Aeon Co Ltd
TSE:8267
Aeon Co Ltd
TSE:8267
Price:
3 608
JPY
-0.28%
Market Closed
Market Cap:
3.1T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Aeon Co Ltd
3608
-10 (-0.28%)
| 52 Week Range |
3 036
4 049
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Aeon Co Ltd
Cash Flow Statement
Cash Flow Statement
Aeon Co Ltd
Aeon Co Ltd
Currency: JPY
| Nov-2006 | May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | Aug-2012 | Feb-2013 | Aug-2013 | Feb-2014 | Aug-2014 | Feb-2015 | Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Income |
53 793
|
(4 122)
|
(2 806)
|
(8 804)
|
(58 952)
|
(11 502)
|
5 510
|
34 097
|
90 184
|
129 644
|
97 833
|
148 142
|
102 114
|
138 230
|
179 357
|
192 238
|
186 674
|
147 540
|
120 622
|
144 860
|
173 343
|
169 225
|
160 221
|
149 339
|
165 360
|
168 594
|
170 732
|
168 083
|
151 936
|
174 664
|
94 366
|
53 219
|
138 705
|
122 823
|
158 635
|
168 347
|
157 149
|
181 470
|
163 125
|
|
| Depreciation & Amortization |
16 809
|
4 379
|
11 149
|
1 911
|
3 533
|
1 825
|
3 818
|
(2 331)
|
(5 477)
|
24 378
|
129 522
|
162 086
|
129 228
|
132 485
|
138 365
|
152 456
|
170 018
|
183 670
|
191 934
|
211 307
|
228 233
|
237 733
|
246 186
|
250 962
|
255 113
|
255 240
|
260 416
|
262 286
|
284 042
|
307 056
|
309 825
|
310 651
|
314 085
|
321 025
|
328 844
|
337 272
|
340 261
|
344 933
|
352 484
|
|
| Other Non-Cash Items |
(27 975)
|
(2 184)
|
(23 265)
|
1 450
|
27 101
|
2 227
|
(15 325)
|
(23 187)
|
(43 601)
|
(17 575)
|
111 628
|
105 355
|
100 399
|
88 917
|
47 609
|
21 234
|
18 719
|
39 235
|
33 234
|
6 753
|
17 378
|
7 263
|
6 311
|
38 696
|
40 935
|
45 502
|
49 047
|
64 911
|
73 435
|
53 788
|
73 113
|
96 886
|
51 890
|
64 415
|
43 529
|
35 428
|
67 816
|
57 352
|
60 343
|
|
| Cash Taxes Paid |
23 252
|
10 380
|
7 668
|
(12 908)
|
(13 808)
|
(4 531)
|
(14 006)
|
(288)
|
3 430
|
4 904
|
66 501
|
68 336
|
71 227
|
69 166
|
61 518
|
68 172
|
74 101
|
61 879
|
72 663
|
86 241
|
79 341
|
84 486
|
93 133
|
84 877
|
74 695
|
83 662
|
85 515
|
83 151
|
93 285
|
100 899
|
97 250
|
83 573
|
82 369
|
85 406
|
75 351
|
73 982
|
78 504
|
84 754
|
88 966
|
|
| Cash Interest Paid |
3 917
|
1 042
|
611
|
(453)
|
(597)
|
274
|
745
|
(290)
|
(686)
|
1 688
|
10 762
|
13 302
|
9 625
|
10 109
|
10 502
|
10 792
|
12 435
|
13 282
|
12 095
|
13 097
|
14 439
|
13 582
|
13 477
|
14 135
|
15 567
|
14 866
|
14 667
|
16 262
|
23 652
|
31 998
|
32 040
|
34 589
|
36 058
|
34 446
|
35 074
|
35 382
|
36 450
|
38 770
|
40 287
|
|
| Change in Working Capital |
(52 961)
|
3 228
|
21 460
|
(10 362)
|
41 374
|
15 260
|
(6 687)
|
(139 412)
|
20 206
|
50 184
|
(69 294)
|
77 358
|
(44 241)
|
(156 252)
|
(128 189)
|
(17 025)
|
345 878
|
112 004
|
(287 383)
|
35 534
|
(189 352)
|
(356 447)
|
(181 953)
|
(144 105)
|
(92 570)
|
(5 936)
|
30 230
|
(25 404)
|
107 148
|
89 151
|
(307 468)
|
(64 254)
|
(60 123)
|
(303 810)
|
(49 036)
|
(95 315)
|
(200 272)
|
(215 268)
|
(118 740)
|
|
| Cash from Operating Activities |
(10 334)
N/A
|
1 301
N/A
|
6 538
+403%
|
(15 805)
N/A
|
13 056
N/A
|
7 810
-40%
|
(12 684)
N/A
|
(130 833)
-931%
|
61 312
N/A
|
186 631
+204%
|
269 689
+45%
|
492 941
+83%
|
287 500
-42%
|
203 380
-29%
|
237 142
+17%
|
348 903
+47%
|
721 289
+107%
|
482 449
-33%
|
58 407
-88%
|
398 454
+582%
|
229 602
-42%
|
57 774
-75%
|
230 765
+299%
|
294 892
+28%
|
368 838
+25%
|
463 400
+26%
|
510 425
+10%
|
469 876
-8%
|
616 561
+31%
|
624 659
+1%
|
169 836
-73%
|
396 502
+133%
|
444 557
+12%
|
204 453
-54%
|
481 972
+136%
|
445 732
-8%
|
364 954
-18%
|
368 487
+1%
|
457 212
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(51 813)
|
12 535
|
(6 943)
|
(24 337)
|
(56 032)
|
(19 331)
|
(10 281)
|
57 254
|
118 881
|
81 852
|
(173 915)
|
(229 786)
|
(266 047)
|
(311 904)
|
(360 976)
|
(328 011)
|
(364 768)
|
(375 331)
|
(394 833)
|
(435 466)
|
(490 904)
|
(518 317)
|
(476 789)
|
(519 897)
|
(541 805)
|
(465 236)
|
(465 490)
|
(469 650)
|
(459 779)
|
(417 762)
|
(346 951)
|
(301 255)
|
(315 583)
|
(352 521)
|
(332 367)
|
(370 848)
|
(402 741)
|
(396 236)
|
(410 145)
|
|
| Other Items |
(127 345)
|
30 783
|
96 532
|
62 022
|
15 799
|
(3 473)
|
(25 031)
|
39 806
|
104 218
|
102 767
|
28 208
|
32 462
|
(15 789)
|
(15 963)
|
(11 922)
|
3 142
|
(16 662)
|
153 710
|
214 405
|
73 628
|
35 729
|
71 705
|
155 547
|
252 187
|
136 039
|
37 382
|
(105 125)
|
(192 766)
|
(3 337)
|
76 270
|
67 264
|
(40 559)
|
(36 864)
|
8 667
|
(105 972)
|
35 725
|
43 250
|
(112 640)
|
67 856
|
|
| Cash from Investing Activities |
(179 158)
N/A
|
43 318
N/A
|
89 589
+107%
|
37 685
-58%
|
(40 233)
N/A
|
(22 804)
+43%
|
(35 312)
-55%
|
97 060
N/A
|
223 099
+130%
|
184 619
-17%
|
(145 707)
N/A
|
(197 324)
-35%
|
(281 836)
-43%
|
(327 867)
-16%
|
(372 898)
-14%
|
(324 869)
+13%
|
(381 430)
-17%
|
(221 621)
+42%
|
(180 428)
+19%
|
(361 838)
-101%
|
(455 175)
-26%
|
(446 612)
+2%
|
(321 242)
+28%
|
(267 710)
+17%
|
(405 766)
-52%
|
(427 854)
-5%
|
(570 615)
-33%
|
(662 416)
-16%
|
(463 116)
+30%
|
(341 492)
+26%
|
(279 687)
+18%
|
(341 814)
-22%
|
(352 447)
-3%
|
(343 854)
+2%
|
(438 339)
-27%
|
(335 123)
+24%
|
(359 491)
-7%
|
(508 876)
-42%
|
(342 289)
+33%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
180 411
|
0
|
(60 177)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15 002)
|
0
|
(12 004)
|
(12 010)
|
(25 006)
|
(35 948)
|
(11 032)
|
(86)
|
(1 093)
|
(19)
|
0
|
(27)
|
0
|
(29)
|
0
|
(13 013)
|
0
|
(140)
|
0
|
(31)
|
0
|
(17)
|
0
|
(14)
|
0
|
|
| Net Issuance of Debt |
55 165
|
(122 504)
|
(81 259)
|
74 763
|
174 875
|
(8 387)
|
26 738
|
(96 845)
|
(315 614)
|
(354 927)
|
(73 319)
|
(115 900)
|
1 793
|
13 151
|
28 612
|
272 836
|
82 280
|
(78 155)
|
200 898
|
152 937
|
269 992
|
350 135
|
187 027
|
84 946
|
98 951
|
83 626
|
101 762
|
200 251
|
206 570
|
101 734
|
178 187
|
82 474
|
(37 969)
|
41 098
|
34 682
|
40 377
|
11 679
|
86 871
|
135 675
|
|
| Cash Paid for Dividends |
(2 174)
|
(1 122)
|
(1 122)
|
(1 014)
|
(1 014)
|
0
|
0
|
(2 296)
|
(2 296)
|
(2 296)
|
(16 069)
|
(16 069)
|
(16 069)
|
(16 069)
|
(17 697)
|
(27 177)
|
(18 975)
|
(20 276)
|
(21 779)
|
(22 843)
|
(23 627)
|
(23 564)
|
(23 564)
|
(24 407)
|
(25 249)
|
(25 249)
|
(25 250)
|
(26 935)
|
(28 620)
|
(29 462)
|
(30 406)
|
(30 555)
|
(30 601)
|
(30 601)
|
(30 603)
|
(30 728)
|
(30 853)
|
(30 854)
|
(30 854)
|
|
| Other |
28 405
|
(582)
|
(21 132)
|
708
|
3 055
|
62
|
2 378
|
1 185
|
1 202
|
(840)
|
(11 600)
|
(13 021)
|
(11 662)
|
(10 140)
|
(8 847)
|
(22 425)
|
26 325
|
42 635
|
(6 884)
|
1 381
|
(40)
|
(13 141)
|
935
|
20 930
|
(19 476)
|
(29 709)
|
(449)
|
(29 495)
|
(32 205)
|
(8 095)
|
(12 180)
|
(27 489)
|
(20 544)
|
(12 673)
|
(14 064)
|
(7 779)
|
(32 050)
|
(71 870)
|
(56 884)
|
|
| Cash from Financing Activities |
261 807
N/A
|
(124 208)
N/A
|
(344 101)
-177%
|
74 457
N/A
|
237 093
+218%
|
(8 325)
N/A
|
29 116
N/A
|
(97 956)
N/A
|
(316 708)
-223%
|
(358 063)
-13%
|
(100 988)
+72%
|
(144 990)
-44%
|
(25 938)
+82%
|
(13 058)
+50%
|
(12 934)
+1%
|
223 234
N/A
|
92 628
-59%
|
(67 806)
N/A
|
147 229
N/A
|
95 527
-35%
|
235 293
+146%
|
313 344
+33%
|
163 305
-48%
|
81 450
-50%
|
55 298
-32%
|
28 641
-48%
|
76 036
+165%
|
143 792
+89%
|
145 716
+1%
|
51 164
-65%
|
122 588
+140%
|
24 290
-80%
|
(89 254)
N/A
|
(2 207)
+98%
|
(10 016)
-354%
|
1 853
N/A
|
(51 241)
N/A
|
(15 867)
+69%
|
47 923
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(3 111)
|
1 462
|
(1 219)
|
(4 187)
|
(5 012)
|
5 338
|
7 113
|
(1 357)
|
(7 251)
|
(8 744)
|
(6 430)
|
(7 990)
|
(4 933)
|
(2 997)
|
(2 034)
|
11 156
|
19 884
|
15 401
|
499
|
12 884
|
20 913
|
(2 147)
|
(20 445)
|
(7 044)
|
6 367
|
3 726
|
1 196
|
(6 785)
|
(4 005)
|
(7 639)
|
(8 825)
|
(3 095)
|
6 999
|
15 477
|
29 004
|
11 077
|
(284)
|
5 888
|
15 059
|
|
| Net Change in Cash |
69 204
N/A
|
(78 127)
N/A
|
(249 193)
-219%
|
92 150
N/A
|
204 904
+122%
|
(17 981)
N/A
|
(11 767)
+35%
|
(133 086)
-1 031%
|
(39 548)
+70%
|
4 443
N/A
|
16 564
+273%
|
142 637
+761%
|
(25 207)
N/A
|
(140 542)
-458%
|
(150 724)
-7%
|
258 424
N/A
|
452 371
+75%
|
208 423
-54%
|
25 707
-88%
|
145 027
+464%
|
30 633
-79%
|
(77 641)
N/A
|
52 383
N/A
|
101 588
+94%
|
24 737
-76%
|
67 913
+175%
|
17 042
-75%
|
(55 533)
N/A
|
295 156
N/A
|
326 692
+11%
|
3 912
-99%
|
75 883
+1 840%
|
9 855
-87%
|
(126 131)
N/A
|
62 621
N/A
|
123 539
+97%
|
(46 062)
N/A
|
(150 368)
-226%
|
177 905
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(62 147)
N/A
|
13 836
N/A
|
(405)
N/A
|
(40 142)
-9 812%
|
(42 976)
-7%
|
(11 521)
+73%
|
(22 965)
-99%
|
(73 579)
-220%
|
180 193
N/A
|
268 483
+49%
|
95 774
-64%
|
263 155
+175%
|
21 453
-92%
|
(108 524)
N/A
|
(123 834)
-14%
|
20 892
N/A
|
356 521
+1 606%
|
107 118
-70%
|
(336 426)
N/A
|
(37 012)
+89%
|
(261 302)
-606%
|
(460 543)
-76%
|
(246 024)
+47%
|
(225 005)
+9%
|
(172 967)
+23%
|
(1 836)
+99%
|
44 935
N/A
|
226
-99%
|
156 782
+69 273%
|
206 897
+32%
|
(177 115)
N/A
|
95 247
N/A
|
128 974
+35%
|
(148 068)
N/A
|
149 605
N/A
|
74 884
-50%
|
(37 787)
N/A
|
(27 749)
+27%
|
47 067
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
