Kintetsu Department Store Co Ltd
TSE:8244
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 002
2 719
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kintetsu Department Store Co Ltd
Revenue
|
113.3B
JPY
|
Cost of Revenue
|
-57.2B
JPY
|
Gross Profit
|
56.2B
JPY
|
Operating Expenses
|
-51.8B
JPY
|
Operating Income
|
4.4B
JPY
|
Other Expenses
|
-1.4B
JPY
|
Net Income
|
3B
JPY
|
Income Statement
Kintetsu Department Store Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
283 923
N/A
|
283 515
0%
|
279 904
-1%
|
272 876
-3%
|
271 720
0%
|
270 879
0%
|
270 774
0%
|
270 593
0%
|
269 461
0%
|
267 492
-1%
|
266 477
0%
|
267 568
+0%
|
270 837
+1%
|
276 638
+2%
|
282 211
+2%
|
285 899
+1%
|
286 155
+0%
|
285 021
0%
|
282 700
-1%
|
282 659
0%
|
282 489
0%
|
284 630
+1%
|
283 466
0%
|
251 949
-11%
|
242 915
-4%
|
230 010
-5%
|
218 351
-5%
|
201 045
-8%
|
166 889
-17%
|
134 269
-20%
|
98 146
-27%
|
101 010
+3%
|
102 221
+1%
|
105 463
+3%
|
107 848
+2%
|
109 796
+2%
|
112 469
+2%
|
113 468
+1%
|
113 506
+0%
|
114 566
+1%
|
113 310
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(215 874)
|
(215 318)
|
(212 160)
|
(206 878)
|
(206 584)
|
(206 403)
|
(206 796)
|
(206 834)
|
(206 283)
|
(204 813)
|
(203 961)
|
(205 041)
|
(207 388)
|
(211 998)
|
(216 420)
|
(218 966)
|
(218 992)
|
(217 763)
|
(216 115)
|
(216 292)
|
(216 312)
|
(218 233)
|
(217 726)
|
(194 059)
|
(187 591)
|
(177 874)
|
(168 897)
|
(149 471)
|
(116 948)
|
(85 495)
|
(49 856)
|
(50 866)
|
(51 119)
|
(53 118)
|
(54 408)
|
(55 622)
|
(57 251)
|
(57 675)
|
(57 872)
|
(58 288)
|
(57 153)
|
|
Gross Profit |
68 049
N/A
|
68 197
+0%
|
67 744
-1%
|
65 998
-3%
|
65 136
-1%
|
64 476
-1%
|
63 978
-1%
|
63 759
0%
|
63 178
-1%
|
62 679
-1%
|
62 516
0%
|
62 527
+0%
|
63 449
+1%
|
64 640
+2%
|
65 791
+2%
|
66 933
+2%
|
67 163
+0%
|
67 258
+0%
|
66 585
-1%
|
66 367
0%
|
66 177
0%
|
66 397
+0%
|
65 740
-1%
|
57 890
-12%
|
55 324
-4%
|
52 136
-6%
|
49 454
-5%
|
51 574
+4%
|
49 941
-3%
|
48 774
-2%
|
48 290
-1%
|
50 144
+4%
|
51 102
+2%
|
52 345
+2%
|
53 440
+2%
|
54 174
+1%
|
55 218
+2%
|
55 793
+1%
|
55 634
0%
|
56 278
+1%
|
56 157
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(63 779)
|
(63 932)
|
(63 893)
|
(65 783)
|
(62 004)
|
(61 284)
|
(60 893)
|
(60 570)
|
(60 049)
|
(59 908)
|
(59 454)
|
(60 321)
|
(59 438)
|
(59 973)
|
(60 904)
|
(61 784)
|
(61 642)
|
(60 928)
|
(60 701)
|
(60 620)
|
(60 631)
|
(61 254)
|
(61 211)
|
(56 801)
|
(55 130)
|
(53 035)
|
(51 474)
|
(51 973)
|
(51 208)
|
(50 413)
|
(49 689)
|
(51 096)
|
(51 193)
|
(51 503)
|
(51 874)
|
(52 149)
|
(52 020)
|
(51 807)
|
(51 732)
|
(51 606)
|
(51 777)
|
|
Selling, General & Administrative |
(63 777)
|
(63 929)
|
(57 714)
|
(62 675)
|
(62 003)
|
(61 283)
|
(55 040)
|
(60 570)
|
(60 050)
|
(59 910)
|
(53 774)
|
(59 275)
|
(59 438)
|
(59 972)
|
(55 479)
|
(61 783)
|
(61 641)
|
(60 928)
|
(55 377)
|
(60 619)
|
(60 630)
|
(61 253)
|
(55 434)
|
(56 802)
|
(55 130)
|
(53 035)
|
(46 099)
|
(51 973)
|
(51 209)
|
(50 414)
|
(44 067)
|
(51 096)
|
(51 194)
|
(51 503)
|
(46 127)
|
(52 148)
|
(52 016)
|
(51 805)
|
(46 289)
|
(51 603)
|
(51 777)
|
|
Depreciation & Amortization |
0
|
0
|
(6 178)
|
0
|
0
|
0
|
(5 853)
|
0
|
0
|
0
|
(5 680)
|
0
|
0
|
0
|
(5 425)
|
0
|
0
|
0
|
(5 323)
|
0
|
0
|
0
|
(5 776)
|
0
|
0
|
0
|
(5 376)
|
0
|
0
|
0
|
(5 622)
|
0
|
0
|
0
|
(5 746)
|
0
|
0
|
0
|
(5 442)
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(3)
|
0
|
(3 108)
|
0
|
(1)
|
0
|
0
|
1
|
0
|
0
|
(1 046)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
(1)
|
0
|
(4)
|
(2)
|
(1)
|
(3)
|
0
|
|
Operating Income |
4 270
N/A
|
4 265
0%
|
3 851
-10%
|
215
-94%
|
3 132
+1 357%
|
3 192
+2%
|
3 085
-3%
|
3 189
+3%
|
3 129
-2%
|
2 771
-11%
|
3 062
+11%
|
2 206
-28%
|
4 011
+82%
|
4 667
+16%
|
4 887
+5%
|
5 149
+5%
|
5 521
+7%
|
6 330
+15%
|
5 884
-7%
|
5 747
-2%
|
5 546
-3%
|
5 143
-7%
|
4 529
-12%
|
1 089
-76%
|
194
-82%
|
(899)
N/A
|
(2 020)
-125%
|
(399)
+80%
|
(1 267)
-218%
|
(1 639)
-29%
|
(1 399)
+15%
|
(952)
+32%
|
(91)
+90%
|
842
N/A
|
1 566
+86%
|
2 025
+29%
|
3 198
+58%
|
3 986
+25%
|
3 902
-2%
|
4 672
+20%
|
4 380
-6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(681)
|
(669)
|
(634)
|
(291)
|
(139)
|
(125)
|
(114)
|
(140)
|
(192)
|
(174)
|
(158)
|
(138)
|
(122)
|
(104)
|
(83)
|
(65)
|
(51)
|
(41)
|
(303)
|
(26)
|
(19)
|
(10)
|
(8)
|
(10)
|
(15)
|
(19)
|
(20)
|
(20)
|
(18)
|
214
|
218
|
224
|
235
|
8
|
166
|
171
|
176
|
178
|
1 025
|
1 031
|
1 031
|
|
Non-Reccuring Items |
(125)
|
(944)
|
(3 127)
|
0
|
(2 977)
|
(3 291)
|
(775)
|
(949)
|
(773)
|
(464)
|
(1 222)
|
0
|
(1 287)
|
(1 174)
|
(3 296)
|
(3 262)
|
(3 458)
|
(3 549)
|
(757)
|
(982)
|
(1 056)
|
(1 202)
|
(1 200)
|
(2 978)
|
(2 455)
|
(2 241)
|
(1 891)
|
(1 041)
|
(686)
|
(674)
|
(693)
|
462
|
(308)
|
(356)
|
(249)
|
(545)
|
(439)
|
(413)
|
(1 118)
|
(1 192)
|
(1 177)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
340
|
340
|
340
|
340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
217
|
296
|
(381)
|
(435)
|
(212)
|
(260)
|
(64)
|
45
|
56
|
169
|
(13)
|
(57)
|
(100)
|
(198)
|
(235)
|
(412)
|
(501)
|
(420)
|
(145)
|
(249)
|
(61)
|
63
|
278
|
235
|
517
|
588
|
887
|
1 182
|
1 101
|
1 116
|
968
|
820
|
851
|
752
|
455
|
506
|
227
|
167
|
68
|
157
|
42
|
|
Pre-Tax Income |
3 681
N/A
|
2 948
-20%
|
(291)
N/A
|
(511)
-76%
|
(196)
+62%
|
(484)
-147%
|
2 132
N/A
|
2 145
+1%
|
2 220
+3%
|
2 302
+4%
|
1 669
-27%
|
2 351
+41%
|
2 842
+21%
|
3 531
+24%
|
1 613
-54%
|
1 410
-13%
|
1 511
+7%
|
2 320
+54%
|
4 679
+102%
|
4 490
-4%
|
4 410
-2%
|
3 994
-9%
|
3 599
-10%
|
(1 664)
N/A
|
(1 759)
-6%
|
(2 571)
-46%
|
(3 044)
-18%
|
(278)
+91%
|
(870)
-213%
|
(983)
-13%
|
(906)
+8%
|
554
N/A
|
687
+24%
|
1 246
+81%
|
1 938
+56%
|
2 157
+11%
|
3 162
+47%
|
3 918
+24%
|
3 877
-1%
|
4 668
+20%
|
4 276
-8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 245)
|
(1 286)
|
(1 707)
|
(1 677)
|
(1 735)
|
(1 505)
|
(1 054)
|
(783)
|
(616)
|
(352)
|
45
|
(219)
|
(275)
|
(626)
|
(151)
|
271
|
82
|
108
|
174
|
112
|
156
|
197
|
(374)
|
(2 461)
|
(1 591)
|
(1 375)
|
(1 905)
|
745
|
(8)
|
(210)
|
131
|
(273)
|
(160)
|
(82)
|
(45)
|
(122)
|
(507)
|
(760)
|
(1 099)
|
(1 280)
|
(1 258)
|
|
Income from Continuing Operations |
2 436
|
1 662
|
(1 998)
|
(2 188)
|
(1 931)
|
(1 989)
|
1 078
|
1 362
|
1 604
|
1 950
|
1 714
|
2 132
|
2 567
|
2 905
|
1 462
|
1 681
|
1 593
|
2 428
|
4 853
|
4 602
|
4 566
|
4 191
|
3 225
|
(4 125)
|
(3 350)
|
(3 946)
|
(4 949)
|
467
|
(878)
|
(1 193)
|
(775)
|
281
|
527
|
1 164
|
1 893
|
2 035
|
2 655
|
3 158
|
2 778
|
3 388
|
3 018
|
|
Income to Minority Interest |
(56)
|
(66)
|
0
|
(39)
|
(40)
|
(24)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2 379
N/A
|
1 594
-33%
|
(2 051)
N/A
|
(2 228)
-9%
|
(1 972)
+11%
|
(2 015)
-2%
|
1 054
N/A
|
1 360
+29%
|
1 603
+18%
|
1 950
+22%
|
1 715
-12%
|
2 134
+24%
|
2 568
+20%
|
2 906
+13%
|
1 462
-50%
|
1 682
+15%
|
1 592
-5%
|
2 427
+52%
|
4 853
+100%
|
4 601
-5%
|
4 566
-1%
|
4 193
-8%
|
3 225
-23%
|
(4 125)
N/A
|
(3 350)
+19%
|
(3 947)
-18%
|
(4 949)
-25%
|
468
N/A
|
(877)
N/A
|
(1 192)
-36%
|
(775)
+35%
|
280
N/A
|
528
+89%
|
1 163
+120%
|
1 893
+63%
|
2 035
+8%
|
2 653
+30%
|
3 158
+19%
|
2 777
-12%
|
3 387
+22%
|
3 018
-11%
|
|
EPS (Diluted) |
59.47
N/A
|
39.85
-33%
|
-50.79
N/A
|
-55.7
-10%
|
-49.3
+11%
|
-50.37
-2%
|
26.1
N/A
|
34
+30%
|
40.07
+18%
|
48.75
+22%
|
42.47
-13%
|
53.35
+26%
|
64.2
+20%
|
72.65
+13%
|
36.21
-50%
|
42.05
+16%
|
39.79
-5%
|
60.11
+51%
|
120.19
+100%
|
113.95
-5%
|
113.08
-1%
|
103.85
-8%
|
79.87
-23%
|
-102.16
N/A
|
-82.97
+19%
|
-97.75
-18%
|
-122.57
-25%
|
11.59
N/A
|
-21.72
N/A
|
-29.52
-36%
|
-19.19
+35%
|
6.94
N/A
|
13.32
+92%
|
29.18
+119%
|
47.37
+62%
|
50.6
+7%
|
65.84
+30%
|
79.59
+21%
|
69.42
-13%
|
84.59
+22%
|
74.88
-11%
|