Axial Retailing Inc
TSE:8255

Watchlist Manager
Axial Retailing Inc Logo
Axial Retailing Inc
TSE:8255
Watchlist
Price: 875 JPY -0.23% Market Closed
Market Cap: 81.9B JPY
Have any thoughts about
Axial Retailing Inc?
Write Note

Relative Value

The Relative Value of one Axial Retailing Inc stock under the Base Case scenario is 944.03 JPY. Compared to the current market price of 875 JPY, Axial Retailing Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
944.03 JPY
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
60
Median 3Y
0.3
Median 5Y
0.1
Industry
0.6
Forward
0.3
vs History
25
vs Industry
41
Median 3Y
11
Median 5Y
3
Industry
16.9
Forward
9.9
vs History
1
vs Industry
47
Median 3Y
5.2
Median 5Y
1.8
Industry
8
vs History
1
vs Industry
25
Median 3Y
16.9
Median 5Y
7.1
Industry
15.7
vs History
25
vs Industry
53
Median 3Y
0.9
Median 5Y
0.3
Industry
1.6
vs History
25
vs Industry
71
Median 3Y
0.2
Median 5Y
0
Industry
0.7
Forward
0.2
vs History
25
vs Industry
72
Median 3Y
0.8
Median 5Y
0.2
Industry
2.3
vs History
25
vs Industry
57
Median 3Y
3.7
Median 5Y
0.7
Industry
8.6
Forward
3.5
vs History
25
vs Industry
53
Median 3Y
5.5
Median 5Y
1
Industry
12.9
vs History
1
vs Industry
57
Median 3Y
4.1
Median 5Y
0.8
Industry
9.2
vs History
1
vs Industry
29
Median 3Y
12.5
Median 5Y
1.9
Industry
12.9
vs History
25
vs Industry
54
Median 3Y
0.7
Median 5Y
0.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Axial Retailing Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Axial Retailing Inc
TSE:8255
79.2B JPY 0.3 11 3.7 5.5
ZA
Shoprite Holdings Ltd
JSE:SHP
161.3B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
73.1B CAD 0.7 19.6 10.8 16.5
US
Kroger Co
NYSE:KR
43B USD 0.3 15.5 7 12.3
CA
Loblaw Companies Ltd
TSX:L
56.9B CAD 0.9 25.3 10.1 17.7
JP
Seven & i Holdings Co Ltd
TSE:3382
6.5T JPY 0.5 32.9 8.6 18.5
ZA
Pick N Pay Stores Ltd
JSE:PIK
32.4B Zac 0 0 0 0
NL
Koninklijke Ahold Delhaize NV
AEX:AD
30.7B EUR 0.3 16.7 6.5 15
UK
Tesco PLC
LSE:TSCO
24.7B GBP 0.4 18.8 7.1 11.4
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.4 89.3 54.5 66.4
AU
Woolworths Group Ltd
ASX:WOW
37B AUD 0.5 342.4 31 31
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Axial Retailing Inc
TSE:8255
Average EV/EBIT: 21.6
5.5
N/A N/A
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
13%
N/A
CA
Alimentation Couche-Tard Inc
TSX:ATD
16.5
9%
1.8
US
Kroger Co
NYSE:KR
12.3
16%
0.8
CA
Loblaw Companies Ltd
TSX:L
17.7
11%
1.6
JP
Seven & i Holdings Co Ltd
TSE:3382
18.5
-4%
N/A
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
109%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15
13%
1.2
UK
Tesco PLC
LSE:TSCO
11.4
6%
1.9
IN
Avenue Supermarts Ltd
NSE:DMART
66.4
21%
3.2
AU
Woolworths Group Ltd
ASX:WOW
31
31%
1