Credit Saison Co Ltd
TSE:8253
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 401.5
3 699
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Credit Saison Co Ltd
Revenue
|
436.9B
JPY
|
Cost of Revenue
|
-61.1B
JPY
|
Gross Profit
|
375.8B
JPY
|
Operating Expenses
|
-247.8B
JPY
|
Operating Income
|
128B
JPY
|
Other Expenses
|
-55.4B
JPY
|
Net Income
|
72.6B
JPY
|
Income Statement
Credit Saison Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
332 461
N/A
|
330 535
-1%
|
329 592
0%
|
335 684
+2%
|
345 435
+3%
|
345 970
+0%
|
350 243
+1%
|
345 760
-1%
|
337 532
-2%
|
341 607
+1%
|
342 194
+0%
|
351 101
+3%
|
356 528
+2%
|
357 907
+0%
|
362 133
+1%
|
358 331
-1%
|
357 517
0%
|
361 622
+1%
|
366 470
+1%
|
371 842
+1%
|
376 226
+1%
|
392 494
+4%
|
396 019
+1%
|
397 112
+0%
|
380 161
-4%
|
353 970
-7%
|
338 319
-4%
|
325 381
-4%
|
339 339
+4%
|
351 126
+3%
|
360 111
+3%
|
362 955
+1%
|
363 024
+0%
|
361 694
0%
|
372 829
+3%
|
382 540
+3%
|
389 685
+2%
|
404 478
+4%
|
405 558
+0%
|
420 317
+4%
|
436 922
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(97 510)
|
(93 337)
|
(89 446)
|
(89 331)
|
(92 795)
|
(90 732)
|
(90 741)
|
(87 614)
|
(80 830)
|
(81 386)
|
(79 533)
|
(83 227)
|
(83 386)
|
(80 480)
|
(80 968)
|
(65 080)
|
(58 518)
|
(57 740)
|
(57 189)
|
(66 987)
|
(69 343)
|
(79 649)
|
(82 812)
|
(85 702)
|
(77 451)
|
(61 491)
|
(51 436)
|
(42 755)
|
(51 347)
|
(59 643)
|
(64 788)
|
(63 937)
|
(60 358)
|
(54 578)
|
(57 633)
|
(59 902)
|
(58 970)
|
(64 032)
|
(56 253)
|
(58 713)
|
(61 122)
|
|
Gross Profit |
234 951
N/A
|
237 198
+1%
|
240 146
+1%
|
246 353
+3%
|
252 640
+3%
|
255 238
+1%
|
259 502
+2%
|
258 146
-1%
|
256 702
-1%
|
260 221
+1%
|
262 661
+1%
|
267 874
+2%
|
273 142
+2%
|
277 427
+2%
|
281 165
+1%
|
293 251
+4%
|
298 999
+2%
|
303 882
+2%
|
309 281
+2%
|
304 855
-1%
|
306 883
+1%
|
312 845
+2%
|
313 207
+0%
|
311 410
-1%
|
302 710
-3%
|
292 479
-3%
|
286 883
-2%
|
282 626
-1%
|
287 992
+2%
|
291 483
+1%
|
295 323
+1%
|
299 018
+1%
|
302 666
+1%
|
307 116
+1%
|
315 196
+3%
|
322 638
+2%
|
330 715
+3%
|
340 446
+3%
|
349 305
+3%
|
361 604
+4%
|
375 800
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(197 792)
|
(200 224)
|
(201 455)
|
(206 192)
|
(209 297)
|
(210 892)
|
(228 579)
|
(221 553)
|
(222 532)
|
(224 943)
|
(218 617)
|
(236 661)
|
(241 271)
|
(245 533)
|
(246 774)
|
(214 026)
|
(211 033)
|
(208 208)
|
(201 298)
|
(220 974)
|
(222 653)
|
(224 804)
|
(225 727)
|
(236 910)
|
(229 076)
|
(222 439)
|
(216 671)
|
(202 380)
|
(204 964)
|
(205 679)
|
(207 642)
|
(222 541)
|
(226 228)
|
(230 258)
|
(234 811)
|
(229 322)
|
(232 670)
|
(236 302)
|
(239 307)
|
(242 778)
|
(247 752)
|
|
Selling, General & Administrative |
(197 791)
|
(200 224)
|
(201 454)
|
(196 819)
|
(209 298)
|
(210 891)
|
(228 579)
|
(213 924)
|
(222 531)
|
(224 942)
|
(218 618)
|
(229 967)
|
(241 271)
|
(245 534)
|
(246 774)
|
(201 235)
|
(198 242)
|
(195 416)
|
(188 507)
|
(198 500)
|
(222 653)
|
(224 804)
|
(225 727)
|
(210 455)
|
(229 076)
|
(222 439)
|
(216 671)
|
(175 781)
|
(204 964)
|
(205 679)
|
(207 642)
|
(194 511)
|
(226 228)
|
(230 258)
|
(234 811)
|
(199 814)
|
(232 670)
|
(236 302)
|
(239 307)
|
(212 472)
|
(247 752)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(9 373)
|
0
|
0
|
0
|
(7 629)
|
0
|
0
|
0
|
(6 694)
|
0
|
0
|
0
|
(12 791)
|
0
|
0
|
0
|
(22 474)
|
0
|
0
|
0
|
(26 455)
|
0
|
0
|
0
|
(26 599)
|
0
|
0
|
0
|
(28 030)
|
0
|
0
|
0
|
(29 508)
|
0
|
0
|
0
|
(30 306)
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(12 791)
|
(12 792)
|
(12 791)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
37 159
N/A
|
36 974
0%
|
38 691
+5%
|
40 161
+4%
|
43 343
+8%
|
44 346
+2%
|
30 923
-30%
|
36 593
+18%
|
34 170
-7%
|
35 278
+3%
|
44 044
+25%
|
31 213
-29%
|
31 871
+2%
|
31 894
+0%
|
34 391
+8%
|
79 225
+130%
|
87 966
+11%
|
95 674
+9%
|
107 983
+13%
|
83 881
-22%
|
84 230
+0%
|
88 041
+5%
|
87 480
-1%
|
74 500
-15%
|
73 634
-1%
|
70 040
-5%
|
70 212
+0%
|
80 246
+14%
|
83 028
+3%
|
85 804
+3%
|
87 681
+2%
|
76 477
-13%
|
76 438
0%
|
76 858
+1%
|
80 385
+5%
|
93 316
+16%
|
98 045
+5%
|
104 144
+6%
|
109 998
+6%
|
118 826
+8%
|
128 048
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
8 556
|
7 324
|
4 880
|
3 694
|
3 696
|
4 016
|
6 430
|
2 931
|
2 984
|
3 210
|
5 046
|
21 704
|
35 022
|
35 103
|
33 675
|
13 065
|
(2 946)
|
(5 448)
|
(8 107)
|
(1 049)
|
(2 746)
|
(2 913)
|
(3 100)
|
(2 601)
|
(4 961)
|
(6 036)
|
(6 901)
|
(5 910)
|
(6 617)
|
(7 505)
|
(7 453)
|
(5 667)
|
(6 839)
|
(6 137)
|
(7 318)
|
(8 035)
|
(11 563)
|
6 066
|
5 345
|
9 848
|
3 201
|
|
Non-Reccuring Items |
(1 487)
|
(1 580)
|
(2 834)
|
(2 898)
|
(3 455)
|
(3 439)
|
(2 754)
|
3 461
|
3 448
|
14 103
|
14 106
|
7 534
|
7 787
|
(2 838)
|
(15 809)
|
(29 559)
|
(37 574)
|
(47 168)
|
(41 210)
|
(35 875)
|
(34 807)
|
(33 514)
|
(34 244)
|
(45 720)
|
(38 156)
|
(36 425)
|
(34 632)
|
(28 727)
|
(32 972)
|
(32 093)
|
(31 697)
|
(23 924)
|
(23 477)
|
(24 063)
|
(24 828)
|
(30 954)
|
(36 786)
|
(41 290)
|
(43 045)
|
(36 919)
|
(42 284)
|
|
Gain/Loss on Disposition of Assets |
(270)
|
(297)
|
(184)
|
(8 312)
|
(8 189)
|
(8 251)
|
(7 307)
|
0
|
934
|
961
|
(334)
|
(325)
|
(325)
|
(332)
|
(229)
|
(168)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 037
|
0
|
0
|
0
|
(646)
|
0
|
0
|
0
|
(147)
|
0
|
0
|
0
|
2 691
|
0
|
|
Total Other Income |
1 759
|
1 661
|
834
|
1 586
|
1 951
|
4 607
|
4 011
|
5 523
|
4 304
|
2 090
|
2 477
|
2 081
|
2 123
|
1 752
|
2 527
|
(9 713)
|
(8 672)
|
(9 053)
|
(13 829)
|
(1 152)
|
(2 191)
|
(6 840)
|
(2 374)
|
1 279
|
(1 635)
|
4 033
|
6 451
|
3 269
|
8 529
|
8 646
|
8 268
|
3 696
|
9 210
|
9 989
|
11 961
|
6 864
|
13 199
|
11 531
|
8 033
|
3 506
|
8 555
|
|
Pre-Tax Income |
45 717
N/A
|
44 082
-4%
|
41 387
-6%
|
34 231
-17%
|
37 346
+9%
|
41 279
+11%
|
31 303
-24%
|
48 508
+55%
|
45 840
-6%
|
55 642
+21%
|
65 339
+17%
|
62 207
-5%
|
76 478
+23%
|
65 579
-14%
|
54 555
-17%
|
52 850
-3%
|
38 774
-27%
|
34 005
-12%
|
44 837
+32%
|
45 763
+2%
|
44 486
-3%
|
44 774
+1%
|
47 762
+7%
|
27 458
-43%
|
28 882
+5%
|
31 612
+9%
|
35 130
+11%
|
50 915
+45%
|
51 968
+2%
|
54 852
+6%
|
56 799
+4%
|
49 936
-12%
|
55 332
+11%
|
56 647
+2%
|
60 200
+6%
|
61 044
+1%
|
62 895
+3%
|
80 451
+28%
|
80 331
0%
|
97 952
+22%
|
97 520
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(17 932)
|
(18 218)
|
(17 713)
|
(23 195)
|
(24 101)
|
(25 134)
|
(20 582)
|
(21 998)
|
(20 729)
|
(22 461)
|
(25 970)
|
(18 404)
|
(22 535)
|
(19 705)
|
(14 587)
|
(14 463)
|
(11 130)
|
(8 767)
|
(13 791)
|
(16 423)
|
(15 856)
|
(15 579)
|
(11 754)
|
(4 813)
|
(4 882)
|
(7 068)
|
(12 913)
|
(14 668)
|
(15 669)
|
(17 344)
|
(17 792)
|
(14 343)
|
(15 817)
|
(15 146)
|
(15 321)
|
(17 183)
|
(17 220)
|
(20 004)
|
(19 574)
|
(24 667)
|
(24 461)
|
|
Income from Continuing Operations |
27 785
|
25 864
|
23 674
|
11 036
|
13 245
|
16 145
|
10 721
|
26 510
|
25 111
|
33 181
|
39 369
|
43 803
|
53 943
|
45 874
|
39 968
|
38 387
|
27 644
|
25 238
|
31 046
|
29 340
|
28 630
|
29 195
|
36 008
|
22 645
|
24 000
|
24 544
|
22 217
|
36 247
|
36 299
|
37 508
|
39 007
|
35 593
|
39 515
|
41 501
|
44 879
|
43 861
|
45 675
|
60 447
|
60 757
|
73 285
|
73 059
|
|
Income to Minority Interest |
262
|
563
|
221
|
1 592
|
1 297
|
985
|
1 490
|
(347)
|
(299)
|
(1 799)
|
(1 933)
|
(1 549)
|
(1 254)
|
144
|
177
|
59
|
81
|
(137)
|
756
|
1 176
|
864
|
1 292
|
581
|
218
|
212
|
78
|
(35)
|
(114)
|
(180)
|
(217)
|
(313)
|
(218)
|
(200)
|
(181)
|
(191)
|
(261)
|
(300)
|
(334)
|
(365)
|
(298)
|
(425)
|
|
Net Income (Common) |
28 047
N/A
|
26 429
-6%
|
23 896
-10%
|
12 628
-47%
|
14 543
+15%
|
17 129
+18%
|
12 210
-29%
|
26 163
+114%
|
24 811
-5%
|
31 381
+26%
|
37 436
+19%
|
42 253
+13%
|
52 689
+25%
|
46 018
-13%
|
40 145
-13%
|
38 446
-4%
|
27 725
-28%
|
25 101
-9%
|
31 802
+27%
|
30 517
-4%
|
29 495
-3%
|
30 488
+3%
|
36 590
+20%
|
22 863
-38%
|
24 212
+6%
|
24 621
+2%
|
22 181
-10%
|
36 132
+63%
|
36 118
0%
|
37 290
+3%
|
38 692
+4%
|
35 375
-9%
|
39 314
+11%
|
41 319
+5%
|
44 687
+8%
|
43 599
-2%
|
45 371
+4%
|
60 109
+32%
|
60 387
+0%
|
72 987
+21%
|
72 631
0%
|
|
EPS (Diluted) |
152.42
N/A
|
143.65
-6%
|
129.86
-10%
|
68.77
-47%
|
79.03
+15%
|
93.09
+18%
|
68.59
-26%
|
147.37
+115%
|
152.21
+3%
|
192.52
+26%
|
229.66
+19%
|
258.69
+13%
|
323.24
+25%
|
282.31
-13%
|
246.28
-13%
|
235.39
-4%
|
170.09
-28%
|
153.99
-9%
|
194.7
+26%
|
186.84
-4%
|
180.82
-3%
|
190.19
+5%
|
232.04
+22%
|
143.43
-38%
|
154.97
+8%
|
157.56
+2%
|
141.95
-10%
|
231.23
+63%
|
231.13
0%
|
238.59
+3%
|
247.55
+4%
|
226.34
-9%
|
251.53
+11%
|
264.32
+5%
|
285.85
+8%
|
278.91
-2%
|
290.23
+4%
|
372.1
+28%
|
369.95
-1%
|
453.08
+22%
|
447.05
-1%
|