Axial Retailing Inc
TSE:8255
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
877
1 072.5287
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Axial Retailing Inc
Revenue
|
273B
JPY
|
Cost of Revenue
|
-193.3B
JPY
|
Gross Profit
|
79.7B
JPY
|
Operating Expenses
|
-68.1B
JPY
|
Operating Income
|
11.6B
JPY
|
Other Expenses
|
-4.2B
JPY
|
Net Income
|
7.4B
JPY
|
Income Statement
Axial Retailing Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
190 473
N/A
|
209 804
+10%
|
211 726
+1%
|
212 611
+0%
|
216 156
+2%
|
218 844
+1%
|
220 997
+1%
|
223 709
+1%
|
225 132
+1%
|
226 273
+1%
|
228 288
+1%
|
228 899
+0%
|
229 666
+0%
|
230 984
+1%
|
231 702
+0%
|
232 810
+0%
|
233 508
+0%
|
235 425
+1%
|
235 342
0%
|
235 347
+0%
|
235 883
+0%
|
235 606
0%
|
237 245
+1%
|
240 898
+2%
|
247 995
+3%
|
251 307
+1%
|
254 603
+1%
|
256 351
+1%
|
251 746
-2%
|
249 916
-1%
|
247 520
-1%
|
246 450
0%
|
247 215
+0%
|
249 531
+1%
|
253 390
+2%
|
254 966
+1%
|
257 879
+1%
|
261 850
+2%
|
265 456
+1%
|
270 224
+2%
|
272 961
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(139 514)
|
(153 242)
|
(154 394)
|
(154 750)
|
(157 054)
|
(158 937)
|
(160 471)
|
(162 365)
|
(163 440)
|
(164 219)
|
(165 676)
|
(166 084)
|
(166 213)
|
(166 681)
|
(166 505)
|
(166 659)
|
(166 851)
|
(168 093)
|
(168 039)
|
(168 033)
|
(168 384)
|
(168 254)
|
(169 202)
|
(171 941)
|
(176 655)
|
(178 749)
|
(181 077)
|
(182 398)
|
(178 894)
|
(177 323)
|
(175 267)
|
(174 046)
|
(174 666)
|
(176 301)
|
(179 035)
|
(180 139)
|
(182 104)
|
(184 952)
|
(187 445)
|
(191 085)
|
(193 262)
|
|
Gross Profit |
50 960
N/A
|
56 563
+11%
|
57 332
+1%
|
57 861
+1%
|
59 102
+2%
|
59 907
+1%
|
60 526
+1%
|
61 344
+1%
|
61 692
+1%
|
62 054
+1%
|
62 612
+1%
|
62 815
+0%
|
63 453
+1%
|
64 303
+1%
|
65 197
+1%
|
66 151
+1%
|
66 657
+1%
|
67 332
+1%
|
67 303
0%
|
67 314
+0%
|
67 499
+0%
|
67 352
0%
|
68 043
+1%
|
68 957
+1%
|
71 340
+3%
|
72 558
+2%
|
73 526
+1%
|
73 953
+1%
|
72 852
-1%
|
72 593
0%
|
72 253
0%
|
72 404
+0%
|
72 549
+0%
|
73 230
+1%
|
74 355
+2%
|
74 827
+1%
|
75 775
+1%
|
76 898
+1%
|
78 011
+1%
|
79 139
+1%
|
79 699
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(45 287)
|
(50 075)
|
(50 481)
|
(51 196)
|
(51 316)
|
(51 749)
|
(52 003)
|
(52 801)
|
(53 068)
|
(53 279)
|
(53 683)
|
(53 762)
|
(54 576)
|
(55 692)
|
(56 300)
|
(57 083)
|
(57 637)
|
(57 964)
|
(58 206)
|
(57 791)
|
(57 727)
|
(57 927)
|
(58 619)
|
(59 490)
|
(60 125)
|
(60 505)
|
(60 585)
|
(61 839)
|
(61 846)
|
(61 910)
|
(62 150)
|
(62 094)
|
(62 752)
|
(63 429)
|
(64 158)
|
(64 384)
|
(64 922)
|
(65 461)
|
(66 036)
|
(67 360)
|
(68 088)
|
|
Selling, General & Administrative |
(41 956)
|
(46 466)
|
(46 943)
|
(47 706)
|
(47 873)
|
(48 233)
|
(48 462)
|
(49 192)
|
(49 386)
|
(49 523)
|
(49 877)
|
(49 922)
|
(50 716)
|
(51 796)
|
(52 375)
|
(53 111)
|
(53 598)
|
(53 874)
|
(54 130)
|
(53 750)
|
(53 705)
|
(53 896)
|
(54 532)
|
(55 330)
|
(55 863)
|
(56 196)
|
(56 243)
|
(57 467)
|
(57 454)
|
(57 455)
|
(57 635)
|
(57 485)
|
(58 097)
|
(58 693)
|
(59 377)
|
(59 589)
|
(60 116)
|
(60 669)
|
(61 174)
|
(62 356)
|
(62 978)
|
|
Depreciation & Amortization |
(3 330)
|
(3 608)
|
(3 536)
|
(3 489)
|
(3 439)
|
(3 513)
|
(3 540)
|
(3 608)
|
(3 682)
|
(3 755)
|
(3 804)
|
(3 839)
|
(3 859)
|
(3 895)
|
(3 923)
|
(3 971)
|
(4 038)
|
(4 089)
|
(4 076)
|
(4 040)
|
(4 021)
|
(4 029)
|
(4 086)
|
(4 160)
|
(4 262)
|
(4 311)
|
(4 341)
|
(4 371)
|
(4 390)
|
(4 454)
|
(4 514)
|
(4 608)
|
(4 655)
|
(4 734)
|
(4 781)
|
(4 794)
|
(4 805)
|
(4 791)
|
(4 860)
|
(5 002)
|
(5 107)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
2
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(3)
|
|
Operating Income |
5 673
N/A
|
6 487
+14%
|
6 851
+6%
|
6 665
-3%
|
7 785
+17%
|
8 158
+5%
|
8 523
+4%
|
8 543
+0%
|
8 624
+1%
|
8 775
+2%
|
8 929
+2%
|
9 053
+1%
|
8 877
-2%
|
8 611
-3%
|
8 897
+3%
|
9 068
+2%
|
9 020
-1%
|
9 368
+4%
|
9 097
-3%
|
9 523
+5%
|
9 772
+3%
|
9 425
-4%
|
9 424
0%
|
9 467
+0%
|
11 215
+18%
|
12 053
+7%
|
12 941
+7%
|
12 114
-6%
|
11 006
-9%
|
10 683
-3%
|
10 103
-5%
|
10 310
+2%
|
9 797
-5%
|
9 801
+0%
|
10 197
+4%
|
10 443
+2%
|
10 853
+4%
|
11 437
+5%
|
11 975
+5%
|
11 779
-2%
|
11 611
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(42)
|
(55)
|
(46)
|
(42)
|
(35)
|
(30)
|
(23)
|
(15)
|
(9)
|
(5)
|
(2)
|
1
|
7
|
11
|
16
|
18
|
26
|
27
|
28
|
31
|
32
|
35
|
38
|
38
|
40
|
44
|
47
|
49
|
51
|
48
|
49
|
48
|
48
|
47
|
44
|
79
|
85
|
82
|
89
|
53
|
54
|
|
Non-Reccuring Items |
(727)
|
(722)
|
(701)
|
(722)
|
(720)
|
(720)
|
(746)
|
(1 196)
|
(1 192)
|
(1 330)
|
(1 404)
|
(665)
|
(664)
|
(529)
|
(457)
|
(104)
|
(138)
|
(180)
|
(354)
|
(303)
|
(268)
|
(270)
|
(77)
|
(359)
|
(368)
|
(334)
|
(413)
|
(361)
|
(359)
|
(448)
|
(376)
|
(142)
|
(164)
|
(161)
|
(144)
|
(1 358)
|
(1 347)
|
(1 260)
|
(1 335)
|
(1 519)
|
(1 511)
|
|
Gain/Loss on Disposition of Assets |
1
|
5
|
6
|
5
|
6
|
6
|
4
|
0
|
0
|
3
|
3
|
14
|
15
|
(68)
|
(68)
|
(59)
|
(60)
|
20
|
20
|
0
|
(10)
|
(10)
|
(52)
|
(52)
|
0
|
(42)
|
0
|
0
|
0
|
0
|
(4)
|
(151)
|
0
|
0
|
(146)
|
11
|
15
|
15
|
10
|
0
|
0
|
|
Total Other Income |
276
|
279
|
264
|
156
|
158
|
158
|
143
|
111
|
136
|
126
|
133
|
130
|
99
|
115
|
114
|
120
|
131
|
125
|
171
|
144
|
138
|
195
|
193
|
203
|
174
|
387
|
374
|
410
|
398
|
308
|
279
|
258
|
224
|
122
|
456
|
454
|
342
|
343
|
199
|
502
|
543
|
|
Pre-Tax Income |
5 182
N/A
|
5 995
+16%
|
6 375
+6%
|
6 062
-5%
|
7 195
+19%
|
7 572
+5%
|
7 901
+4%
|
7 443
-6%
|
7 559
+2%
|
7 569
+0%
|
7 659
+1%
|
8 533
+11%
|
8 334
-2%
|
8 140
-2%
|
8 502
+4%
|
9 043
+6%
|
8 979
-1%
|
9 360
+4%
|
8 962
-4%
|
9 395
+5%
|
9 664
+3%
|
9 375
-3%
|
9 526
+2%
|
9 297
-2%
|
11 061
+19%
|
12 108
+9%
|
12 949
+7%
|
12 212
-6%
|
11 096
-9%
|
10 591
-5%
|
10 051
-5%
|
10 323
+3%
|
9 905
-4%
|
9 809
-1%
|
10 407
+6%
|
9 629
-7%
|
9 948
+3%
|
10 617
+7%
|
10 938
+3%
|
10 815
-1%
|
10 697
-1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 265)
|
(2 550)
|
(2 665)
|
(2 766)
|
(3 083)
|
(3 132)
|
(3 153)
|
(2 778)
|
(2 760)
|
(2 710)
|
(2 696)
|
(2 749)
|
(2 689)
|
(2 661)
|
(2 787)
|
(2 972)
|
(2 961)
|
(3 070)
|
(2 950)
|
(2 968)
|
(3 055)
|
(2 958)
|
(3 022)
|
(3 058)
|
(3 590)
|
(3 922)
|
(4 161)
|
(3 930)
|
(3 590)
|
(3 401)
|
(3 242)
|
(3 249)
|
(3 121)
|
(3 117)
|
(3 299)
|
(3 273)
|
(3 376)
|
(3 589)
|
(3 695)
|
(3 372)
|
(3 331)
|
|
Income from Continuing Operations |
2 917
|
3 444
|
3 709
|
3 296
|
4 111
|
4 440
|
4 748
|
4 665
|
4 799
|
4 859
|
4 963
|
5 784
|
5 645
|
5 479
|
5 715
|
6 071
|
6 018
|
6 290
|
6 012
|
6 427
|
6 609
|
6 417
|
6 504
|
6 239
|
7 471
|
8 186
|
8 788
|
8 282
|
7 506
|
7 190
|
6 809
|
7 074
|
6 784
|
6 692
|
7 108
|
6 356
|
6 572
|
7 028
|
7 243
|
7 443
|
7 366
|
|
Net Income (Common) |
2 917
N/A
|
3 444
+18%
|
3 709
+8%
|
3 296
-11%
|
4 110
+25%
|
4 439
+8%
|
4 748
+7%
|
4 664
-2%
|
4 799
+3%
|
4 859
+1%
|
4 962
+2%
|
5 784
+17%
|
5 644
-2%
|
5 478
-3%
|
5 714
+4%
|
6 070
+6%
|
6 017
-1%
|
6 289
+5%
|
6 012
-4%
|
6 427
+7%
|
6 610
+3%
|
6 417
-3%
|
6 504
+1%
|
6 239
-4%
|
7 471
+20%
|
8 186
+10%
|
8 787
+7%
|
8 282
-6%
|
7 505
-9%
|
7 191
-4%
|
6 810
-5%
|
7 074
+4%
|
6 785
-4%
|
6 691
-1%
|
7 108
+6%
|
6 356
-11%
|
6 571
+3%
|
7 029
+7%
|
7 242
+3%
|
7 442
+3%
|
7 366
-1%
|
|
EPS (Diluted) |
126.82
N/A
|
149.73
+18%
|
161.26
+8%
|
141.2
-12%
|
178.69
+27%
|
193
+8%
|
206.43
+7%
|
199.8
-3%
|
208.65
+4%
|
211.26
+1%
|
215.73
+2%
|
247.78
+15%
|
245.39
-1%
|
238.17
-3%
|
248.43
+4%
|
260.04
+5%
|
261.6
+1%
|
273.43
+5%
|
257.55
-6%
|
275.34
+7%
|
284.53
+3%
|
278.5
-2%
|
282.26
+1%
|
270.21
-4%
|
324.23
+20%
|
355.26
+10%
|
381.34
+7%
|
89.86
-76%
|
325.71
+262%
|
312.08
-4%
|
295.55
-5%
|
76.75
-74%
|
294.47
+284%
|
290.39
-1%
|
308.48
+6%
|
68.96
-78%
|
71.32
+3%
|
77.4
+9%
|
79.99
+3%
|
81.78
+2%
|
81.36
-1%
|