Aeon Co Ltd
TSE:8267
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 036
4 049
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Aeon Co Ltd
Current Assets | 8.7T |
Cash & Short-Term Investments | 2.1T |
Receivables | 5.4T |
Other Current Assets | 1.2T |
Non-Current Assets | 5.1T |
Long-Term Investments | 351.6B |
PP&E | 3.6T |
Intangibles | 386.3B |
Other Non-Current Assets | 783.6B |
Current Liabilities | 8.4T |
Accounts Payable | 1.4T |
Accrued Liabilities | 38.5B |
Short-Term Debt | 415.4B |
Other Current Liabilities | 6.6T |
Non-Current Liabilities | 4.4T |
Long-Term Debt | 2.4T |
Other Non-Current Liabilities | 1.9T |
Balance Sheet
Aeon Co Ltd
Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
811 176
|
736 056
|
842 714
|
918 053
|
852 382
|
1 221 991
|
1 318 405
|
1 181 127
|
1 320 098
|
1 166 728
|
|
Cash Equivalents |
811 176
|
736 056
|
842 714
|
918 053
|
852 382
|
1 221 991
|
1 318 405
|
1 181 127
|
1 320 098
|
1 166 728
|
|
Short-Term Investments |
194 220
|
237 767
|
185 098
|
208 866
|
428 657
|
462 062
|
620 096
|
612 647
|
508 223
|
668 271
|
|
Total Receivables |
1 325 733
|
1 344 351
|
1 433 698
|
1 583 407
|
1 751 195
|
1 946 184
|
4 201 514
|
4 362 938
|
4 713 716
|
5 057 525
|
|
Accounts Receivables |
1 005 738
|
1 043 497
|
1 134 427
|
1 235 578
|
1 357 281
|
1 512 376
|
1 468 294
|
1 527 296
|
1 748 652
|
1 834 675
|
|
Other Receivables |
319 995
|
300 854
|
299 271
|
347 829
|
393 914
|
433 808
|
2 733 220
|
2 835 642
|
2 965 064
|
3 222 850
|
|
Inventory |
557 331
|
575 620
|
586 202
|
600 287
|
598 420
|
575 748
|
542 894
|
555 136
|
596 708
|
625 291
|
|
Other Current Assets |
1 329 161
|
1 542 146
|
1 872 062
|
2 163 508
|
2 328 007
|
2 507 367
|
453 338
|
473 818
|
543 014
|
527 102
|
|
Total Current Assets |
4 217 621
|
4 435 940
|
4 919 774
|
5 474 121
|
5 958 661
|
6 713 352
|
7 136 247
|
7 185 666
|
7 681 759
|
8 044 917
|
|
PP&E Net |
2 467 229
|
2 615 442
|
2 659 779
|
2 755 112
|
2 790 872
|
3 094 320
|
3 062 916
|
3 130 888
|
3 301 444
|
3 414 988
|
|
Intangible Assets |
110 944
|
120 024
|
133 143
|
139 472
|
153 396
|
167 899
|
183 103
|
196 263
|
210 866
|
235 463
|
|
Goodwill |
191 035
|
181 806
|
161 694
|
155 628
|
147 727
|
133 989
|
121 659
|
130 152
|
145 160
|
139 788
|
|
Note Receivable |
0
|
16 917
|
0
|
5 476
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
211 579
|
195 658
|
205 069
|
252 386
|
231 120
|
229 916
|
269 706
|
261 543
|
263 947
|
302 904
|
|
Other Long-Term Assets |
648 210
|
660 087
|
671 397
|
670 561
|
763 604
|
723 209
|
707 637
|
728 571
|
738 347
|
802 809
|
|
Other Assets |
191 035
|
181 806
|
161 694
|
155 628
|
147 727
|
133 989
|
121 659
|
130 152
|
145 160
|
139 788
|
|
Total Assets |
7 859 803
N/A
|
8 225 874
+5%
|
8 750 856
+6%
|
9 452 756
+8%
|
10 045 380
+6%
|
11 062 685
+10%
|
11 481 268
+4%
|
11 633 083
+1%
|
12 341 523
+6%
|
12 940 869
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
946 674
|
892 629
|
888 422
|
906 195
|
914 150
|
1 068 427
|
1 072 409
|
975 517
|
1 039 947
|
1 073 189
|
|
Accrued Liabilities |
18 525
|
24 496
|
26 196
|
31 874
|
33 078
|
31 475
|
35 055
|
36 454
|
38 260
|
47 932
|
|
Short-Term Debt |
295 167
|
444 070
|
397 973
|
413 535
|
477 713
|
421 526
|
451 750
|
518 672
|
528 904
|
605 274
|
|
Current Portion of Long-Term Debt |
278 235
|
295 914
|
347 141
|
322 652
|
381 804
|
444 639
|
418 050
|
535 407
|
591 079
|
571 451
|
|
Other Current Liabilities |
2 749 529
|
2 874 857
|
3 258 728
|
3 773 386
|
4 200 411
|
4 633 154
|
4 901 207
|
4 981 916
|
5 279 688
|
5 475 068
|
|
Total Current Liabilities |
4 288 130
|
4 531 966
|
4 918 460
|
5 447 642
|
6 007 156
|
6 599 221
|
6 878 471
|
7 047 966
|
7 477 878
|
7 772 914
|
|
Long-Term Debt |
1 256 672
|
1 415 863
|
1 498 922
|
1 599 853
|
1 693 068
|
2 140 522
|
2 275 908
|
2 236 874
|
2 363 140
|
2 538 965
|
|
Deferred Income Tax |
39 452
|
36 410
|
48 350
|
54 648
|
37 323
|
37 444
|
40 137
|
34 320
|
31 669
|
47 900
|
|
Minority Interest |
621 763
|
675 700
|
729 209
|
763 254
|
779 768
|
783 056
|
783 904
|
853 701
|
976 482
|
1 031 925
|
|
Other Liabilities |
445 569
|
422 161
|
422 714
|
433 876
|
432 469
|
436 220
|
530 976
|
501 500
|
498 604
|
493 889
|
|
Total Liabilities |
6 651 586
N/A
|
7 082 100
+6%
|
7 617 655
+8%
|
8 299 273
+9%
|
8 949 784
+8%
|
9 996 463
+12%
|
10 509 396
+5%
|
10 674 361
+2%
|
11 347 773
+6%
|
11 885 593
+5%
|
|
Equity | |||||||||||
Common Stock |
220 007
|
220 007
|
220 007
|
220 007
|
220 007
|
220 007
|
220 007
|
220 007
|
220 007
|
220 007
|
|
Retained Earnings |
611 035
|
590 285
|
576 967
|
576 330
|
563 095
|
542 886
|
441 150
|
416 793
|
412 931
|
426 751
|
|
Additional Paid In Capital |
316 894
|
316 894
|
315 813
|
306 464
|
302 636
|
307 089
|
300 964
|
296 285
|
299 667
|
288 337
|
|
Unrealized Security Profit/Loss |
49 573
|
42 815
|
52 440
|
77 701
|
47 391
|
55 054
|
62 813
|
47 335
|
41 711
|
68 233
|
|
Treasury Stock |
44 235
|
42 538
|
40 709
|
38 962
|
36 290
|
42 455
|
36 601
|
34 030
|
22 936
|
20 543
|
|
Other Equity |
54 943
|
16 311
|
8 683
|
11 943
|
1 243
|
16 359
|
16 461
|
12 332
|
42 370
|
72 491
|
|
Total Equity |
1 208 217
N/A
|
1 143 774
-5%
|
1 133 201
-1%
|
1 153 483
+2%
|
1 095 596
-5%
|
1 066 222
-3%
|
971 872
-9%
|
958 722
-1%
|
993 750
+4%
|
1 055 276
+6%
|
|
Total Liabilities & Equity |
7 859 803
N/A
|
8 225 874
+5%
|
8 750 856
+6%
|
9 452 756
+8%
|
10 045 380
+6%
|
11 062 685
+10%
|
11 481 268
+4%
|
11 633 083
+1%
|
12 341 523
+6%
|
12 940 869
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
835
|
837
|
838
|
840
|
842
|
842
|
846
|
847
|
855
|
856
|