Kintetsu Department Store Co Ltd
TSE:8244

Watchlist Manager
Kintetsu Department Store Co Ltd Logo
Kintetsu Department Store Co Ltd
TSE:8244
Watchlist
Price: 2 030 JPY -0.44% Market Closed
Market Cap: 82B JPY
Have any thoughts about
Kintetsu Department Store Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Kintetsu Department Store Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Nov-2006 May-2007 Nov-2007 May-2008 Nov-2008 May-2009 Nov-2009 May-2010 Aug-2010 Nov-2010 Feb-2011 May-2011 Aug-2011 Nov-2011 Feb-2012 Aug-2012 Feb-2013 Aug-2013 Feb-2014 Aug-2014 Feb-2015 Aug-2015 Feb-2016 Aug-2016 Feb-2017 Aug-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024 Aug-2024
Operating Cash Flow
Net Income
2 058
(254)
(4 639)
(234)
(1 755)
(1 450)
(2 182)
914
1 419
3 580
5 257
2 373
(8 429)
(10 488)
(14 669)
(4 216)
2 532
1 083
1 988
3 681
(291)
(196)
2 132
2 220
1 669
2 842
1 613
1 511
4 679
4 410
3 599
(1 759)
(3 044)
(870)
(906)
687
1 938
3 162
3 877
4 276
Depreciation & Amortization
(159)
24
165
157
641
590
1 742
50
1 836
34
1 837
7 153
7 089
7 099
7 011
6 877
6 681
6 941
7 057
6 600
6 289
6 135
5 980
5 910
5 827
5 731
5 616
5 521
5 507
5 700
5 982
6 080
5 957
5 966
6 080
6 016
5 947
5 857
5 686
5 351
Other Non-Cash Items
(9 228)
566
6 204
(5 346)
(5 661)
6 009
6 916
(743)
(529)
(1 374)
(904)
524
11 358
13 362
15 866
5 314
664
1 728
(215)
(867)
6 157
5 206
1 159
1 208
1 438
876
3 237
4 183
1 323
1 331
1 342
284
(563)
(577)
(642)
201
(60)
212
(481)
(478)
Cash Taxes Paid
1 312
(2 111)
(2 714)
139
428
(13)
(400)
(70)
(70)
(139)
(172)
159
111
137
235
274
276
266
172
392
488
363
374
400
467
443
406
616
759
664
672
730
608
76
(55)
174
197
350
507
702
Cash Interest Paid
(114)
(25)
72
104
102
4
30
17
133
(114)
102
907
911
986
829
659
497
414
391
387
371
340
312
279
247
216
185
146
127
111
99
104
102
96
92
86
80
72
67
61
Change in Working Capital
(7 832)
(1 205)
4 100
8 879
1 639
(7 173)
(589)
(5 474)
(2 840)
(3 739)
(4 565)
(1 685)
(1 459)
(2 019)
177
(5 985)
(6 904)
2 864
1 808
501
(1 236)
(5 657)
(3 826)
707
1 462
2 004
1 573
(498)
(1 464)
652
(924)
(4 351)
1 948
1 300
(2 027)
538
(261)
(984)
1 087
(27)
Cash from Operating Activities
(15 161)
N/A
(869)
+94%
5 830
N/A
3 456
-41%
(5 136)
N/A
(2 024)
+61%
5 887
N/A
(5 253)
N/A
(114)
+98%
(1 499)
-1 215%
1 625
N/A
8 365
+415%
8 559
+2%
7 954
-7%
8 385
+5%
1 990
-76%
2 973
+49%
12 616
+324%
10 638
-16%
9 915
-7%
10 919
+10%
5 488
-50%
5 445
-1%
10 045
+84%
10 396
+3%
11 453
+10%
12 039
+5%
10 717
-11%
10 045
-6%
12 093
+20%
9 999
-17%
254
-97%
4 298
+1 592%
5 819
+35%
2 505
-57%
7 442
+197%
7 564
+2%
8 247
+9%
10 169
+23%
9 122
-10%
Investing Cash Flow
Capital Expenditures
1 311
(11 367)
(14 261)
8 128
8 776
1 196
1 325
3 092
2 336
5 156
(2 335)
(9 458)
(8 962)
(8 126)
(989)
(3 366)
(4 845)
(12 220)
(15 473)
(12 650)
(8 691)
(2 913)
(2 678)
(4 272)
(5 419)
(4 837)
(5 124)
(6 302)
(5 994)
(5 856)
(7 226)
(5 466)
(4 151)
(4 547)
(3 627)
(2 729)
(2 890)
(3 741)
(3 578)
(3 520)
Other Items
14 113
2 644
(15 529)
191
4 178
2 826
(5 257)
(335)
604
502
1 447
1 587
1 933
1 778
1 438
3 049
2 285
1 429
4 357
921
(348)
2 994
860
(382)
400
798
444
562
501
325
301
498
543
(42)
323
199
(132)
(128)
1 384
1 562
Cash from Investing Activities
15 424
N/A
(8 723)
N/A
(29 790)
-242%
8 319
N/A
12 954
+56%
4 022
-69%
(3 932)
N/A
2 757
N/A
2 940
+7%
5 658
+92%
(888)
N/A
(7 871)
-786%
(7 029)
+11%
(6 348)
+10%
449
N/A
(317)
N/A
(2 560)
-708%
(10 791)
-322%
(11 116)
-3%
(11 729)
-6%
(9 039)
+23%
81
N/A
(1 818)
N/A
(4 654)
-156%
(5 019)
-8%
(4 039)
+20%
(4 680)
-16%
(5 740)
-23%
(5 493)
+4%
(5 531)
-1%
(6 925)
-25%
(4 968)
+28%
(3 608)
+27%
(4 589)
-27%
(3 304)
+28%
(2 530)
+23%
(3 022)
-19%
(3 869)
-28%
(2 194)
+43%
(1 958)
+11%
Financing Cash Flow
Net Issuance of Common Stock
(1)
0
(1)
0
1
0
0
0
0
0
0
0
0
24 999
24 996
0
(1)
0
0
0
(1)
0
0
0
(2)
0
(1)
0
0
0
0
0
0
0
0
(1 660)
(811)
(375)
(261)
1 962
Net Issuance of Debt
(4 826)
8 838
22 967
(12 969)
(7 355)
(412)
(4 914)
(100)
(6 067)
(4 005)
1 730
(997)
(1 185)
(26 261)
(36 142)
(27 077)
(883)
(1 108)
588
2 797
(398)
(6 527)
(3 119)
(4 755)
(5 760)
(4 844)
(4 570)
(4 637)
(4 197)
(4 208)
(2 025)
5 153
2 528
(2 060)
(375)
(2 746)
(4 257)
(3 406)
(6 542)
(5 082)
Cash Paid for Dividends
0
(394)
(394)
1 051
1 051
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(805)
(805)
(806)
(806)
0
0
0
0
(400)
(400)
(398)
Other
0
0
0
0
(2)
(3)
(7)
0
(4)
(3)
(7)
(22)
(29)
(35)
(42)
(49)
(54)
(99)
(186)
(286)
(323)
(573)
(578)
(315)
(306)
(2 522)
(2 523)
(304)
(322)
(343)
(326)
(279)
(241)
(388)
(340)
(332)
(335)
(330)
(287)
(53)
Cash from Financing Activities
(4 825)
N/A
8 444
N/A
22 572
+167%
(11 918)
N/A
(6 305)
+47%
(415)
+93%
(4 920)
-1 086%
(100)
+98%
(6 071)
-5 971%
(4 008)
+34%
1 723
N/A
(1 019)
N/A
(1 214)
-19%
(1 297)
-7%
(11 188)
-763%
(2 130)
+81%
(938)
+56%
(1 208)
-29%
402
N/A
2 511
+525%
(722)
N/A
(7 101)
-884%
(3 697)
+48%
(5 070)
-37%
(6 068)
-20%
(7 368)
-21%
(7 094)
+4%
(4 942)
+30%
(4 519)
+9%
(5 356)
-19%
(3 156)
+41%
4 068
N/A
1 481
-64%
(2 448)
N/A
(715)
+71%
(4 738)
-563%
(5 403)
-14%
(4 511)
+17%
(7 490)
-66%
(3 571)
+52%
Change in Cash
Net Change in Cash
(4 562)
N/A
(1 148)
+75%
(1 388)
-21%
(143)
+90%
1 513
N/A
1 583
+5%
(2 965)
N/A
(2 596)
+12%
(3 245)
-25%
151
N/A
2 460
+1 529%
(525)
N/A
316
N/A
309
-2%
(2 354)
N/A
(457)
+81%
(525)
-15%
617
N/A
(76)
N/A
697
N/A
1 158
+66%
(1 532)
N/A
(70)
+95%
321
N/A
(691)
N/A
46
N/A
265
+476%
35
-87%
33
-6%
1 206
+3 555%
(82)
N/A
(646)
-688%
2 171
N/A
(1 218)
N/A
(1 514)
-24%
174
N/A
(861)
N/A
(133)
+85%
485
N/A
3 593
+641%
Free Cash Flow
Free Cash Flow
(13 850)
N/A
(12 236)
+12%
(8 431)
+31%
11 584
N/A
3 640
-69%
(828)
N/A
7 212
N/A
(2 161)
N/A
2 222
N/A
3 657
+65%
(710)
N/A
(1 093)
-54%
(403)
+63%
(172)
+57%
7 396
N/A
(1 376)
N/A
(1 872)
-36%
396
N/A
(4 835)
N/A
(2 735)
+43%
2 228
N/A
2 575
+16%
2 767
+7%
5 773
+109%
4 977
-14%
6 616
+33%
6 915
+5%
4 415
-36%
4 051
-8%
6 237
+54%
2 773
-56%
(5 212)
N/A
147
N/A
1 272
+765%
(1 122)
N/A
4 713
N/A
4 674
-1%
4 506
-4%
6 591
+46%
5 602
-15%

See Also

Discover More