Axial Retailing Inc
TSE:8255

Watchlist Manager
Axial Retailing Inc Logo
Axial Retailing Inc
TSE:8255
Watchlist
Price: 897 JPY 0.56% Market Closed
Market Cap: 82.7B JPY
Have any thoughts about
Axial Retailing Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Axial Retailing Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
5 181
5 993
6 374
6 062
7 194
7 572
7 901
7 443
7 559
7 569
7 659
8 533
8 334
8 140
8 502
9 043
8 979
9 360
8 962
9 395
9 664
9 375
9 526
9 297
11 061
12 108
12 949
12 212
11 096
10 591
10 051
10 323
9 905
9 809
10 407
9 629
9 948
10 617
10 938
10 815
10 697
Depreciation & Amortization
3 512
3 778
3 701
3 653
3 604
3 676
3 703
3 770
3 853
3 944
4 009
4 064
4 098
4 139
4 174
4 227
4 294
4 357
4 365
4 346
4 345
4 358
4 412
4 483
4 580
4 625
4 655
4 694
4 722
4 788
4 845
4 929
4 969
5 050
5 104
5 126
5 146
5 136
5 207
5 355
5 485
Other Non-Cash Items
1 020
916
835
1 092
755
761
826
1 410
1 303
1 453
1 481
712
692
714
596
298
298
188
336
187
254
272
110
425
508
425
411
962
398
436
287
(136)
198
53
23
1 028
1 188
1 179
1 267
1 923
1 511
Cash Taxes Paid
2 489
2 452
2 971
3 016
2 784
2 719
2 741
2 725
3 114
3 095
3 340
3 340
2 879
2 655
2 432
2 431
2 834
2 966
3 114
3 117
2 974
2 953
2 965
2 962
3 179
3 159
3 297
3 317
4 377
4 276
4 843
4 823
3 046
3 109
2 519
2 521
3 525
3 542
3 550
3 548
3 508
Cash Interest Paid
140
153
146
136
130
121
114
108
103
97
92
87
83
79
74
71
68
67
66
62
60
57
55
55
53
51
48
45
43
42
41
41
40
40
40
40
40
39
39
39
39
Change in Working Capital
(1 681)
(611)
(415)
(1 560)
(2 141)
(2 345)
(2 891)
(2 544)
(2 469)
(2 562)
(2 992)
(3 225)
(2 814)
(1 022)
(1 625)
(1 274)
(1 086)
(2 654)
(3 269)
(3 125)
(2 685)
(4 018)
(3 402)
(2 804)
(3 704)
(2 508)
(2 104)
(3 420)
(4 767)
(4 773)
(5 621)
(5 689)
(4 104)
(3 744)
(2 777)
(3 189)
(3 546)
(970)
(3 216)
(995)
(1 704)
Cash from Operating Activities
8 034
N/A
10 077
+25%
10 496
+4%
9 247
-12%
9 411
+2%
9 664
+3%
9 539
-1%
10 079
+6%
10 246
+2%
10 404
+2%
10 157
-2%
10 084
-1%
10 310
+2%
11 971
+16%
11 647
-3%
12 294
+6%
12 485
+2%
11 251
-10%
10 394
-8%
10 803
+4%
11 578
+7%
9 987
-14%
10 646
+7%
11 401
+7%
12 445
+9%
14 650
+18%
15 911
+9%
14 448
-9%
11 449
-21%
11 042
-4%
9 562
-13%
9 427
-1%
10 968
+16%
11 168
+2%
12 757
+14%
12 594
-1%
12 736
+1%
15 962
+25%
14 196
-11%
17 098
+20%
15 989
-6%
Investing Cash Flow
Capital Expenditures
(6 216)
(5 602)
(6 025)
(6 277)
(5 700)
(5 508)
(5 815)
(6 733)
(8 156)
(8 184)
(8 230)
(7 844)
(6 959)
(6 365)
(6 328)
(6 073)
(7 982)
(8 031)
(6 886)
(7 002)
(5 324)
(6 487)
(7 371)
(6 864)
(7 194)
(6 257)
(5 574)
(7 646)
(7 321)
(7 969)
(7 846)
(6 415)
(7 178)
(7 572)
(9 602)
(9 682)
(10 082)
(11 380)
(11 775)
(11 698)
(10 634)
Other Items
3 719
4 084
355
389
601
616
704
592
379
293
(222)
666
799
889
1 414
427
359
53
(79)
(101)
(12)
226
351
601
538
422
225
20
(100)
(120)
84
619
575
920
650
392
174
(81)
80
(166)
160
Cash from Investing Activities
(2 498)
N/A
(1 518)
+39%
(5 671)
-274%
(5 888)
-4%
(5 099)
+13%
(4 892)
+4%
(5 110)
-4%
(6 141)
-20%
(7 777)
-27%
(7 891)
-1%
(8 452)
-7%
(7 178)
+15%
(6 160)
+14%
(5 476)
+11%
(4 914)
+10%
(5 646)
-15%
(7 623)
-35%
(7 978)
-5%
(6 965)
+13%
(7 103)
-2%
(5 336)
+25%
(6 261)
-17%
(7 020)
-12%
(6 263)
+11%
(6 656)
-6%
(5 835)
+12%
(5 349)
+8%
(7 626)
-43%
(7 421)
+3%
(8 089)
-9%
(7 762)
+4%
(5 796)
+25%
(6 603)
-14%
(6 652)
-1%
(8 952)
-35%
(9 290)
-4%
(9 908)
-7%
(11 461)
-16%
(11 695)
-2%
(11 864)
-1%
(10 474)
+12%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(1)
(1)
(1)
0
0
0
0
0
(1 167)
(1 167)
(1 167)
(1 167)
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
(374)
(1 510)
(1 510)
(1 510)
(1 136)
Net Issuance of Debt
(1 024)
(3 784)
(1 446)
(1 090)
(1 100)
(964)
(5 341)
(3 904)
(1 656)
(1 650)
(210)
(2 378)
(4 563)
(4 026)
(4 717)
(3 294)
(169)
(747)
1 257
(3 335)
(4 266)
(4 179)
(2 977)
(793)
(1 721)
(469)
(3 934)
(403)
(386)
(377)
(372)
(365)
(369)
(373)
(378)
(376)
(356)
(338)
(317)
(302)
(296)
Cash Paid for Dividends
(828)
(827)
(1 002)
(1 002)
(941)
(933)
(934)
(933)
(1 339)
(1 352)
(1 468)
(1 469)
(1 585)
(1 586)
(1 582)
(1 583)
(1 625)
(1 628)
(1 629)
(1 630)
(1 672)
(1 676)
(1 673)
(1 670)
(1 660)
(1 654)
(1 767)
(1 770)
(1 845)
(1 840)
(1 841)
(1 839)
(1 837)
(1 838)
(1 837)
(1 838)
(1 823)
(1 839)
(1 934)
(1 942)
(1 938)
Other
0
0
0
(1)
(3)
(3)
(3)
(1)
0
(1)
0
(1)
(1)
(1)
(1)
(1)
(3)
(1)
(2)
(2)
0
(1)
(2)
(2)
(3)
(2)
(1)
0
0
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(1)
Cash from Financing Activities
(1 853)
N/A
(4 613)
-149%
(2 450)
+47%
(2 093)
+15%
(2 044)
+2%
(1 899)
+7%
(6 278)
-231%
(4 839)
+23%
(2 996)
+38%
(3 004)
0%
(1 678)
+44%
(3 849)
-129%
(6 150)
-60%
(5 614)
+9%
(6 301)
-12%
(4 878)
+23%
(1 797)
+63%
(2 376)
-32%
(374)
+84%
(4 967)
-1 228%
(7 105)
-43%
(7 023)
+1%
(5 819)
+17%
(3 632)
+38%
(3 384)
+7%
(2 125)
+37%
(5 702)
-168%
(2 174)
+62%
(2 231)
-3%
(2 218)
+1%
(2 215)
+0%
(2 205)
+0%
(2 207)
0%
(2 212)
0%
(2 216)
0%
(2 215)
+0%
(2 554)
-15%
(3 688)
-44%
(3 761)
-2%
(3 755)
+0%
(3 371)
+10%
Change in Cash
Net Change in Cash
3 683
N/A
3 946
+7%
2 375
-40%
1 266
-47%
2 268
+79%
2 873
+27%
(1 849)
N/A
(901)
+51%
(527)
+42%
(491)
+7%
27
N/A
(943)
N/A
(2 000)
-112%
881
N/A
432
-51%
1 770
+310%
3 065
+73%
897
-71%
3 055
+241%
(1 267)
N/A
(863)
+32%
(3 297)
-282%
(2 193)
+33%
1 506
N/A
2 405
+60%
6 690
+178%
4 860
-27%
4 648
-4%
1 797
-61%
735
-59%
(415)
N/A
1 426
N/A
2 158
+51%
2 304
+7%
1 589
-31%
1 089
-31%
274
-75%
813
+197%
(1 260)
N/A
1 479
N/A
2 144
+45%
Free Cash Flow
Free Cash Flow
1 818
N/A
4 475
+146%
4 471
0%
2 970
-34%
3 711
+25%
4 156
+12%
3 724
-10%
3 346
-10%
2 090
-38%
2 220
+6%
1 927
-13%
2 240
+16%
3 351
+50%
5 606
+67%
5 319
-5%
6 221
+17%
4 503
-28%
3 220
-28%
3 508
+9%
3 801
+8%
6 254
+65%
3 500
-44%
3 275
-6%
4 537
+39%
5 251
+16%
8 393
+60%
10 337
+23%
6 802
-34%
4 128
-39%
3 073
-26%
1 716
-44%
3 012
+76%
3 790
+26%
3 596
-5%
3 155
-12%
2 912
-8%
2 654
-9%
4 582
+73%
2 421
-47%
5 400
+123%
5 355
-1%

See Also

Discover More