
34 161
-1%
|
35 670
+4%
|
35 354
-1%
|
35 516
+0%
|
37 409
+5%
|
38 487
+3%
|
39 115
+2%
|
38 173
-2%
|
36 409
-5%
|
35 273
-3%
|
33 775
-4%
|
32 648
-3%
|
32 835
+1%
|
31 888
-3%
|
31 601
-1%
|
34 182
+8%
|
35 760
+5%
|
35 781
+0%
|
37 308
+4%
|
35 294
-5%
|
34 604
-2%
|
34 717
+0%
|
34 753
+0%
|
34 441
-1%
|
33 047
-4%
|
33 644
+2%
|
33 926
+1%
|
33 468
-1%
|
33 282
-1%
|
31 425
-6%
|
29 086
-7%
|
27 936
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 160)
|
(1 212)
|
(1 436)
|
(1 456)
|
(571)
|
(483)
|
(315)
|
(371)
|
(1 231)
|
(1 181)
|
(1 019)
|
(991)
|
(943)
|
(679)
|
(553)
|
(617)
|
(595)
|
(747)
|
(626)
|
(603)
|
(536)
|
(495)
|
(559)
|
18
|
1 557
|
2 711
|
2 742
|
2 245
|
748
|
(680)
|
(603)
|
(601)
|
(487)
|
(121)
|
(108)
|
(75)
|
(46)
|
(43)
|
(29)
|
(21)
|
895
|
|
| Non-Reccuring Items |
(1 902)
|
(240)
|
(874)
|
(1 330)
|
(883)
|
(936)
|
(1 699)
|
(2 684)
|
(13 743)
|
(13 641)
|
(9 741)
|
(8 728)
|
2 036
|
1 858
|
291
|
429
|
(380)
|
(100)
|
(1 633)
|
(1 853)
|
(1 536)
|
(1 607)
|
(2 442)
|
(4 254)
|
(4 029)
|
(5 080)
|
(4 396)
|
(2 829)
|
(2 428)
|
(903)
|
(626)
|
(185)
|
(491)
|
(1 044)
|
(549)
|
(662)
|
(896)
|
(1 263)
|
(3 124)
|
(3 284)
|
(2 950)
|
|
| Gain/Loss on Disposition of Assets |
787
|
768
|
(66)
|
(41)
|
(42)
|
(3)
|
(28)
|
133
|
274
|
261
|
311
|
166
|
(6)
|
478
|
452
|
500
|
537
|
55
|
28
|
228
|
253
|
329
|
308
|
0
|
76
|
36
|
56
|
36
|
80
|
189
|
191
|
223
|
254
|
257
|
328
|
391
|
553
|
405
|
275
|
0
|
(23)
|
|
| Total Other Income |
817
|
868
|
557
|
693
|
677
|
612
|
514
|
670
|
907
|
1 134
|
1 098
|
938
|
888
|
645
|
527
|
809
|
682
|
588
|
453
|
358
|
319
|
383
|
650
|
783
|
718
|
763
|
669
|
812
|
744
|
601
|
601
|
454
|
544
|
632
|
950
|
1 019
|
893
|
1 001
|
941
|
1 190
|
1 031
|
|
| Pre-Tax Income |
26 777
N/A
|
29 555
+10%
|
28 511
-4%
|
29 576
+4%
|
30 502
+3%
|
30 642
+0%
|
30 384
-1%
|
29 349
-3%
|
20 614
-30%
|
20 734
+1%
|
26 319
+27%
|
26 739
+2%
|
37 491
+40%
|
39 711
+6%
|
39 204
-1%
|
40 236
+3%
|
38 417
-5%
|
36 205
-6%
|
33 495
-7%
|
31 905
-5%
|
31 148
-2%
|
31 445
+1%
|
29 845
-5%
|
28 148
-6%
|
32 504
+15%
|
34 190
+5%
|
34 852
+2%
|
37 572
+8%
|
34 438
-8%
|
33 811
-2%
|
34 280
+1%
|
34 644
+1%
|
34 261
-1%
|
32 771
-4%
|
34 265
+5%
|
34 599
+1%
|
33 972
-2%
|
33 382
-2%
|
29 488
-12%
|
26 971
-9%
|
26 889
0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 971)
|
(11 453)
|
(10 943)
|
(11 740)
|
(12 364)
|
(12 304)
|
(12 004)
|
(11 264)
|
(8 158)
|
(8 101)
|
(8 924)
|
(8 596)
|
(11 856)
|
(12 273)
|
(11 902)
|
(12 173)
|
(11 644)
|
(10 963)
|
(9 894)
|
(9 493)
|
(9 286)
|
(9 372)
|
(9 505)
|
(8 801)
|
(9 877)
|
(10 303)
|
(10 306)
|
(11 274)
|
(10 522)
|
(10 252)
|
(10 758)
|
(10 933)
|
(10 822)
|
(10 402)
|
(10 843)
|
(10 964)
|
(10 773)
|
(10 738)
|
(8 857)
|
(7 982)
|
(8 204)
|
|
| Income from Continuing Operations |
16 806
|
18 102
|
17 568
|
17 836
|
18 138
|
18 338
|
18 380
|
18 085
|
12 456
|
12 633
|
17 395
|
18 143
|
25 635
|
27 438
|
27 302
|
28 063
|
26 773
|
25 242
|
23 601
|
22 412
|
21 862
|
22 073
|
20 340
|
19 347
|
22 627
|
23 887
|
24 546
|
26 298
|
23 916
|
23 559
|
23 522
|
23 711
|
23 439
|
22 369
|
23 422
|
23 635
|
23 199
|
22 644
|
20 631
|
18 989
|
18 685
|
|
| Income to Minority Interest |
(77)
|
(227)
|
(207)
|
(129)
|
(36)
|
112
|
386
|
216
|
114
|
(53)
|
(380)
|
(342)
|
(321)
|
(376)
|
(369)
|
(384)
|
(414)
|
(340)
|
(111)
|
(197)
|
(191)
|
(209)
|
(385)
|
(300)
|
(959)
|
(1 438)
|
(1 493)
|
(1 491)
|
(824)
|
(319)
|
(317)
|
(291)
|
(319)
|
(271)
|
(232)
|
(212)
|
(183)
|
(193)
|
(144)
|
(97)
|
(502)
|
|
| Net Income (Common) |
16 728
N/A
|
17 874
+7%
|
17 360
-3%
|
17 706
+2%
|
18 103
+2%
|
18 450
+2%
|
18 766
+2%
|
18 301
-2%
|
12 570
-31%
|
12 578
+0%
|
17 015
+35%
|
17 800
+5%
|
25 313
+42%
|
27 063
+7%
|
26 932
0%
|
27 679
+3%
|
26 358
-5%
|
24 901
-6%
|
23 488
-6%
|
22 214
-5%
|
21 668
-2%
|
21 863
+1%
|
19 953
-9%
|
19 044
-5%
|
21 667
+14%
|
22 447
+4%
|
23 053
+3%
|
24 807
+8%
|
23 092
-7%
|
23 239
+1%
|
23 204
0%
|
23 418
+1%
|
23 119
-1%
|
22 097
-4%
|
23 188
+5%
|
23 422
+1%
|
23 014
-2%
|
22 449
-2%
|
20 485
-9%
|
18 889
-8%
|
18 181
-4%
|
|
| EPS (Diluted) |
232.33
N/A
|
248.25
+7%
|
241.59
-3%
|
245.91
+2%
|
251.43
+2%
|
256.25
+2%
|
261.95
+2%
|
254.18
-3%
|
174.58
-31%
|
174.69
+0%
|
237.45
+36%
|
247.22
+4%
|
351.56
+42%
|
375.87
+7%
|
375.83
0%
|
386.26
+3%
|
367.83
-5%
|
347.49
-6%
|
327.78
-6%
|
310
-5%
|
302.38
-2%
|
305.11
+1%
|
278.45
-9%
|
265.76
-5%
|
302.37
+14%
|
313.25
+4%
|
321.71
+3%
|
346.43
+8%
|
322.98
-7%
|
325.08
+1%
|
324.45
0%
|
327.62
+1%
|
323.37
-1%
|
309.07
-4%
|
324.35
+5%
|
327.6
+1%
|
321.81
-2%
|
313.89
-2%
|
286.46
-9%
|
264.12
-8%
|
254.1
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
