Izumi Co Ltd
TSE:8273

Watchlist Manager
Izumi Co Ltd Logo
Izumi Co Ltd
TSE:8273
Watchlist
Price: 3 118 JPY -0.19% Market Closed
Market Cap: 223.1B JPY
Have any thoughts about
Izumi Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Izumi Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
26 777
29 555
28 511
29 576
30 502
30 642
30 384
29 349
20 614
20 734
26 319
26 739
37 491
39 711
39 204
40 236
38 417
36 205
33 495
31 905
31 148
31 445
29 845
28 148
32 504
34 190
34 852
37 572
34 438
33 811
34 280
34 644
34 261
32 771
34 265
34 599
33 972
33 382
29 488
26 971
26 889
Depreciation & Amortization
13 141
13 137
12 902
13 112
13 586
14 104
15 498
16 208
16 565
17 050
16 769
16 970
17 209
17 246
17 168
17 004
16 809
16 767
16 684
16 728
16 839
16 825
16 949
16 908
16 777
16 679
16 609
16 629
16 667
16 671
16 670
16 581
16 494
16 468
16 529
16 597
16 822
17 058
17 173
17 472
17 940
Other Non-Cash Items
2 584
1 087
(5 398)
(4 997)
(6 283)
(6 319)
1 174
1 091
11 726
13 448
10 329
10 195
593
(1 841)
(322)
(467)
(48)
315
1 750
1 674
1 735
1 770
2 705
4 144
2 393
2 017
1 310
246
1 319
1 381
929
488
666
880
125
246
257
775
3 018
3 166
2 126
Cash Taxes Paid
10 371
9 533
9 551
11 234
11 223
11 739
11 741
11 904
11 959
8 984
8 972
9 080
9 018
11 527
11 547
12 280
12 272
13 903
13 887
10 398
10 406
9 458
9 448
9 698
9 809
8 954
9 049
11 820
11 682
12 818
12 694
10 996
11 128
11 131
11 156
11 129
11 022
11 006
11 009
6 036
10 459
Cash Interest Paid
1 681
1 727
1 560
1 628
1 607
1 622
1 817
1 870
1 755
1 731
1 368
1 282
1 216
1 163
1 121
1 089
1 019
984
935
923
846
857
812
797
832
777
742
708
660
616
619
547
524
486
463
424
400
366
334
310
274
Change in Working Capital
(11 934)
(8 891)
16 230
(3 962)
(23 845)
(24 446)
(33 502)
(30 548)
(16 966)
(18 617)
(20 313)
(22 863)
(21 568)
(16 888)
(13 458)
(13 713)
(10 104)
(12 718)
(18 287)
(13 463)
7 638
3 880
8 181
5 677
(33 079)
(25 678)
(4 453)
(26 432)
(8 870)
(10 631)
(33 302)
(9 466)
(13 540)
(15 496)
(12 603)
(12 888)
(12 393)
(12 963)
(18 117)
(11 072)
9 543
Cash from Operating Activities
30 482
N/A
34 802
+14%
52 245
+50%
33 620
-36%
13 851
-59%
13 872
+0%
13 554
-2%
16 100
+19%
31 939
+98%
32 615
+2%
33 104
+1%
31 041
-6%
33 725
+9%
38 228
+13%
42 592
+11%
43 060
+1%
45 074
+5%
40 569
-10%
33 642
-17%
36 844
+10%
57 360
+56%
53 920
-6%
57 680
+7%
54 877
-5%
18 595
-66%
27 208
+46%
48 318
+78%
28 015
-42%
43 554
+55%
41 232
-5%
18 577
-55%
42 247
+127%
37 881
-10%
34 623
-9%
38 316
+11%
38 554
+1%
38 658
+0%
38 252
-1%
31 562
-17%
36 537
+16%
56 498
+55%
Investing Cash Flow
Capital Expenditures
(25 395)
(19 378)
(19 642)
(21 100)
(24 606)
(25 721)
(28 057)
(29 902)
(25 682)
(24 270)
(22 899)
(23 608)
(27 378)
(28 321)
(28 003)
(23 283)
(23 676)
(20 884)
(18 876)
(17 014)
(13 412)
(15 865)
(16 596)
(18 210)
(17 748)
(15 731)
(13 921)
(15 335)
(14 366)
(15 973)
(16 335)
(13 848)
(13 442)
(11 621)
(12 147)
(13 545)
(14 385)
(20 026)
(28 440)
(30 487)
(30 125)
Other Items
3 592
3 598
(1 255)
(836)
1 881
2 107
1 986
3 722
2 731
2 751
2 961
298
(1 387)
(551)
(1 064)
173
718
(341)
(225)
(1 320)
(415)
65
(97)
1 201
3 517
7 182
7 288
6 971
4 631
2 175
2 089
2 625
2 706
1 433
2 101
2 058
1 957
1 765
3 693
1 752
(74 213)
Cash from Investing Activities
(21 803)
N/A
(15 780)
+28%
(20 897)
-32%
(21 936)
-5%
(22 725)
-4%
(23 614)
-4%
(26 071)
-10%
(26 180)
0%
(22 951)
+12%
(21 519)
+6%
(19 938)
+7%
(23 310)
-17%
(28 765)
-23%
(28 872)
0%
(29 067)
-1%
(23 110)
+20%
(22 958)
+1%
(21 225)
+8%
(19 101)
+10%
(18 334)
+4%
(13 827)
+25%
(15 800)
-14%
(16 693)
-6%
(17 009)
-2%
(14 231)
+16%
(8 549)
+40%
(6 633)
+22%
(8 364)
-26%
(9 735)
-16%
(13 798)
-42%
(14 246)
-3%
(11 223)
+21%
(10 736)
+4%
(10 188)
+5%
(10 046)
+1%
(11 487)
-14%
(12 428)
-8%
(18 261)
-47%
(24 747)
-36%
(28 735)
-16%
(104 338)
-263%
Financing Cash Flow
Net Issuance of Common Stock
(6 220)
(2 399)
(2)
(3)
(2 170)
(2 169)
(2 169)
(2 168)
(2)
(3)
41
41
41
39
(6)
(8)
(10)
(7)
(6)
(4)
(2)
(3)
(2)
(2)
(1)
(1)
(2)
(860)
(861)
(860)
(860)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
Net Issuance of Debt
(1 122)
(7 152)
(21 685)
(5 600)
11 034
17 367
19 691
17 248
(1 829)
(11 570)
(11 340)
(6 815)
(3 093)
(5 175)
(10 353)
(14 359)
(17 058)
(13 794)
(8 945)
(12 618)
(30 028)
(32 014)
(34 305)
(26 743)
(4 245)
(12 333)
(19 530)
(19 133)
(28 096)
(20 205)
(10 955)
(22 377)
(20 419)
(18 959)
(22 810)
(20 796)
(20 357)
(12 369)
1 180
(586)
61 836
Cash Paid for Dividends
(3 129)
(3 305)
(3 305)
(3 665)
(3 665)
(4 228)
(4 228)
(4 580)
(4 580)
(4 729)
(4 729)
(4 729)
(4 729)
(4 872)
(4 872)
(5 374)
(5 374)
(5 732)
(5 732)
(5 732)
(5 732)
(5 732)
(5 732)
(5 732)
(5 732)
(5 732)
(5 732)
(5 947)
(5 947)
(6 154)
(6 154)
(6 146)
(6 146)
(6 147)
(6 147)
(6 219)
(6 219)
(6 292)
(6 292)
(6 365)
(6 365)
Other
(167)
(168)
(167)
(195)
(225)
(269)
(338)
(398)
(405)
(276)
(224)
(251)
(232)
(247)
(246)
(150)
(140)
(118)
(110)
(100)
(120)
(111)
(103)
(94)
(113)
(103)
(97)
(102)
(45)
(48)
(47)
(39)
(39)
(599)
(595)
(598)
(598)
(35)
(35)
(34)
(35)
Cash from Financing Activities
(10 638)
N/A
(13 024)
-22%
(25 159)
-93%
(9 463)
+62%
4 974
N/A
10 701
+115%
12 956
+21%
10 102
-22%
(6 816)
N/A
(16 578)
-143%
(16 252)
+2%
(11 754)
+28%
(8 013)
+32%
(10 255)
-28%
(15 477)
-51%
(19 891)
-29%
(22 582)
-14%
(19 651)
+13%
(14 793)
+25%
(18 454)
-25%
(35 882)
-94%
(37 860)
-6%
(40 142)
-6%
(32 571)
+19%
(10 091)
+69%
(18 169)
-80%
(25 361)
-40%
(26 042)
-3%
(34 949)
-34%
(27 267)
+22%
(18 016)
+34%
(28 564)
-59%
(26 606)
+7%
(25 707)
+3%
(29 553)
-15%
(27 614)
+7%
(27 175)
+2%
(18 698)
+31%
(5 149)
+72%
(6 987)
-36%
55 434
N/A
Change in Cash
Effect of Foreign Exchange Rates
8
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1 951)
N/A
6 006
N/A
6 189
+3%
2 221
-64%
(3 900)
N/A
959
N/A
439
-54%
22
-95%
2 172
+9 773%
(5 482)
N/A
(3 086)
+44%
(4 023)
-30%
(3 053)
+24%
(899)
+71%
(1 952)
-117%
59
N/A
(466)
N/A
(307)
+34%
(252)
+18%
56
N/A
7 651
+13 563%
260
-97%
845
+225%
5 297
+527%
(5 727)
N/A
490
N/A
16 324
+3 231%
(6 391)
N/A
(1 130)
+82%
167
N/A
(13 685)
N/A
2 460
N/A
539
-78%
(1 272)
N/A
(1 283)
-1%
(547)
+57%
(945)
-73%
1 293
N/A
1 666
+29%
815
-51%
7 594
+832%
Free Cash Flow
Free Cash Flow
5 087
N/A
15 424
+203%
32 603
+111%
12 520
-62%
(10 755)
N/A
(11 849)
-10%
(14 503)
-22%
(13 802)
+5%
6 257
N/A
8 345
+33%
10 205
+22%
7 433
-27%
6 347
-15%
9 907
+56%
14 589
+47%
19 777
+36%
21 398
+8%
19 685
-8%
14 766
-25%
19 830
+34%
43 948
+122%
38 055
-13%
41 084
+8%
36 667
-11%
847
-98%
11 477
+1 255%
34 397
+200%
12 680
-63%
29 188
+130%
25 259
-13%
2 242
-91%
28 399
+1 167%
24 439
-14%
23 002
-6%
26 169
+14%
25 009
-4%
24 273
-3%
18 226
-25%
3 122
-83%
6 050
+94%
26 373
+336%

See Also

Discover More