Aeon Co Ltd
TSE:8267
Aeon Co Ltd
TSE:8267
Price:
3 618
JPY
-3.11%
Market Cap:
3.1T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Aeon Co Ltd
3618
-116 (-3.11%)
| 52 Week Range |
3 036
4 049
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Aeon Co Ltd
Income Statement
Earnings Waterfall
Aeon Co Ltd
Aeon Co Ltd
|
Revenue
|
9.8T
JPY
|
|
Cost of Revenue
|
-6.2T
JPY
|
|
Gross Profit
|
3.6T
JPY
|
|
Operating Expenses
|
-3.4T
JPY
|
|
Operating Income
|
231.8B
JPY
|
|
Other Expenses
|
-204.9B
JPY
|
|
Net Income
|
26.9B
JPY
|
Income Statement
Aeon Co Ltd
Aeon Co Ltd
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 844 886
N/A
|
6 851 074
+0%
|
7 078 577
+3%
|
7 384 962
+4%
|
7 721 915
+5%
|
8 037 582
+4%
|
8 176 732
+2%
|
8 203 457
+0%
|
8 213 680
+0%
|
8 240 543
+0%
|
8 210 145
0%
|
8 232 117
+0%
|
8 266 911
+0%
|
8 316 856
+1%
|
8 390 011
+1%
|
8 426 529
+0%
|
8 487 809
+1%
|
8 522 804
+0%
|
8 518 215
0%
|
8 529 931
+0%
|
8 542 029
+0%
|
8 565 856
+0%
|
8 604 207
+0%
|
8 564 137
0%
|
8 584 523
+0%
|
8 609 740
+0%
|
8 603 910
0%
|
8 680 847
+1%
|
8 678 298
0%
|
8 661 939
0%
|
8 715 957
+1%
|
8 765 969
+1%
|
8 858 221
+1%
|
8 987 174
+1%
|
9 116 823
+1%
|
9 238 393
+1%
|
9 340 974
+1%
|
9 420 893
+1%
|
9 553 557
+1%
|
9 677 975
+1%
|
9 841 656
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 405 658)
|
(4 408 959)
|
(4 552 430)
|
(4 762 802)
|
(4 990 347)
|
(5 210 968)
|
(5 298 334)
|
(5 303 894)
|
(5 296 945)
|
(5 303 969)
|
(5 274 469)
|
(5 280 901)
|
(5 294 570)
|
(5 319 274)
|
(5 356 683)
|
(5 372 171)
|
(5 409 507)
|
(5 432 802)
|
(5 427 734)
|
(5 440 725)
|
(5 434 560)
|
(5 445 776)
|
(5 468 774)
|
(5 487 217)
|
(5 542 147)
|
(5 566 987)
|
(5 591 891)
|
(5 606 081)
|
(5 590 192)
|
(5 583 499)
|
(5 601 694)
|
(5 614 232)
|
(5 646 500)
|
(5 709 495)
|
(5 778 894)
|
(5 843 893)
|
(5 894 609)
|
(5 932 053)
|
(6 007 745)
|
(6 085 728)
|
(6 197 645)
|
|
| Gross Profit |
2 439 228
N/A
|
2 442 115
+0%
|
2 526 147
+3%
|
2 622 160
+4%
|
2 731 568
+4%
|
2 826 614
+3%
|
2 878 398
+2%
|
2 899 563
+1%
|
2 916 735
+1%
|
2 936 574
+1%
|
2 935 676
0%
|
2 951 216
+1%
|
2 972 341
+1%
|
2 997 582
+1%
|
3 033 328
+1%
|
3 054 358
+1%
|
3 078 302
+1%
|
3 090 002
+0%
|
3 090 481
+0%
|
3 089 206
0%
|
3 107 469
+1%
|
3 120 080
+0%
|
3 135 433
+0%
|
3 076 920
-2%
|
3 042 376
-1%
|
3 042 753
+0%
|
3 012 019
-1%
|
3 074 766
+2%
|
3 088 106
+0%
|
3 078 440
0%
|
3 114 263
+1%
|
3 151 737
+1%
|
3 211 721
+2%
|
3 277 679
+2%
|
3 337 929
+2%
|
3 394 500
+2%
|
3 446 365
+2%
|
3 488 840
+1%
|
3 545 812
+2%
|
3 592 247
+1%
|
3 644 011
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 298 150)
|
(2 316 152)
|
(2 394 527)
|
(2 468 350)
|
(2 561 303)
|
(2 653 769)
|
(2 707 602)
|
(2 724 626)
|
(2 739 657)
|
(2 755 072)
|
(2 754 380)
|
(2 762 716)
|
(2 774 929)
|
(2 795 421)
|
(2 823 055)
|
(2 841 087)
|
(2 863 215)
|
(2 873 516)
|
(2 878 225)
|
(2 888 837)
|
(2 898 741)
|
(2 913 754)
|
(2 919 903)
|
(2 901 687)
|
(2 879 270)
|
(2 862 193)
|
(2 861 433)
|
(2 872 445)
|
(2 893 657)
|
(2 906 720)
|
(2 939 951)
|
(2 972 711)
|
(3 019 297)
|
(3 079 933)
|
(3 128 146)
|
(3 177 145)
|
(3 214 836)
|
(3 248 913)
|
(3 294 990)
|
(3 345 099)
|
(3 412 212)
|
|
| Selling, General & Administrative |
(2 298 149)
|
(2 316 151)
|
(2 193 617)
|
(2 468 351)
|
(2 561 302)
|
(2 653 768)
|
(2 481 318)
|
(2 724 624)
|
(2 739 656)
|
(2 755 071)
|
(2 517 772)
|
(2 762 713)
|
(2 774 927)
|
(2 795 419)
|
(2 581 669)
|
(2 841 091)
|
(2 863 216)
|
(2 873 518)
|
(2 631 484)
|
(2 888 835)
|
(2 898 740)
|
(2 913 752)
|
(2 631 270)
|
(2 901 686)
|
(2 879 270)
|
(2 862 192)
|
(2 575 163)
|
(2 872 444)
|
(2 893 655)
|
(2 906 719)
|
(2 640 398)
|
(2 972 708)
|
(3 019 296)
|
(3 079 933)
|
(2 811 835)
|
(3 177 145)
|
(3 214 835)
|
(3 248 911)
|
(2 967 798)
|
(3 345 097)
|
(3 412 212)
|
|
| Depreciation & Amortization |
0
|
0
|
(200 909)
|
0
|
0
|
0
|
(226 283)
|
0
|
0
|
0
|
(236 606)
|
0
|
0
|
0
|
(241 387)
|
0
|
0
|
0
|
(246 740)
|
0
|
0
|
0
|
(288 632)
|
0
|
0
|
0
|
(286 269)
|
0
|
0
|
0
|
(299 551)
|
0
|
0
|
0
|
(316 310)
|
0
|
0
|
0
|
(327 191)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(3)
|
(2)
|
0
|
1
|
4
|
1
|
1
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
|
| Operating Income |
141 078
N/A
|
125 963
-11%
|
131 620
+4%
|
153 810
+17%
|
170 265
+11%
|
172 845
+2%
|
170 796
-1%
|
174 937
+2%
|
177 078
+1%
|
181 502
+2%
|
181 296
0%
|
188 500
+4%
|
197 412
+5%
|
202 161
+2%
|
210 273
+4%
|
213 271
+1%
|
215 087
+1%
|
216 486
+1%
|
212 256
-2%
|
200 369
-6%
|
208 728
+4%
|
206 326
-1%
|
215 530
+4%
|
175 233
-19%
|
163 106
-7%
|
180 560
+11%
|
150 586
-17%
|
202 321
+34%
|
194 449
-4%
|
171 720
-12%
|
174 312
+2%
|
179 026
+3%
|
192 424
+7%
|
197 746
+3%
|
209 783
+6%
|
217 355
+4%
|
231 529
+7%
|
239 927
+4%
|
250 822
+5%
|
247 148
-1%
|
231 799
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 279
|
1 816
|
3 090
|
1 033
|
(1 360)
|
(2 798)
|
13 188
|
(6 991)
|
(7 726)
|
(8 215)
|
(6 072)
|
(8 987)
|
(8 955)
|
(8 406)
|
(6 571)
|
(6 856)
|
(7 032)
|
(7 705)
|
(8 199)
|
(12 247)
|
(15 817)
|
(19 044)
|
(12 282)
|
(22 246)
|
(21 440)
|
(21 670)
|
(22 492)
|
(19 485)
|
(19 361)
|
(24 254)
|
(23 866)
|
(26 757)
|
(27 100)
|
(22 613)
|
(21 520)
|
(22 330)
|
(22 308)
|
(19 739)
|
(19 500)
|
(16 957)
|
(19 295)
|
|
| Non-Reccuring Items |
(28 246)
|
2 641
|
(5 524)
|
(9 618)
|
(14 426)
|
(49 442)
|
(39 406)
|
(26 930)
|
(22 998)
|
(17 365)
|
(57 152)
|
(63 291)
|
(67 701)
|
(70 379)
|
(64 154)
|
(66 605)
|
(67 081)
|
(68 131)
|
(72 405)
|
(74 694)
|
(76 436)
|
(73 605)
|
(70 383)
|
(91 766)
|
(90 997)
|
(93 901)
|
(92 497)
|
(60 906)
|
(55 267)
|
(46 803)
|
(46 119)
|
(42 153)
|
(53 040)
|
(65 351)
|
(70 760)
|
(74 468)
|
(72 471)
|
(63 750)
|
(67 840)
|
(70 796)
|
(65 061)
|
|
| Gain/Loss on Disposition of Assets |
0
|
1 651
|
4 994
|
0
|
8 030
|
7 310
|
20 107
|
9 361
|
5 179
|
8 461
|
24 938
|
34 703
|
34 811
|
31 592
|
25 097
|
15 802
|
18 714
|
20 520
|
30 690
|
27 338
|
24 386
|
22 335
|
35 909
|
29 322
|
31 325
|
31 086
|
11 193
|
0
|
306
|
1 710
|
5 964
|
29 581
|
31 760
|
30 643
|
35 443
|
0
|
0
|
0
|
7 645
|
8 189
|
8 210
|
|
| Total Other Income |
6 511
|
8 268
|
10 680
|
15 322
|
10 834
|
10 532
|
4 540
|
8 685
|
8 688
|
7 500
|
6 329
|
9 086
|
9 793
|
12 145
|
3 949
|
10 158
|
11 044
|
10 174
|
5 741
|
10 991
|
11 075
|
10 920
|
5 890
|
12 530
|
12 372
|
12 562
|
6 429
|
19 548
|
18 578
|
20 685
|
12 532
|
14 303
|
14 591
|
11 512
|
15 401
|
24 189
|
20 399
|
21 067
|
10 343
|
8 751
|
7 472
|
|
| Pre-Tax Income |
120 622
N/A
|
140 339
+16%
|
144 860
+3%
|
160 547
+11%
|
173 343
+8%
|
138 447
-20%
|
169 225
+22%
|
159 062
-6%
|
160 221
+1%
|
171 883
+7%
|
149 339
-13%
|
160 011
+7%
|
165 360
+3%
|
167 113
+1%
|
168 594
+1%
|
165 770
-2%
|
170 732
+3%
|
171 344
+0%
|
168 083
-2%
|
151 757
-10%
|
151 936
+0%
|
146 932
-3%
|
174 664
+19%
|
103 073
-41%
|
94 366
-8%
|
108 637
+15%
|
53 219
-51%
|
141 478
+166%
|
138 705
-2%
|
123 058
-11%
|
122 823
0%
|
154 000
+25%
|
158 635
+3%
|
151 937
-4%
|
168 347
+11%
|
144 746
-14%
|
157 149
+9%
|
177 505
+13%
|
181 470
+2%
|
176 335
-3%
|
163 125
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(63 079)
|
(56 158)
|
(65 457)
|
(74 212)
|
(81 214)
|
(87 086)
|
(108 399)
|
(105 002)
|
(100 683)
|
(101 703)
|
(73 617)
|
(72 527)
|
(79 183)
|
(77 922)
|
(75 735)
|
(70 792)
|
(72 795)
|
(73 864)
|
(79 829)
|
(83 546)
|
(79 567)
|
(79 588)
|
(99 726)
|
(89 988)
|
(96 304)
|
(100 589)
|
(90 992)
|
(98 395)
|
(93 031)
|
(89 638)
|
(64 840)
|
(75 218)
|
(76 752)
|
(77 183)
|
(83 976)
|
(71 921)
|
(75 905)
|
(80 452)
|
(76 607)
|
(84 311)
|
(81 954)
|
|
| Income from Continuing Operations |
57 543
|
84 181
|
79 403
|
86 335
|
92 129
|
51 361
|
60 826
|
54 060
|
59 538
|
70 180
|
75 722
|
87 484
|
86 177
|
89 191
|
92 859
|
94 978
|
97 937
|
97 480
|
88 254
|
68 211
|
72 369
|
67 344
|
74 938
|
13 085
|
(1 938)
|
8 048
|
(37 773)
|
43 083
|
45 674
|
33 420
|
57 983
|
78 782
|
81 883
|
74 754
|
84 371
|
72 825
|
81 244
|
97 053
|
104 863
|
92 024
|
81 171
|
|
| Income to Minority Interest |
(33 465)
|
(29 142)
|
(37 333)
|
(40 555)
|
(49 951)
|
(56 130)
|
(54 816)
|
(59 326)
|
(61 029)
|
(63 952)
|
(64 466)
|
(66 292)
|
(65 330)
|
(65 083)
|
(68 336)
|
(67 577)
|
(67 073)
|
(67 922)
|
(64 615)
|
(55 474)
|
(55 499)
|
(50 679)
|
(48 099)
|
(35 875)
|
(32 570)
|
(37 456)
|
(33 252)
|
(55 134)
|
(54 555)
|
(50 811)
|
(51 477)
|
(57 906)
|
(61 927)
|
(62 974)
|
(62 989)
|
(53 087)
|
(54 582)
|
(53 629)
|
(60 171)
|
(59 933)
|
(54 309)
|
|
| Net Income (Common) |
24 076
N/A
|
55 037
+129%
|
42 069
-24%
|
45 779
+9%
|
42 177
-8%
|
(4 769)
N/A
|
6 008
N/A
|
(5 266)
N/A
|
(1 493)
+72%
|
6 226
N/A
|
11 255
+81%
|
21 188
+88%
|
20 845
-2%
|
24 107
+16%
|
24 522
+2%
|
27 401
+12%
|
30 864
+13%
|
29 556
-4%
|
23 637
-20%
|
12 737
-46%
|
16 868
+32%
|
16 664
-1%
|
26 838
+61%
|
(22 793)
N/A
|
(34 509)
-51%
|
(29 409)
+15%
|
(71 024)
-142%
|
(12 050)
+83%
|
(8 880)
+26%
|
(17 390)
-96%
|
6 504
N/A
|
20 875
+221%
|
19 954
-4%
|
11 778
-41%
|
21 381
+82%
|
19 737
-8%
|
26 661
+35%
|
43 422
+63%
|
44 692
+3%
|
32 089
-28%
|
26 862
-16%
|
|
| EPS (Diluted) |
28.69
N/A
|
65.67
+129%
|
50.19
-24%
|
54.75
+9%
|
50.45
-8%
|
-5.7
N/A
|
7.17
N/A
|
-6.29
N/A
|
-1.78
+72%
|
7.42
N/A
|
13.43
+81%
|
25.25
+88%
|
24.84
-2%
|
28.73
+16%
|
29.22
+2%
|
32.62
+12%
|
36.69
+12%
|
35.11
-4%
|
28.09
-20%
|
15.13
-46%
|
20.02
+32%
|
19.79
-1%
|
31.87
+61%
|
-26.99
N/A
|
-40.84
-51%
|
-34.79
+15%
|
-84.06
-142%
|
-14.26
+83%
|
-10.51
+26%
|
-20.56
-96%
|
7.68
N/A
|
24.64
+221%
|
23.49
-5%
|
13.78
-41%
|
25.1
+82%
|
23.08
-8%
|
31.16
+35%
|
50.75
+63%
|
52.23
+3%
|
37.47
-28%
|
31.36
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
