H2O Retailing Corp
TSE:8242

Watchlist Manager
H2O Retailing Corp Logo
H2O Retailing Corp
TSE:8242
Watchlist
Price: 2 046 JPY 1.16% Market Closed
Market Cap: 249.6B JPY
Have any thoughts about
H2O Retailing Corp?
Write Note

Relative Value

The Relative Value of one H2O Retailing Corp stock under the Base Case scenario is 3 363.74 JPY. Compared to the current market price of 2 046 JPY, H2O Retailing Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 363.74 JPY
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
47
Median 3Y
0.3
Median 5Y
0.2
Industry
0.6
Forward
0.4
vs History
55
vs Industry
36
Median 3Y
10.2
Median 5Y
6.5
Industry
16.7
Forward
7.6
vs History
92
vs Industry
41
Median 3Y
6.3
Median 5Y
6.5
Industry
7.8
vs History
22
vs Industry
3
Median 3Y
31.5
Median 5Y
4.2
Industry
15.2
vs History
14
vs Industry
51
Median 3Y
0.7
Median 5Y
0.5
Industry
1.6
vs History
34
vs Industry
45
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
39
vs Industry
57
Median 3Y
1.2
Median 5Y
1
Industry
2.2
vs History
98
vs Industry
34
Median 3Y
9.4
Median 5Y
9.4
Industry
8.5
Forward
6.8
vs History
74
vs Industry
25
Median 3Y
15.9
Median 5Y
15.2
Industry
12.8
vs History
88
vs Industry
37
Median 3Y
10.5
Median 5Y
12.4
Industry
8.9
vs History
9
vs Industry
19
Median 3Y
-19.3
Median 5Y
-19.3
Industry
12.2
vs History
15
vs Industry
59
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
H2O Retailing Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
H2O Retailing Corp
TSE:8242
249.6B JPY 0.4 5.5 7.1 11.9
ZA
Woolworths Holdings Ltd
JSE:WHL
61.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
12.4B GBP 2.3 15.5 11.4 14.2
CN
CCOOP Group Co Ltd
SZSE:000564
56.7B CNY 38.1 -25.2 -54 -54
US
Dillard's Inc
NYSE:DDS
7.2B USD 1.1 10.9 6.8 8.4
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.7B USD 0.7 6.2 4.2 4.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
798.2B JPY 1.4 12.1 9 12.3
US
Macy's Inc
NYSE:M
4.5B USD 0.2 24.4 3.1 5.2
US
Nordstrom Inc
NYSE:JWN
3.8B USD 0.3 13.4 5.1 11.1
JP
J.Front Retailing Co Ltd
TSE:3086
440.5B JPY 1 9.6 5.7 9.9
BR
Lojas Renner SA
BOVESPA:LREN3
15.4B BRL 1.1 12.5 4.4 6.8

See Also

Discover More
Back to Top