H2O Retailing Corp banner

H2O Retailing Corp
TSE:8242

Watchlist Manager
H2O Retailing Corp Logo
H2O Retailing Corp
TSE:8242
Watchlist
Price: 2 488 JPY 0.5% Market Closed
Market Cap: ¥311.5B

Relative Value

The Relative Value of one H2O Retailing Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 488 JPY, H2O Retailing Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

H2O Retailing Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
H2O Retailing Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
H2O Retailing Corp
TSE:8242
286.6B JPY 0.4 10.9 5.7 10.6
ZA
Woolworths Holdings Ltd
JSE:WHL
48.2B ZAR 0.6 19.7 7.2 12.1
UK
Next PLC
LSE:NXT
16B GBP 2.5 20.2 11.6 14.8
US
Dillard's Inc
NYSE:DDS
10.4B USD 1.6 17.9 10.9 13.6
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
140.8B MXN 0.6 7.3 5.2 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 18.2 10.3 13.7
US
Macy's Inc
NYSE:M
5.9B USD 0.3 12.5 4.4 8.8
CN
CCOOP Group Co Ltd
SZSE:000564
41.4B CNY 27.5 -36.3 -188.8 -188.8
JP
Takashimaya Co Ltd
TSE:8233
673.1B JPY 1.4 15.6 10.2 16.6
JP
J.Front Retailing Co Ltd
TSE:3086
648.4B JPY 1.4 22.3 9.4 18.4
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
H2O Retailing Corp
TSE:8242
Average EV/EBITDA: 8
5.7
3%
1.9
ZA
W
Woolworths Holdings Ltd
JSE:WHL
7.2
5%
1.4
UK
Next PLC
LSE:NXT
11.6
6%
1.9
US
Dillard's Inc
NYSE:DDS
10.9
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.2
4%
1.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.3
2%
5.2
US
Macy's Inc
NYSE:M
4.4
0%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
10.2
2%
5.1
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.4
-2%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
H2O Retailing Corp
TSE:8242
Average EV/EBIT: 12.6
10.6
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.1
11%
1.1
UK
Next PLC
LSE:NXT
14.8
8%
1.9
US
Dillard's Inc
NYSE:DDS
13.6
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.7
N/A N/A
US
Macy's Inc
NYSE:M
8.8
-3%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
16.6
N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.4
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8